
Orient Technologies (ORIENTTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
213.4M
10.04%
Operating Income
131.2M
6.17%
Net Income
100.3M
4.72%
EPS (Diluted)
₹2.41
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
2.0B
Shareholders Equity
3.3B
Debt to Equity
0.59
Cash Flow Metrics
Revenue & Profitability Trend
Orient Technologies Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 8.4B | 6.0B | 5.4B | 4.7B |
Cost of Goods Sold | 7.0B | 4.9B | 4.3B | 3.8B |
Gross Profit | 1.4B | 1.1B | 1.0B | 862.1M |
Gross Margin % | 16.4% | 18.4% | 19.2% | 18.4% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 114.9M | 62.8M | 119.3M | 91.6M |
Other Operating Expenses | 98.7M | 143.9M | 76.9M | 47.2M |
Total Operating Expenses | 213.5M | 206.7M | 196.2M | 138.7M |
Operating Income | 624.8M | 530.8M | 468.6M | 456.1M |
Operating Margin % | 7.4% | 8.8% | 8.8% | 9.8% |
Non-Operating Items | ||||
Interest Income | 41.0M | 4.4M | 11.7M | 9.2M |
Interest Expense | 4.6M | 20.5M | 8.8M | 4.4M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 680.2M | 549.1M | 519.5M | 445.5M |
Income Tax | 175.8M | 134.6M | 136.6M | 110.6M |
Effective Tax Rate % | 25.8% | 24.5% | 26.3% | 24.8% |
Net Income | 504.4M | 414.5M | 383.0M | 334.9M |
Net Margin % | 6.0% | 6.9% | 7.2% | 7.2% |
Key Metrics | ||||
EBITDA | 728.1M | 605.9M | 505.5M | 480.8M |
EPS (Basic) | ₹12.85 | ₹9.95 | ₹9.20 | ₹8.04 |
EPS (Diluted) | ₹12.85 | ₹9.95 | ₹9.20 | ₹8.04 |
Basic Shares Outstanding | 39263766 | 41641742 | 41641742 | 41641742 |
Diluted Shares Outstanding | 39263766 | 41641742 | 41641742 | 41641742 |
Income Statement Trend
Orient Technologies Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 245.4M | 186.9M | 195.5M | 185.9M |
Short-term Investments | 104.9M | 393.6M | 335.7M | 180.3M |
Accounts Receivable | 2.3B | 1.3B | 969.9M | 871.9M |
Inventory | 128.2M | 135.4M | 81.9M | 135.6M |
Other Current Assets | 320.9M | - | - | - |
Total Current Assets | 4.6B | 2.8B | 2.2B | 1.8B |
Non-Current Assets | ||||
Property, Plant & Equipment | 247.9M | 0 | 0 | 0 |
Goodwill | - | 0 | 0 | 0 |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 161.4M | - | - | - |
Total Non-Current Assets | 604.6M | 312.6M | 246.9M | 167.1M |
Total Assets | 5.3B | 3.1B | 2.4B | 1.9B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 1.5B | 913.3M | 626.3M | 662.8M |
Short-term Debt | 21.1M | 53.1M | 104.7M | 7.8M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 1.1M | - | 140.0K | - |
Total Current Liabilities | 1.9B | 1.2B | 973.0M | 928.0M |
Non-Current Liabilities | ||||
Long-term Debt | 38.4M | 58.2M | 97.0M | 21.0M |
Deferred Tax Liabilities | - | 0 | 270.0K | 0 |
Other Non-Current Liabilities | 2.0K | - | - | - |
Total Non-Current Liabilities | 96.0M | 108.7M | 138.2M | 61.3M |
Total Liabilities | 2.0B | 1.4B | 1.1B | 989.3M |
Equity | ||||
Common Stock | 416.4M | 358.2M | 175.0M | 175.0M |
Retained Earnings | 1.7B | 1.3B | 1.1B | 745.1M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 3.3B | 1.8B | 1.3B | 941.0M |
Key Metrics | ||||
Total Debt | 59.5M | 111.4M | 201.7M | 28.8M |
Working Capital | 2.8B | 1.5B | 1.2B | 835.2M |
Balance Sheet Composition
Orient Technologies Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 680.2M | 549.1M | 519.5M | 445.5M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -1.2B | -522.4M | -347.6M | -417.9M |
Operating Cash Flow | -549.1M | 25.7M | 167.2M | 28.7M |
Investing Activities | ||||
Capital Expenditures | -255.4M | -42.3M | -3.5M | -20.1M |
Acquisitions | - | - | - | - |
Investment Purchases | - | -39.7M | -143.3M | -70.7M |
Investment Sales | 401.6M | 13.8M | 6.3M | 1.5M |
Investing Cash Flow | 86.7M | -111.0M | -130.0M | -86.8M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | -74.9M | -60.0M | -40.0M | -3.9M |
Debt Issuance | 0 | 6.4M | 118.2M | 0 |
Debt Repayment | -34.1M | -86.8M | -12.4M | -69.4M |
Financing Cash Flow | 970.2M | -57.3M | 65.8M | -73.3M |
Free Cash Flow | -366.8M | 180.7M | -18.9M | 284.7M |
Net Change in Cash | 507.8M | -142.6M | 103.0M | -131.5M |
Cash Flow Trend
Orient Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.59
Price to Book
5.07
Price to Sales
1.96
Profitability Ratios
Profit Margin
5.66%
Operating Margin
7.01%
Return on Equity
15.30%
Return on Assets
9.61%
Financial Health
Current Ratio
2.50
Debt to Equity
1.81
Per Share Data
EPS (TTM)
₹12.29
Book Value per Share
₹83.91
Revenue per Share
₹222.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
orienttech | 17.7B | 34.59 | 5.07 | 15.30% | 5.66% | 1.81 |
Tata Consultancy | 10.8T | 21.68 | 10.90 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.19 | 541.80 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 46.8B | 42.93 | 8.68 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 43.1B | 16.42 | 4.36 | 20.78% | 12.29% | 2.90 |
Protean eGov | 36.6B | 38.46 | 3.63 | 9.26% | 11.14% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.