
Nuvama Wealth (NUVAMA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.3B
Gross Profit
1.4B
27.27%
Operating Income
-35.8M
-0.68%
Net Income
2.6B
49.98%
EPS (Diluted)
₹70.70
Balance Sheet Metrics
Total Assets
283.9B
Total Liabilities
248.9B
Shareholders Equity
34.9B
Debt to Equity
7.13
Cash Flow Metrics
Revenue & Profitability Trend
Nuvama Wealth Income Statement From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Revenue | 21.4B | 17.3B |
Cost of Goods Sold | 13.9B | 11.0B |
Gross Profit | 7.5B | 6.3B |
Gross Margin % | 35.2% | 36.5% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | 1.2B | 1.0B |
Other Operating Expenses | 3.2B | 2.7B |
Total Operating Expenses | 4.4B | 3.7B |
Operating Income | 1.2B | 471.4M |
Operating Margin % | 5.7% | 2.7% |
Non-Operating Items | ||
Interest Income | 16.8B | 10.7B |
Interest Expense | 7.8B | 5.8B |
Other Non-Operating Income | - | - |
Pre-tax Income | 13.2B | 8.1B |
Income Tax | 3.3B | 1.9B |
Effective Tax Rate % | 25.3% | 23.0% |
Net Income | 9.9B | 6.2B |
Net Margin % | 46.0% | 36.0% |
Key Metrics | ||
EBITDA | 18.7B | 12.3B |
EPS (Basic) | ₹276.66 | ₹177.97 |
EPS (Diluted) | ₹268.54 | ₹174.14 |
Basic Shares Outstanding | 35646149 | 35136393 |
Diluted Shares Outstanding | 35646149 | 35136393 |
Income Statement Trend
Nuvama Wealth Balance Sheet From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Assets | ||
Current Assets | ||
Cash & Equivalents | 5.3B | 3.7B |
Short-term Investments | 215.6B | 135.6B |
Accounts Receivable | 7.4B | 6.1B |
Inventory | - | - |
Other Current Assets | 160.5M | 92.2M |
Total Current Assets | 276.4B | 194.1B |
Non-Current Assets | ||
Property, Plant & Equipment | 3.3B | 2.6B |
Goodwill | 651.3M | 812.7M |
Intangible Assets | 452.0M | 524.7M |
Long-term Investments | 1.1B | 3.4B |
Other Non-Current Assets | 456.8M | 668.0M |
Total Non-Current Assets | 7.5B | 9.7B |
Total Assets | 283.9B | 203.9B |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | 60.4B | 36.7B |
Short-term Debt | 45.8B | 31.9B |
Current Portion of Long-term Debt | - | - |
Other Current Liabilities | 1.5B | 940.1M |
Total Current Liabilities | 214.3B | 137.1B |
Non-Current Liabilities | ||
Long-term Debt | 32.6B | 35.5B |
Deferred Tax Liabilities | 940.0K | 5.8M |
Other Non-Current Liabilities | 385.6M | 565.7M |
Total Non-Current Liabilities | 34.6B | 37.8B |
Total Liabilities | 248.9B | 174.9B |
Equity | ||
Common Stock | 359.7M | 353.1M |
Retained Earnings | 16.1B | 11.6B |
Treasury Stock | - | - |
Other Equity | - | - |
Total Shareholders Equity | 34.9B | 29.0B |
Key Metrics | ||
Total Debt | 78.4B | 67.5B |
Working Capital | 62.1B | 57.0B |
Balance Sheet Composition
Nuvama Wealth Cash Flow Statement From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Operating Activities | ||
Net Income | 13.2B | 8.1B |
Depreciation & Amortization | - | - |
Stock-Based Compensation | 316.1M | 245.2M |
Working Capital Changes | -38.8B | -43.8B |
Operating Cash Flow | -25.2B | -35.4B |
Investing Activities | ||
Capital Expenditures | -320.4M | -808.9M |
Acquisitions | -47.8M | -54.1M |
Investment Purchases | -2.4B | -1.5M |
Investment Sales | 1.9B | - |
Investing Cash Flow | -844.1M | -864.5M |
Financing Activities | ||
Share Repurchases | - | - |
Dividends Paid | -5.1B | - |
Debt Issuance | 11.0B | 13.5B |
Debt Repayment | -100.9M | -151.8M |
Financing Cash Flow | 6.7B | 13.6B |
Free Cash Flow | -4.0B | -17.4B |
Net Change in Cash | -19.4B | -22.7B |
Cash Flow Trend
Nuvama Wealth Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.61
Forward P/E
18.86
Price to Book
6.49
Price to Sales
6.60
PEG Ratio
1.30
Profitability Ratios
Profit Margin
29.83%
Operating Margin
39.34%
Return on Equity
28.23%
Return on Assets
3.47%
Financial Health
Current Ratio
1.29
Debt to Equity
226.38
Beta
0.49
Per Share Data
EPS (TTM)
₹278.84
Book Value per Share
₹971.98
Revenue per Share
₹963.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nuvama | 234.2B | 22.61 | 6.49 | 28.23% | 29.83% | 226.38 |
Jio Financial | 2.0T | 114.53 | 1.51 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.4T | 16.24 | 2.13 | 8.97% | 897.26% | 0.04 |
HDFC Asset | 1.2T | 45.76 | 14.61 | 30.26% | 60.38% | 1.77 |
Nippon Life India | 553.4B | 41.41 | 13.08 | 30.53% | 51.19% | 2.09 |
360 One Wam | 425.0B | 38.70 | 5.75 | 14.37% | 28.33% | 157.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.