
Ortel Communications (ORTEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2021Income Metrics
Revenue
104.7M
Gross Profit
44.6M
42.60%
Operating Income
-91.9M
-87.77%
Net Income
-93.1M
-88.92%
EPS (Diluted)
₹-2.82
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
4.4B
Shareholders Equity
-771.9M
Cash Flow Metrics
Revenue & Profitability Trend
Ortel Communications Income Statement From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue | 635.2M | 790.0M | 1.0B | 1.7B | 2.0B |
Cost of Goods Sold | 327.0M | 371.1M | 476.9M | 656.5M | 554.4M |
Gross Profit | 308.2M | 418.9M | 543.7M | 1.1B | 1.5B |
Gross Margin % | 48.5% | 53.0% | 53.3% | 61.9% | 72.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 18.5M | 21.5M | 36.8M | 47.2M | 88.0M |
Other Operating Expenses | 195.1M | 376.0M | 502.9M | 1.6B | 309.3M |
Total Operating Expenses | 213.7M | 397.5M | 539.7M | 1.6B | 397.3M |
Operating Income | -278.8M | -374.6M | -392.4M | -1.1B | 551.2M |
Operating Margin % | -43.9% | -47.4% | -38.4% | -63.7% | 27.1% |
Non-Operating Items | |||||
Interest Income | 69.0K | 1.6M | 12.2M | 7.6M | 9.3M |
Interest Expense | 0 | 0 | 210.4M | 286.6M | 250.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -219.6M | -348.6M | -512.3M | -953.3M | 14.3M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -219.6M | -348.6M | -512.3M | -953.3M | 14.3M |
Net Margin % | -34.6% | -44.1% | -50.2% | -55.3% | 0.7% |
Key Metrics | |||||
EBITDA | 118.1M | 19.5M | 57.3M | -672.4M | 833.5M |
EPS (Basic) | ₹-6.66 | ₹-10.57 | ₹-15.70 | ₹-31.30 | ₹0.47 |
EPS (Diluted) | ₹-6.66 | ₹-10.57 | ₹-15.70 | ₹-31.30 | ₹0.47 |
Basic Shares Outstanding | 32976900 | 32976900 | 32629554 | 30462245 | 30365464 |
Diluted Shares Outstanding | 32976900 | 32976900 | 32629554 | 30462245 | 30365464 |
Income Statement Trend
Ortel Communications Balance Sheet From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 40.7M | 38.8M | 41.4M | 35.1M | 75.3M |
Short-term Investments | - | - | 1.5M | 7.5M | - |
Accounts Receivable | 153.7M | 147.7M | 136.7M | 238.1M | 642.9M |
Inventory | 3.4M | 3.8M | 6.0M | 5.9M | 6.4M |
Other Current Assets | 4.4M | 6.5M | 9.5M | 13.6M | 9.7M |
Total Current Assets | 408.8M | 399.1M | 471.8M | 554.8M | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.0B | 4.0B | 3.3B | 3.8B | 3.4B |
Goodwill | 71.5M | 152.6M | 247.5M | 179.5M | 215.9M |
Intangible Assets | 22.6M | 103.7M | 198.6M | 157.7M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.7M | 5.7M | 7.2M | 11.8M | 29.3M |
Total Non-Current Assets | 3.3B | 3.6B | 4.0B | 4.2B | 3.9B |
Total Assets | 3.7B | 4.0B | 4.4B | 4.7B | 5.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 477.8M | 417.5M | 401.7M | 348.2M | 163.5M |
Short-term Debt | 878.4M | 878.4M | 875.1M | 963.6M | 245.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 209.8M | 264.5M | 317.9M | 395.8M | 2.0B |
Total Current Liabilities | 3.0B | 3.0B | 3.0B | 3.2B | 2.4B |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.4B | 1.4B | 1.0B | 983.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.8M | 27.7M | 64.1M | 120.5M | 161.9M |
Total Non-Current Liabilities | 1.4B | 1.5B | 1.6B | 1.3B | 1.2B |
Total Liabilities | 4.4B | 4.6B | 4.6B | 4.5B | 3.6B |
Equity | |||||
Common Stock | 329.8M | 329.8M | 329.8M | 304.8M | 303.7M |
Retained Earnings | -3.1B | -2.8B | -2.5B | -2.0B | -699.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -771.9M | -552.6M | -204.2M | 206.5M | 1.4B |
Key Metrics | |||||
Total Debt | 2.3B | 2.3B | 2.3B | 2.0B | 1.2B |
Working Capital | -2.6B | -2.6B | -2.6B | -2.7B | -1.4B |
Balance Sheet Composition
Ortel Communications Cash Flow Statement From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -219.6M | -348.6M | -512.3M | -953.3M | 14.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 0 | 0 | 0 | 388.0K | - |
Working Capital Changes | -79.1M | 99.1M | 128.0M | -170.9M | -208.4M |
Operating Cash Flow | -373.1M | -341.8M | -275.3M | -283.4M | 48.0M |
Investing Activities | |||||
Capital Expenditures | 54.1M | 55.6M | -89.5M | -370.5M | -481.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -8.0K | -60.0K | -6.8M | - | - |
Investment Sales | - | - | - | 2.3M | - |
Investing Cash Flow | -25.2M | -38.6M | -150.8M | -424.7M | -530.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 847.5M | 605.3M | 432.6M |
Debt Repayment | - | - | -858.9M | -395.2M | -449.8M |
Financing Cash Flow | - | - | 121.3M | 270.2M | 27.8M |
Free Cash Flow | 27.1M | 33.0M | 184.6M | 8.0M | -4.5M |
Net Change in Cash | -398.3M | -380.4M | -304.8M | -438.0M | -454.9M |
Cash Flow Trend
Ortel Communications Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.25
Forward P/E
0.24
Price to Book
-0.07
Price to Sales
0.09
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-47.81%
Operating Margin
-87.78%
Return on Equity
28.45%
Return on Assets
-5.99%
Financial Health
Current Ratio
0.14
Debt to Equity
-2.27
Beta
0.01
Per Share Data
EPS (TTM)
₹-12.43
Book Value per Share
₹-23.43
Revenue per Share
₹18.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ortel | 55.4M | -0.25 | -0.07 | 28.45% | -47.81% | -2.27 |
PVR Inox | 109.4B | -39.26 | 1.55 | -3.96% | -2.56% | 110.23 |
Saregama India | 92.2B | 45.32 | 5.86 | 12.87% | 17.39% | 0.17 |
Prime Focus | 45.6B | 20.31 | 5.82 | -18.46% | -5.10% | 238.79 |
Imagicaaworld | 32.4B | 58.34 | 2.48 | 6.16% | 14.86% | 13.34 |
City Pulse Multiplex | 30.4B | 1,993.01 | 33.78 | 1.47% | 12.85% | 0.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.