Nbcc India Ltd. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 23.9B
Gross Profit 2.3B 9.63%
Operating Income 1.0B 4.29%
Net Income 1.4B 5.65%
EPS (Diluted) ₹0.49

Balance Sheet Metrics

Total Assets 136.4B
Total Liabilities 109.7B
Shareholders Equity 26.7B
Debt to Equity 4.11

Cash Flow Metrics

Revenue & Profitability Trend

Nbcc India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i116.3B103.3B87.7B75.7B68.6B
Cost of Goods Sold i107.4B94.4B80.5B70.8B63.8B
Gross Profit i9.0B8.9B7.2B5.0B4.8B
Gross Margin % i7.7%8.6%8.2%6.6%7.0%
Operating Expenses
Research & Development i184.2M119.3M6.7M--
Selling, General & Administrative i234.4M189.1M179.8M127.5M111.7M
Other Operating Expenses i577.7M339.6M-169.9M995.4M443.3M
Total Operating Expenses i996.3M648.0M16.5M1.1B555.0M
Operating Income i8.4B5.6B4.0B2.0B1.8B
Operating Margin % i7.2%5.4%4.6%2.6%2.6%
Non-Operating Items
Interest Income i3.7B4.2B3.9B3.5B3.8B
Interest Expense i1.7B2.1B1.9B56.8M2.2B
Other Non-Operating Income-----
Pre-tax Income i7.6B5.6B3.7B3.1B2.9B
Income Tax i2.0B1.4B939.0M768.1M521.7M
Effective Tax Rate % i26.2%25.8%25.2%24.4%17.8%
Net Income i5.6B4.1B2.8B2.4B2.4B
Net Margin % i4.8%4.0%3.2%3.1%3.5%
Key Metrics
EBITDA i12.2B9.8B8.0B4.0B5.7B
EPS (Basic) i₹2.00₹1.49₹0.99₹0.83₹0.83
EPS (Diluted) i₹2.00₹1.49₹0.99₹0.83₹0.83
Basic Shares Outstanding i27000000002700000000270000000026918544002700000000
Diluted Shares Outstanding i27000000002700000000270000000026918544002700000000

Income Statement Trend

Nbcc India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i30.0B20.9B23.4B25.3B25.0B
Short-term Investments i27.5B31.6B27.4B30.6B29.4B
Accounts Receivable i32.0B30.4B21.3B22.3B22.8B
Inventory i9.7B12.0B14.1B15.2B16.9B
Other Current Assets7.8M8.8M16.9M7.2M6.6M
Total Current Assets i126.9B117.8B107.6B115.8B113.4B
Non-Current Assets
Property, Plant & Equipment i5.0M5.0M5.0M5.0M5.0M
Goodwill i3.0M3.2M1.1M1.7M1.3M
Intangible Assets i3.0M3.2M1.1M1.7M1.3M
Long-term Investments-----
Other Non-Current Assets1.0K284.0M56.1M31.4M4.0K
Total Non-Current Assets i9.5B10.0B21.2B18.6B20.4B
Total Assets i136.4B127.8B128.8B134.4B133.7B
Liabilities
Current Liabilities
Accounts Payable i47.6B41.2B35.0B32.7B32.7B
Short-term Debt i2.3M3.2M1.9M2.0M2.1M
Current Portion of Long-term Debt-----
Other Current Liabilities40.3B39.8B50.9B61.6B62.3B
Total Current Liabilities i108.0B100.9B105.0B112.5B111.4B
Non-Current Liabilities
Long-term Debt i1.7M3.2M2.6M2.6M3.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.1B1.2B1.2B1.2B1.2B
Total Non-Current Liabilities i1.7B2.8B2.5B2.5B4.3B
Total Liabilities i109.7B103.7B107.5B115.0B115.7B
Equity
Common Stock i2.7B1.8B1.8B1.8B1.8B
Retained Earnings i17.9B15.9B12.9B11.1B9.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i26.7B24.1B21.2B19.4B18.0B
Key Metrics
Total Debt i4.0M6.3M4.5M4.6M5.1M
Working Capital i18.9B16.9B2.6B3.3B2.0B

Balance Sheet Composition

Nbcc India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.6B5.6B3.7B3.1B2.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-9.0B-10.4B-8.6B-814.1M6.0B
Operating Cash Flow i-6.3B-5.7B-5.5B1.2B7.2B
Investing Activities
Capital Expenditures i-2.8B-447.2M-106.8M-61.6M-20.9M
Acquisitions i-0-20.0M0-39.2M
Investment Purchases i-5.9M-8.5B-3.8B-4.0B-825.8M
Investment Sales i3.9B4.6B5.6B2.5B670.6M
Investing Cash Flow i1.2B-4.2B1.8B-1.5B-158.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.7B-1.0B-916.5M-887.5M-334.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.7B-1.0B-885.4M-887.5M-334.9M
Free Cash Flow i3.4B282.6M-3.9B734.3M4.5B
Net Change in Cash i-7.8B-10.9B-4.7B-1.2B6.7B

Cash Flow Trend

Nbcc India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 54.48
Forward P/E 50.64
Price to Book 12.55
Price to Sales 2.53
PEG Ratio 2.04

Profitability Ratios

Profit Margin 4.63%
Operating Margin 4.29%
Return on Equity 20.26%
Return on Assets 3.97%

Financial Health

Current Ratio 1.17
Debt to Equity 0.02
Beta 0.75

Per Share Data

EPS (TTM) ₹2.11
Book Value per Share ₹9.16
Revenue per Share ₹45.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nbcc304.7B54.4812.5520.26%4.63%0.02
Larsen & Toubro 5.0T31.585.1313.03%5.90%114.74
Rail Vikas Nigam 745.7B62.527.7913.39%6.03%56.62
Kec International 235.5B38.364.4010.67%2.72%74.01
Kalpataru Projects 216.5B29.323.269.05%2.96%66.68
Afcons 168.9B31.673.219.25%4.17%44.53

Financial data is updated regularly. All figures are in the company's reporting currency.