Nazara Technologies Ltd. | Mid-cap | Communication Services
₹1,310.50
-0.71%
| Nazara Technologies Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 16.2B
Gross Profit 10.8B 66.22%
Operating Income 357.6M 2.20%
Net Income 509.6M 3.14%
EPS (Diluted) ₹9.47

Balance Sheet Metrics

Total Assets 44.4B
Total Liabilities 12.0B
Shareholders Equity 32.4B
Debt to Equity 0.37

Cash Flow Metrics

Operating Cash Flow -351.2M
Free Cash Flow -822.8M

Revenue & Profitability Trend

Nazara Technologies Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 16.2B 11.4B 10.9B 6.2B 4.5B
Cost of Goods Sold 5.5B 4.7B 4.4B 1.4B 524.0M
Gross Profit 10.8B 6.7B 6.5B 4.8B 4.0B
Operating Expenses 6.3B 3.3B 3.8B 2.9B 3.0B
Operating Income 357.6M 771.8M 567.9M 638.0M 175.0M
Pre-tax Income 778.7M 1.0B 888.0M 699.0M 166.0M
Income Tax 153.4M 139.8M 254.2M 192.0M 30.0M
Net Income 509.6M 747.5M 613.8M 507.0M 136.0M
EPS (Diluted) ₹9.47 ₹8.16 ₹5.96 ₹4.55 ₹1.54

Income Statement Trend

Nazara Technologies Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 15.1B 19.0B 10.0B 9.2B 6.8B
Non-Current Assets 29.2B 8.6B 7.0B 4.9B 3.4B
Total Assets 44.4B 27.6B 17.0B 14.1B 10.2B
Liabilities
Current Liabilities 9.4B 3.8B 3.3B 1.7B 2.1B
Non-Current Liabilities 2.6B 450.5M 508.2M 384.0M 301.0M
Total Liabilities 12.0B 4.3B 3.9B 2.1B 2.4B
Equity
Total Shareholders Equity 32.4B 23.3B 13.2B 12.0B 7.8B

Balance Sheet Composition

Nazara Technologies Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 662.2M 887.3M 888.0M 699.0M 166.0M
Operating Cash Flow -351.2M -255.5M -130.0M 570.0M 388.0M
Investing Activities
Capital Expenditures -1.5B -268.4M -81.4M -114.0M -21.0M
Investing Cash Flow -11.8B -6.0B -952.0M -3.3B -2.7B
Financing Activities
Dividends Paid - - - - -
Financing Cash Flow 8.4B 9.9B 525.2M 3.4B 2.2B
Free Cash Flow -822.8M 639.4M -1.8M 498.0M 647.0M

Cash Flow Trend

Nazara Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 117.67
Forward P/E 78.52
Price to Book 3.76
Price to Sales 7.27
PEG Ratio 78.52

Profitability Ratios

Profit Margin 4.64%
Operating Margin 2.64%
Return on Equity 2.24%
Return on Assets 0.62%

Financial Health

Current Ratio 1.61
Debt to Equity 6.76
Beta -0.11

Per Share Data

EPS (TTM) ₹10.83
Book Value per Share ₹339.08
Revenue per Share ₹202.90

Financial data is updated regularly. All figures are in the company's reporting currency.