TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 35.7B
Gross Profit 25.2B 70.49%
Operating Income 6.3B 17.59%
Net Income 4.4B 12.45%
EPS (Diluted) ₹10.60

Balance Sheet Metrics

Total Assets 277.6B
Total Liabilities 131.9B
Shareholders Equity 145.7B
Debt to Equity 0.91

Cash Flow Metrics

Operating Cash Flow 3.4B
Free Cash Flow 3.5B

Revenue & Profitability Trend

Mankind Pharma Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i122.1B103.3B87.5B77.8B62.1B
Cost of Goods Sold i35.7B32.7B29.6B24.7B18.2B
Gross Profit i86.4B70.7B57.9B53.1B43.9B
Gross Margin % i70.8%68.4%66.1%68.3%70.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.8B9.9B6.7B6.6B5.2B
Other Operating Expenses i13.7B10.9B12.0B9.6B7.4B
Total Operating Expenses i27.5B20.8B18.7B16.2B12.7B
Operating Income i25.2B22.3B16.4B18.8B16.1B
Operating Margin % i20.6%21.6%18.7%24.1%25.9%
Non-Operating Items
Interest Income i679.1M400.5M127.6M129.2M383.0M
Interest Expense i4.2B286.0M402.7M557.8M193.0M
Other Non-Operating Income-----
Pre-tax Income i25.2B24.0B16.7B19.7B16.9B
Income Tax i5.1B4.6B3.6B5.2B4.0B
Effective Tax Rate % i20.3%19.1%21.6%26.4%23.6%
Net Income i20.1B19.4B13.1B14.5B12.9B
Net Margin % i16.5%18.8%15.0%18.7%20.8%
Key Metrics
EBITDA i32.5B27.1B20.2B21.0B17.9B
EPS (Basic) i₹49.28₹47.75₹32.00₹35.78₹31.59
EPS (Diluted) i₹49.20₹47.68₹32.00₹35.78₹31.59
Basic Shares Outstanding i403971515400588440400588440400588440400588440
Diluted Shares Outstanding i403971515400588440400588440400588440400588440

Income Statement Trend

Mankind Pharma Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.1B3.8B3.0B3.0B1.7B
Short-term Investments i18.3B30.0B12.2B9.8B18.4B
Accounts Receivable i15.4B8.5B5.8B3.9B3.3B
Inventory i20.9B15.5B15.0B17.6B11.8B
Other Current Assets8.0B6.9B---
Total Current Assets i69.9B65.7B43.3B44.1B39.1B
Non-Current Assets
Property, Plant & Equipment i29.1B29.3B000
Goodwill i231.1B17.0B18.0B19.2B596.5M
Intangible Assets i101.2B16.6B17.6B18.7B187.6M
Long-term Investments-----
Other Non-Current Assets922.6M662.8M---
Total Non-Current Assets i207.7B54.0B53.9B47.4B24.7B
Total Assets i277.6B119.6B97.2B91.5B63.7B
Liabilities
Current Liabilities
Accounts Payable i11.3B11.0B10.1B10.8B6.7B
Short-term Debt i29.7B1.7B1.4B8.2B1.8B
Current Portion of Long-term Debt-----
Other Current Liabilities1.7B1.2B932.5M2.1B851.8M
Total Current Liabilities i56.6B21.2B18.6B26.2B13.5B
Non-Current Liabilities
Long-term Debt i55.4B325.8M283.2M521.8M621.8M
Deferred Tax Liabilities i18.1B890.7M773.1M556.2M130.3M
Other Non-Current Liabilities200.0M229.6M---
Total Non-Current Liabilities i75.3B2.7B2.3B2.1B1.6B
Total Liabilities i131.9B23.9B20.9B28.3B15.1B
Equity
Common Stock i412.6M400.6M400.6M400.6M400.6M
Retained Earnings i119.1B99.2B80.1B67.4B53.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i145.7B95.8B76.2B63.2B48.6B
Key Metrics
Total Debt i85.1B2.1B1.7B8.7B2.4B
Working Capital i13.2B44.5B24.6B17.8B25.5B

Balance Sheet Composition

Mankind Pharma Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i25.2B24.0B16.7B19.7B16.9B
Depreciation & Amortization i-----
Stock-Based Compensation i266.4M231.9M591.0K--
Working Capital Changes i-1.7B-1.7B1.8B-10.4B-464.1M
Operating Cash Flow i26.5B21.7B18.4B9.0B15.7B
Investing Activities
Capital Expenditures i-4.6B-3.1B-7.8B-4.6B-3.0B
Acquisitions i-131.3B74.0M-100.7M207.0M102.7M
Investment Purchases i-54.9B-16.3B-9.0B-11.9B-10.0B
Investment Sales i63.9B5.4B7.1B16.8B3.8B
Investing Cash Flow i-127.0B-20.5B-10.2B4.8B-12.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i58.9B260.9M38.5M58.6M4.5B
Debt Repayment i-50.7B-3.7B-17.9B-6.5B-4.7B
Financing Cash Flow i58.6B-3.1B-24.6B-211.0M-72.8M
Free Cash Flow i18.8B17.7B9.8B-14.3B8.2B
Net Change in Cash i-41.9B-1.9B-16.4B13.6B3.1B

Cash Flow Trend

Mankind Pharma Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 53.19
Forward P/E 39.99
Price to Book 7.10
Price to Sales 7.89
PEG Ratio 39.99

Profitability Ratios

Profit Margin 14.66%
Operating Margin 17.59%
Return on Equity 13.67%
Return on Assets 7.17%

Financial Health

Current Ratio 1.23
Debt to Equity 58.43
Beta 0.35

Per Share Data

EPS (TTM) ₹46.38
Book Value per Share ₹347.39
Revenue per Share ₹317.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mankind1.0T53.197.1013.67%14.66%58.43
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T68.7110.5914.64%23.89%0.03
Torrent 1.2T60.2415.9325.18%16.92%42.81
Cipla 1.2T22.273.8516.85%19.62%1.40
Dr. Reddy's 1.0T18.012.9117.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.