
Netweb Technologies (NETWEB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.0B
Gross Profit
771.6M
25.62%
Operating Income
414.8M
13.77%
Net Income
304.8M
10.12%
EPS (Diluted)
₹5.38
Balance Sheet Metrics
Total Assets
8.9B
Total Liabilities
3.6B
Shareholders Equity
5.3B
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Netweb Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.5B | 7.2B | 4.4B | 2.5B | 1.4B |
Cost of Goods Sold | 8.8B | 5.4B | 3.2B | 1.9B | 1.1B |
Gross Profit | 2.7B | 1.8B | 1.2B | 605.8M | 366.3M |
Gross Margin % | 23.2% | 24.8% | 26.4% | 24.5% | 25.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 105.5M | 87.0M | 38.9M | 38.1M |
Other Operating Expenses | 443.4M | 149.6M | 113.3M | 65.9M | 54.5M |
Total Operating Expenses | 443.4M | 255.2M | 200.3M | 104.8M | 92.6M |
Operating Income | 1.5B | 971.3M | 672.4M | 329.6M | 129.3M |
Operating Margin % | 12.9% | 13.4% | 15.2% | 13.3% | 9.1% |
Non-Operating Items | |||||
Interest Income | - | 81.5M | 4.4M | 3.7M | 3.0M |
Interest Expense | 40.9M | 55.7M | 29.3M | 28.5M | 23.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5B | 1.0B | 629.6M | 302.3M | 111.0M |
Income Tax | 394.9M | 260.5M | 160.3M | 77.7M | 28.7M |
Effective Tax Rate % | 25.7% | 25.6% | 25.5% | 25.7% | 25.9% |
Net Income | 1.1B | 759.0M | 469.4M | 224.5M | 82.3M |
Net Margin % | 10.0% | 10.5% | 10.6% | 9.1% | 5.8% |
Key Metrics | |||||
EBITDA | 1.7B | 1.1B | 704.4M | 347.2M | 149.2M |
EPS (Basic) | ₹20.25 | ₹13.91 | ₹8.37 | ₹4.00 | ₹1.47 |
EPS (Diluted) | ₹20.24 | ₹13.88 | ₹8.37 | ₹4.00 | ₹1.47 |
Basic Shares Outstanding | 56530864 | 54569209 | 56064980 | 56064980 | 56064980 |
Diluted Shares Outstanding | 56530864 | 54569209 | 56064980 | 56064980 | 56064980 |
Income Statement Trend
Netweb Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 896.8M | 70.9M | 20.3M | 20.2M |
Short-term Investments | 139.8M | 216.1M | - | - | - |
Accounts Receivable | 3.6B | 1.8B | 1.5B | 784.7M | 568.0M |
Inventory | 2.2B | 1.1B | 540.7M | 383.2M | 292.2M |
Other Current Assets | 569.6M | 315.2M | - | - | - |
Total Current Assets | 8.3B | 5.6B | 2.4B | 1.3B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 475.1M | 17.9M | 3.7M | 2.8M | 2.8M |
Goodwill | 30.1M | 18.2M | 15.0M | 7.3M | 0 |
Intangible Assets | 30.1M | 18.2M | 15.0M | 7.3M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 60.0M | 31.1M | - | - | - |
Total Non-Current Assets | 679.8M | 524.2M | 277.9M | 138.1M | 97.4M |
Total Assets | 8.9B | 6.1B | 2.7B | 1.5B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.0B | 1.3B | 1.0B | 532.9M | 425.9M |
Short-term Debt | 22.4M | 23.0M | 222.3M | 193.4M | 152.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 282.2M | 300.8M | - | - | - |
Total Current Liabilities | 3.5B | 1.8B | 1.6B | 878.2M | 718.7M |
Non-Current Liabilities | |||||
Long-term Debt | 57.0M | 72.7M | 133.7M | 151.5M | 153.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 3.0M | 9.0M | - | - | - |
Total Non-Current Liabilities | 94.0M | 107.5M | 149.7M | 164.1M | 165.1M |
Total Liabilities | 3.6B | 1.9B | 1.7B | 1.0B | 883.8M |
Equity | |||||
Common Stock | 113.3M | 112.7M | 101.8M | 56.6M | 56.6M |
Retained Earnings | - | 1.5B | 811.6M | 379.1M | 153.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 4.2B | 936.7M | 443.7M | 218.2M |
Key Metrics | |||||
Total Debt | 79.5M | 95.7M | 356.0M | 344.8M | 305.4M |
Working Capital | 4.7B | 3.8B | 808.5M | 469.7M | 285.9M |
Balance Sheet Composition
Netweb Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.0B | 629.6M | 302.3M | 111.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 51.8M | 128.5M | 23.2M | 0 | 0 |
Working Capital Changes | -3.1B | -902.1M | -836.6M | -363.3M | -514.0M |
Operating Cash Flow | -1.6B | 225.3M | -148.7M | -31.7M | -377.7M |
Investing Activities | |||||
Capital Expenditures | -229.1M | -185.7M | -132.6M | -53.8M | -15.7M |
Acquisitions | - | 0 | -100.0K | 0 | 0 |
Investment Purchases | - | -1.3B | -10.0M | -3.8M | -5.1M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -229.1M | -1.5B | -142.8M | -57.6M | -20.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -112.7M | -25.5M | - | - | - |
Debt Issuance | 0 | 14.1M | 24.9M | 72.1M | 70.9M |
Debt Repayment | -3.6M | -109.6M | -70.4M | -85.8M | -38.8M |
Financing Cash Flow | -110.3M | 2.3B | -31.7M | 35.2M | 146.6M |
Free Cash Flow | -386.9M | -11.0M | 138.7M | -2.0M | -114.4M |
Net Change in Cash | -1.9B | 1.0B | -323.2M | -54.1M | -252.0M |
Cash Flow Trend
Netweb Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
91.45
Forward P/E
69.47
Price to Book
22.47
Price to Sales
9.14
PEG Ratio
69.47
Profitability Ratios
Profit Margin
9.97%
Operating Margin
13.77%
Return on Equity
21.59%
Return on Assets
12.81%
Financial Health
Current Ratio
2.33
Debt to Equity
1.50
Beta
1.00
Per Share Data
EPS (TTM)
₹22.94
Book Value per Share
₹93.38
Revenue per Share
₹229.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
netweb | 118.9B | 91.45 | 22.47 | 21.59% | 9.97% | 1.50 |
Ideaforge Technology | 18.5B | 152.29 | 3.03 | -10.23% | -99.09% | 2.71 |
Tvs Electronics | 7.4B | 2,541.43 | 7.95 | -3.95% | -0.88% | 45.83 |
Dronacharya Aerial | 1.7B | 45.91 | 2.29 | 5.20% | 9.05% | 0.00 |
WEP Solutions | 1.0B | 25.03 | 1.61 | 6.54% | 6.21% | 24.38 |
Cerebra Integrated | 935.6M | 19.60 | 0.52 | -25.37% | -132.71% | 24.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.