
Oil & Natural Gas (ONGC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.6T
Gross Profit
517.6B
31.73%
Operating Income
304.5B
18.67%
Net Income
115.5B
7.08%
EPS (Diluted)
₹7.79
Balance Sheet Metrics
Total Assets
7.6T
Total Liabilities
3.8T
Shareholders Equity
3.7T
Debt to Equity
1.03
Cash Flow Metrics
Revenue & Profitability Trend
Oil & Natural Gas Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.1T | 5.9T | 6.3T | 4.9T | 3.0T |
Cost of Goods Sold | 4.8T | 4.5T | 5.1T | 3.8T | 2.3T |
Gross Profit | 1.3T | 1.4T | 1.2T | 1.1T | 726.3B |
Gross Margin % | 21.1% | 23.4% | 19.3% | 22.6% | 24.0% |
Operating Expenses | |||||
Research & Development | 6.3B | 6.2B | 5.4B | 5.1B | 5.5B |
Selling, General & Administrative | 171.7B | 155.0B | 148.9B | 137.8B | 121.5B |
Other Operating Expenses | 410.9B | 338.2B | 330.1B | 291.6B | 208.8B |
Total Operating Expenses | 588.8B | 499.4B | 484.4B | 434.5B | 335.8B |
Operating Income | 636.2B | 819.0B | 673.1B | 610.4B | 328.7B |
Operating Margin % | 10.4% | 13.9% | 10.7% | 12.5% | 10.9% |
Non-Operating Items | |||||
Interest Income | 46.4B | 42.7B | 20.8B | 10.2B | 7.5B |
Interest Expense | 118.4B | 92.1B | 70.4B | 46.8B | 46.3B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 524.0B | 768.6B | 447.5B | 540.9B | 301.3B |
Income Tax | 140.7B | 197.6B | 107.0B | 48.0B | 87.7B |
Effective Tax Rate % | 26.9% | 25.7% | 23.9% | 8.9% | 29.1% |
Net Income | 383.3B | 571.0B | 340.5B | 492.9B | 213.6B |
Net Margin % | 6.3% | 9.7% | 5.4% | 10.1% | 7.1% |
Key Metrics | |||||
EBITDA | 1.1T | 1.3T | 971.2B | 949.1B | 677.9B |
EPS (Basic) | ₹28.80 | ₹39.13 | ₹29.18 | ₹36.19 | ₹12.92 |
EPS (Diluted) | ₹28.80 | ₹39.13 | ₹29.18 | ₹36.19 | ₹12.92 |
Basic Shares Outstanding | 12580280000 | 12580280000 | 12580280000 | 12580280000 | 12580280000 |
Diluted Shares Outstanding | 12580280000 | 12580280000 | 12580280000 | 12580280000 | 12580280000 |
Income Statement Trend
Oil & Natural Gas Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.7B | 41.3B | 26.4B | 50.3B | 40.2B |
Short-term Investments | 286.7B | 430.6B | 344.7B | 121.9B | 92.6B |
Accounts Receivable | 212.3B | 197.6B | 187.5B | 191.9B | 160.2B |
Inventory | 589.6B | 522.5B | 442.4B | 541.6B | 445.7B |
Other Current Assets | 15.0B | 1.7B | 2.1B | 144.8B | 3.6B |
Total Current Assets | 1.3T | 1.3T | 1.2T | 1.1T | 931.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.7T | 4.3T | 3.8T | 2.5T | 3.3T |
Goodwill | 269.9B | 269.5B | 266.0B | 249.1B | 465.8B |
Intangible Assets | 14.6B | 26.7B | 25.3B | 25.0B | 195.1B |
Long-term Investments | 0 | 0 | 0 | 0 | 31.4M |
Other Non-Current Assets | 2.5B | 148.3M | 152.3M | 51.8B | 563.3M |
Total Non-Current Assets | 6.2T | 5.8T | 5.0T | 4.8T | 4.5T |
Total Assets | 7.6T | 7.1T | 6.2T | 5.9T | 5.4T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 389.8B | 374.9B | 336.4B | 401.9B | 269.3B |
Short-term Debt | 649.6B | 573.6B | 430.6B | 247.3B | 460.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 92.1B | 7.8B | 8.1B | 113.9B | 5.9B |
Total Current Liabilities | 1.7T | 1.5T | 1.3T | 1.3T | 1.2T |
Non-Current Liabilities | |||||
Long-term Debt | 1.2T | 1.0T | 1.1T | 972.6B | 946.2B |
Deferred Tax Liabilities | 387.6B | 381.9B | 321.4B | 382.6B | 454.0B |
Other Non-Current Liabilities | 6.0B | 7.5B | 13.7B | -166.4M | 4.0B |
Total Non-Current Liabilities | 2.2T | 1.9T | 1.8T | 1.7T | 1.8T |
Total Liabilities | 3.8T | 3.5T | 3.1T | 3.0T | 3.0T |
Equity | |||||
Common Stock | 62.9B | 62.9B | 62.9B | 62.9B | 62.9B |
Retained Earnings | 298.8B | 327.8B | 275.7B | 297.4B | 246.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.7T | 3.7T | 3.0T | 2.8T | 2.4T |
Key Metrics | |||||
Total Debt | 1.9T | 1.6T | 1.5T | 1.2T | 1.4T |
Working Capital | -320.5B | -179.4B | -178.5B | -213.8B | -301.5B |
Balance Sheet Composition
Oil & Natural Gas Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 383.3B | 571.0B | 340.5B | 492.9B | 213.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -83.2B | -95.0B | 133.5B | -146.4B | -173.5B |
Operating Cash Flow | 378.0B | 510.6B | 512.0B | 384.7B | 64.0B |
Investing Activities | |||||
Capital Expenditures | -553.6B | -516.5B | -505.9B | -441.6B | -427.0B |
Acquisitions | -44.8B | -35.3B | -35.4B | -24.5B | -25.3B |
Investment Purchases | - | - | - | -8.4B | -3.3B |
Investment Sales | - | - | - | 17.9B | 16.7B |
Investing Cash Flow | -620.9B | -569.9B | -558.2B | -470.1B | -451.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -169.8B | -128.9B | -176.1B | -129.2B | -31.0B |
Debt Issuance | 256.1B | 224.6B | 232.6B | 176.8B | 187.8B |
Debt Repayment | -435.5B | -368.0B | -102.7B | -138.4B | -135.3B |
Financing Cash Flow | -248.7B | -289.3B | -7.9B | -262.0B | 12.8B |
Free Cash Flow | 351.9B | 473.6B | 351.3B | 337.2B | 42.0B |
Net Change in Cash | -491.6B | -348.5B | -54.1B | -347.3B | -374.4B |
Cash Flow Trend
Oil & Natural Gas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.23
Forward P/E
6.63
Price to Book
0.87
Price to Sales
0.45
PEG Ratio
6.63
Profitability Ratios
Profit Margin
5.46%
Operating Margin
8.10%
Return on Equity
10.45%
Return on Assets
4.54%
Financial Health
Current Ratio
0.81
Debt to Equity
50.19
Beta
0.38
Per Share Data
EPS (TTM)
₹28.80
Book Value per Share
₹273.00
Revenue per Share
₹527.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ongc | 3.0T | 8.23 | 0.87 | 10.45% | 5.46% | 50.19 |
Oil Country Tubular | 691.5B | 10.56 | 1.39 | 13.12% | 20.15% | 56.02 |
Reliance Industries | 18.7T | 22.95 | 2.22 | 6.90% | 8.35% | 36.61 |
Adani Enterprises | 2.6T | 42.02 | 5.52 | 14.34% | 6.76% | 162.60 |
Coal India | 2.4T | 7.17 | 2.40 | 35.38% | 26.37% | 9.15 |
Indian Oil | 2.0T | 14.42 | 1.05 | 7.27% | 1.79% | 79.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.