
Mankind Pharma (MANKIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
35.7B
Gross Profit
25.2B
70.49%
Operating Income
6.3B
17.59%
Net Income
4.4B
12.45%
EPS (Diluted)
₹10.60
Balance Sheet Metrics
Total Assets
277.6B
Total Liabilities
131.9B
Shareholders Equity
145.7B
Debt to Equity
0.91
Cash Flow Metrics
Operating Cash Flow
3.4B
Free Cash Flow
3.5B
Revenue & Profitability Trend
Mankind Pharma Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 122.1B | 103.3B | 87.5B | 77.8B | 62.1B |
Cost of Goods Sold | 35.7B | 32.7B | 29.6B | 24.7B | 18.2B |
Gross Profit | 86.4B | 70.7B | 57.9B | 53.1B | 43.9B |
Gross Margin % | 70.8% | 68.4% | 66.1% | 68.3% | 70.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 13.8B | 9.9B | 6.7B | 6.6B | 5.2B |
Other Operating Expenses | 13.7B | 10.9B | 12.0B | 9.6B | 7.4B |
Total Operating Expenses | 27.5B | 20.8B | 18.7B | 16.2B | 12.7B |
Operating Income | 25.2B | 22.3B | 16.4B | 18.8B | 16.1B |
Operating Margin % | 20.6% | 21.6% | 18.7% | 24.1% | 25.9% |
Non-Operating Items | |||||
Interest Income | 679.1M | 400.5M | 127.6M | 129.2M | 383.0M |
Interest Expense | 4.2B | 286.0M | 402.7M | 557.8M | 193.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.2B | 24.0B | 16.7B | 19.7B | 16.9B |
Income Tax | 5.1B | 4.6B | 3.6B | 5.2B | 4.0B |
Effective Tax Rate % | 20.3% | 19.1% | 21.6% | 26.4% | 23.6% |
Net Income | 20.1B | 19.4B | 13.1B | 14.5B | 12.9B |
Net Margin % | 16.5% | 18.8% | 15.0% | 18.7% | 20.8% |
Key Metrics | |||||
EBITDA | 32.5B | 27.1B | 20.2B | 21.0B | 17.9B |
EPS (Basic) | ₹49.28 | ₹47.75 | ₹32.00 | ₹35.78 | ₹31.59 |
EPS (Diluted) | ₹49.20 | ₹47.68 | ₹32.00 | ₹35.78 | ₹31.59 |
Basic Shares Outstanding | 403971515 | 400588440 | 400588440 | 400588440 | 400588440 |
Diluted Shares Outstanding | 403971515 | 400588440 | 400588440 | 400588440 | 400588440 |
Income Statement Trend
Mankind Pharma Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1B | 3.8B | 3.0B | 3.0B | 1.7B |
Short-term Investments | 18.3B | 30.0B | 12.2B | 9.8B | 18.4B |
Accounts Receivable | 15.4B | 8.5B | 5.8B | 3.9B | 3.3B |
Inventory | 20.9B | 15.5B | 15.0B | 17.6B | 11.8B |
Other Current Assets | 8.0B | 6.9B | - | - | - |
Total Current Assets | 69.9B | 65.7B | 43.3B | 44.1B | 39.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 29.1B | 29.3B | 0 | 0 | 0 |
Goodwill | 231.1B | 17.0B | 18.0B | 19.2B | 596.5M |
Intangible Assets | 101.2B | 16.6B | 17.6B | 18.7B | 187.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 922.6M | 662.8M | - | - | - |
Total Non-Current Assets | 207.7B | 54.0B | 53.9B | 47.4B | 24.7B |
Total Assets | 277.6B | 119.6B | 97.2B | 91.5B | 63.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.3B | 11.0B | 10.1B | 10.8B | 6.7B |
Short-term Debt | 29.7B | 1.7B | 1.4B | 8.2B | 1.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.7B | 1.2B | 932.5M | 2.1B | 851.8M |
Total Current Liabilities | 56.6B | 21.2B | 18.6B | 26.2B | 13.5B |
Non-Current Liabilities | |||||
Long-term Debt | 55.4B | 325.8M | 283.2M | 521.8M | 621.8M |
Deferred Tax Liabilities | 18.1B | 890.7M | 773.1M | 556.2M | 130.3M |
Other Non-Current Liabilities | 200.0M | 229.6M | - | - | - |
Total Non-Current Liabilities | 75.3B | 2.7B | 2.3B | 2.1B | 1.6B |
Total Liabilities | 131.9B | 23.9B | 20.9B | 28.3B | 15.1B |
Equity | |||||
Common Stock | 412.6M | 400.6M | 400.6M | 400.6M | 400.6M |
Retained Earnings | 119.1B | 99.2B | 80.1B | 67.4B | 53.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 145.7B | 95.8B | 76.2B | 63.2B | 48.6B |
Key Metrics | |||||
Total Debt | 85.1B | 2.1B | 1.7B | 8.7B | 2.4B |
Working Capital | 13.2B | 44.5B | 24.6B | 17.8B | 25.5B |
Balance Sheet Composition
Mankind Pharma Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 25.2B | 24.0B | 16.7B | 19.7B | 16.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 266.4M | 231.9M | 591.0K | - | - |
Working Capital Changes | -1.7B | -1.7B | 1.8B | -10.4B | -464.1M |
Operating Cash Flow | 26.5B | 21.7B | 18.4B | 9.0B | 15.7B |
Investing Activities | |||||
Capital Expenditures | -4.6B | -3.1B | -7.8B | -4.6B | -3.0B |
Acquisitions | -131.3B | 74.0M | -100.7M | 207.0M | 102.7M |
Investment Purchases | -54.9B | -16.3B | -9.0B | -11.9B | -10.0B |
Investment Sales | 63.9B | 5.4B | 7.1B | 16.8B | 3.8B |
Investing Cash Flow | -127.0B | -20.5B | -10.2B | 4.8B | -12.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 58.9B | 260.9M | 38.5M | 58.6M | 4.5B |
Debt Repayment | -50.7B | -3.7B | -17.9B | -6.5B | -4.7B |
Financing Cash Flow | 58.6B | -3.1B | -24.6B | -211.0M | -72.8M |
Free Cash Flow | 18.8B | 17.7B | 9.8B | -14.3B | 8.2B |
Net Change in Cash | -41.9B | -1.9B | -16.4B | 13.6B | 3.1B |
Cash Flow Trend
Mankind Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
53.19
Forward P/E
39.99
Price to Book
7.10
Price to Sales
7.89
PEG Ratio
39.99
Profitability Ratios
Profit Margin
14.66%
Operating Margin
17.59%
Return on Equity
13.67%
Return on Assets
7.17%
Financial Health
Current Ratio
1.23
Debt to Equity
58.43
Beta
0.35
Per Share Data
EPS (TTM)
₹46.38
Book Value per Share
₹347.39
Revenue per Share
₹317.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mankind | 1.0T | 53.19 | 7.10 | 13.67% | 14.66% | 58.43 |
Sun Pharmaceutical | 3.8T | 36.65 | 5.28 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 68.71 | 10.59 | 14.64% | 23.89% | 0.03 |
Torrent | 1.2T | 60.24 | 15.93 | 25.18% | 16.92% | 42.81 |
Cipla | 1.2T | 22.27 | 3.85 | 16.85% | 19.62% | 1.40 |
Dr. Reddy's | 1.0T | 18.01 | 2.91 | 17.71% | 16.99% | 13.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.