TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2021

Income Metrics

Revenue 104.7M
Gross Profit 44.6M 42.60%
Operating Income -91.9M -87.77%
Net Income -93.1M -88.92%
EPS (Diluted) ₹-2.82

Balance Sheet Metrics

Total Assets 3.7B
Total Liabilities 4.4B
Shareholders Equity -771.9M

Cash Flow Metrics

Revenue & Profitability Trend

Ortel Communications Income Statement From 2017 to 2021

Metric20212020201920182017
Revenue i635.2M790.0M1.0B1.7B2.0B
Cost of Goods Sold i327.0M371.1M476.9M656.5M554.4M
Gross Profit i308.2M418.9M543.7M1.1B1.5B
Gross Margin % i48.5%53.0%53.3%61.9%72.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i18.5M21.5M36.8M47.2M88.0M
Other Operating Expenses i195.1M376.0M502.9M1.6B309.3M
Total Operating Expenses i213.7M397.5M539.7M1.6B397.3M
Operating Income i-278.8M-374.6M-392.4M-1.1B551.2M
Operating Margin % i-43.9%-47.4%-38.4%-63.7%27.1%
Non-Operating Items
Interest Income i69.0K1.6M12.2M7.6M9.3M
Interest Expense i00210.4M286.6M250.5M
Other Non-Operating Income-----
Pre-tax Income i-219.6M-348.6M-512.3M-953.3M14.3M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-219.6M-348.6M-512.3M-953.3M14.3M
Net Margin % i-34.6%-44.1%-50.2%-55.3%0.7%
Key Metrics
EBITDA i118.1M19.5M57.3M-672.4M833.5M
EPS (Basic) i₹-6.66₹-10.57₹-15.70₹-31.30₹0.47
EPS (Diluted) i₹-6.66₹-10.57₹-15.70₹-31.30₹0.47
Basic Shares Outstanding i3297690032976900326295543046224530365464
Diluted Shares Outstanding i3297690032976900326295543046224530365464

Income Statement Trend

Ortel Communications Balance Sheet From 2017 to 2021

Metric20212020201920182017
Assets
Current Assets
Cash & Equivalents i40.7M38.8M41.4M35.1M75.3M
Short-term Investments i--1.5M7.5M-
Accounts Receivable i153.7M147.7M136.7M238.1M642.9M
Inventory i3.4M3.8M6.0M5.9M6.4M
Other Current Assets4.4M6.5M9.5M13.6M9.7M
Total Current Assets i408.8M399.1M471.8M554.8M1.1B
Non-Current Assets
Property, Plant & Equipment i4.0B4.0B3.3B3.8B3.4B
Goodwill i71.5M152.6M247.5M179.5M215.9M
Intangible Assets i22.6M103.7M198.6M157.7M-
Long-term Investments-----
Other Non-Current Assets4.7M5.7M7.2M11.8M29.3M
Total Non-Current Assets i3.3B3.6B4.0B4.2B3.9B
Total Assets i3.7B4.0B4.4B4.7B5.0B
Liabilities
Current Liabilities
Accounts Payable i477.8M417.5M401.7M348.2M163.5M
Short-term Debt i878.4M878.4M875.1M963.6M245.0M
Current Portion of Long-term Debt-----
Other Current Liabilities209.8M264.5M317.9M395.8M2.0B
Total Current Liabilities i3.0B3.0B3.0B3.2B2.4B
Non-Current Liabilities
Long-term Debt i1.4B1.4B1.4B1.0B983.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.8M27.7M64.1M120.5M161.9M
Total Non-Current Liabilities i1.4B1.5B1.6B1.3B1.2B
Total Liabilities i4.4B4.6B4.6B4.5B3.6B
Equity
Common Stock i329.8M329.8M329.8M304.8M303.7M
Retained Earnings i-3.1B-2.8B-2.5B-2.0B-699.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-771.9M-552.6M-204.2M206.5M1.4B
Key Metrics
Total Debt i2.3B2.3B2.3B2.0B1.2B
Working Capital i-2.6B-2.6B-2.6B-2.7B-1.4B

Balance Sheet Composition

Ortel Communications Cash Flow Statement From 2017 to 2021

Metric20212020201920182017
Operating Activities
Net Income i-219.6M-348.6M-512.3M-953.3M14.3M
Depreciation & Amortization i-----
Stock-Based Compensation i000388.0K-
Working Capital Changes i-79.1M99.1M128.0M-170.9M-208.4M
Operating Cash Flow i-373.1M-341.8M-275.3M-283.4M48.0M
Investing Activities
Capital Expenditures i54.1M55.6M-89.5M-370.5M-481.9M
Acquisitions i-----
Investment Purchases i-8.0K-60.0K-6.8M--
Investment Sales i---2.3M-
Investing Cash Flow i-25.2M-38.6M-150.8M-424.7M-530.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--847.5M605.3M432.6M
Debt Repayment i---858.9M-395.2M-449.8M
Financing Cash Flow i--121.3M270.2M27.8M
Free Cash Flow i27.1M33.0M184.6M8.0M-4.5M
Net Change in Cash i-398.3M-380.4M-304.8M-438.0M-454.9M

Cash Flow Trend

Ortel Communications Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.25
Forward P/E 0.24
Price to Book -0.07
Price to Sales 0.09
PEG Ratio 0.00

Profitability Ratios

Profit Margin -47.81%
Operating Margin -87.78%
Return on Equity 28.45%
Return on Assets -5.99%

Financial Health

Current Ratio 0.14
Debt to Equity -2.27
Beta 0.01

Per Share Data

EPS (TTM) ₹-12.43
Book Value per Share ₹-23.43
Revenue per Share ₹18.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ortel55.4M-0.25-0.0728.45%-47.81%-2.27
PVR Inox 109.4B-39.261.55-3.96%-2.56%110.23
Saregama India 92.2B45.325.8612.87%17.39%0.17
Prime Focus 45.6B20.315.82-18.46%-5.10%238.79
Imagicaaworld 32.4B58.342.486.16%14.86%13.34
City Pulse Multiplex 30.4B1,993.0133.781.47%12.85%0.03

Financial data is updated regularly. All figures are in the company's reporting currency.