TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.6T
Gross Profit 517.6B 31.73%
Operating Income 304.5B 18.67%
Net Income 115.5B 7.08%
EPS (Diluted) ₹7.79

Balance Sheet Metrics

Total Assets 7.6T
Total Liabilities 3.8T
Shareholders Equity 3.7T
Debt to Equity 1.03

Cash Flow Metrics

Revenue & Profitability Trend

Oil & Natural Gas Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.1T5.9T6.3T4.9T3.0T
Cost of Goods Sold i4.8T4.5T5.1T3.8T2.3T
Gross Profit i1.3T1.4T1.2T1.1T726.3B
Gross Margin % i21.1%23.4%19.3%22.6%24.0%
Operating Expenses
Research & Development i6.3B6.2B5.4B5.1B5.5B
Selling, General & Administrative i171.7B155.0B148.9B137.8B121.5B
Other Operating Expenses i410.9B338.2B330.1B291.6B208.8B
Total Operating Expenses i588.8B499.4B484.4B434.5B335.8B
Operating Income i636.2B819.0B673.1B610.4B328.7B
Operating Margin % i10.4%13.9%10.7%12.5%10.9%
Non-Operating Items
Interest Income i46.4B42.7B20.8B10.2B7.5B
Interest Expense i118.4B92.1B70.4B46.8B46.3B
Other Non-Operating Income-----
Pre-tax Income i524.0B768.6B447.5B540.9B301.3B
Income Tax i140.7B197.6B107.0B48.0B87.7B
Effective Tax Rate % i26.9%25.7%23.9%8.9%29.1%
Net Income i383.3B571.0B340.5B492.9B213.6B
Net Margin % i6.3%9.7%5.4%10.1%7.1%
Key Metrics
EBITDA i1.1T1.3T971.2B949.1B677.9B
EPS (Basic) i₹28.80₹39.13₹29.18₹36.19₹12.92
EPS (Diluted) i₹28.80₹39.13₹29.18₹36.19₹12.92
Basic Shares Outstanding i1258028000012580280000125802800001258028000012580280000
Diluted Shares Outstanding i1258028000012580280000125802800001258028000012580280000

Income Statement Trend

Oil & Natural Gas Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i16.7B41.3B26.4B50.3B40.2B
Short-term Investments i286.7B430.6B344.7B121.9B92.6B
Accounts Receivable i212.3B197.6B187.5B191.9B160.2B
Inventory i589.6B522.5B442.4B541.6B445.7B
Other Current Assets15.0B1.7B2.1B144.8B3.6B
Total Current Assets i1.3T1.3T1.2T1.1T931.2B
Non-Current Assets
Property, Plant & Equipment i4.7T4.3T3.8T2.5T3.3T
Goodwill i269.9B269.5B266.0B249.1B465.8B
Intangible Assets i14.6B26.7B25.3B25.0B195.1B
Long-term Investments000031.4M
Other Non-Current Assets2.5B148.3M152.3M51.8B563.3M
Total Non-Current Assets i6.2T5.8T5.0T4.8T4.5T
Total Assets i7.6T7.1T6.2T5.9T5.4T
Liabilities
Current Liabilities
Accounts Payable i389.8B374.9B336.4B401.9B269.3B
Short-term Debt i649.6B573.6B430.6B247.3B460.0B
Current Portion of Long-term Debt-----
Other Current Liabilities92.1B7.8B8.1B113.9B5.9B
Total Current Liabilities i1.7T1.5T1.3T1.3T1.2T
Non-Current Liabilities
Long-term Debt i1.2T1.0T1.1T972.6B946.2B
Deferred Tax Liabilities i387.6B381.9B321.4B382.6B454.0B
Other Non-Current Liabilities6.0B7.5B13.7B-166.4M4.0B
Total Non-Current Liabilities i2.2T1.9T1.8T1.7T1.8T
Total Liabilities i3.8T3.5T3.1T3.0T3.0T
Equity
Common Stock i62.9B62.9B62.9B62.9B62.9B
Retained Earnings i298.8B327.8B275.7B297.4B246.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.7T3.7T3.0T2.8T2.4T
Key Metrics
Total Debt i1.9T1.6T1.5T1.2T1.4T
Working Capital i-320.5B-179.4B-178.5B-213.8B-301.5B

Balance Sheet Composition

Oil & Natural Gas Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i383.3B571.0B340.5B492.9B213.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-83.2B-95.0B133.5B-146.4B-173.5B
Operating Cash Flow i378.0B510.6B512.0B384.7B64.0B
Investing Activities
Capital Expenditures i-553.6B-516.5B-505.9B-441.6B-427.0B
Acquisitions i-44.8B-35.3B-35.4B-24.5B-25.3B
Investment Purchases i----8.4B-3.3B
Investment Sales i---17.9B16.7B
Investing Cash Flow i-620.9B-569.9B-558.2B-470.1B-451.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-169.8B-128.9B-176.1B-129.2B-31.0B
Debt Issuance i256.1B224.6B232.6B176.8B187.8B
Debt Repayment i-435.5B-368.0B-102.7B-138.4B-135.3B
Financing Cash Flow i-248.7B-289.3B-7.9B-262.0B12.8B
Free Cash Flow i351.9B473.6B351.3B337.2B42.0B
Net Change in Cash i-491.6B-348.5B-54.1B-347.3B-374.4B

Cash Flow Trend

Oil & Natural Gas Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.23
Forward P/E 6.63
Price to Book 0.87
Price to Sales 0.45
PEG Ratio 6.63

Profitability Ratios

Profit Margin 5.46%
Operating Margin 8.10%
Return on Equity 10.45%
Return on Assets 4.54%

Financial Health

Current Ratio 0.81
Debt to Equity 50.19
Beta 0.38

Per Share Data

EPS (TTM) ₹28.80
Book Value per Share ₹273.00
Revenue per Share ₹527.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ongc3.0T8.230.8710.45%5.46%50.19
Oil Country Tubular 691.5B10.561.3913.12%20.15%56.02
Reliance Industries 18.7T22.952.226.90%8.35%36.61
Adani Enterprises 2.6T42.025.5214.34%6.76%162.60
Coal India 2.4T7.172.4035.38%26.37%9.15
Indian Oil 2.0T14.421.057.27%1.79%79.71

Financial data is updated regularly. All figures are in the company's reporting currency.