
Palred Technologies (PALREDTEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
175.0M
Gross Profit
19.0M
10.83%
Operating Income
-28.3M
-16.19%
Net Income
-48.0M
-27.42%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
693.2M
Shareholders Equity
462.3M
Debt to Equity
1.50
Cash Flow Metrics
Revenue & Profitability Trend
Palred Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 856.7M | 1.2B | 1.5B | 1.3B | 1.2B |
Cost of Goods Sold | 684.9M | 883.1M | 1.2B | 997.0M | 887.3M |
Gross Profit | 171.8M | 276.7M | 308.4M | 278.9M | 282.8M |
Gross Margin % | 20.1% | 23.9% | 20.8% | 21.9% | 24.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 225.7M | 203.6M | 173.7M | 144.2M |
Other Operating Expenses | 230.4M | 53.2M | 71.9M | 80.7M | 75.1M |
Total Operating Expenses | 230.4M | 278.9M | 275.5M | 254.4M | 219.4M |
Operating Income | -70.9M | -27.9M | 16.2M | 12.5M | 52.4M |
Operating Margin % | -8.3% | -2.4% | 1.1% | 1.0% | 4.5% |
Non-Operating Items | |||||
Interest Income | - | 30.0M | 19.2M | 7.7M | 9.2M |
Interest Expense | 56.3M | 63.9M | 44.3M | 32.4M | 27.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -86.2M | -51.0M | -4.5M | -16.6M | 34.2M |
Income Tax | 17.5M | 0 | 0 | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -103.7M | -51.0M | -4.5M | -16.6M | 34.2M |
Net Margin % | -12.1% | -4.4% | -0.3% | -1.3% | 2.9% |
Key Metrics | |||||
EBITDA | -17.6M | 30.4M | 50.4M | 22.1M | 70.5M |
EPS (Basic) | ₹-6.34 | ₹-2.80 | ₹-0.03 | ₹-1.76 | ₹2.58 |
EPS (Diluted) | ₹-6.34 | ₹-2.80 | ₹-0.03 | ₹-1.76 | ₹2.58 |
Basic Shares Outstanding | 12236120 | 12232566 | 10956344 | 9732566 | 9732566 |
Diluted Shares Outstanding | 12236120 | 12232566 | 10956344 | 9732566 | 9732566 |
Income Statement Trend
Palred Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.2M | 8.8M | 4.7M | 2.8M | 8.5M |
Short-term Investments | 553.6M | 518.6M | 480.4M | 239.2M | 175.1M |
Accounts Receivable | 215.3M | 270.1M | 295.6M | 137.6M | 171.5M |
Inventory | 255.0M | 326.6M | 297.1M | 218.1M | 148.3M |
Other Current Assets | 41.1M | 642.0K | 2.1M | 4.3M | 1.7M |
Total Current Assets | 1.1B | 1.2B | 1.2B | 692.9M | 611.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 32.8M | 8.9M | 7.2M | 1.4M | 657.9K |
Goodwill | 186.0K | 325.0K | 471.0K | 558.0K | 626.9K |
Intangible Assets | - | 325.0K | 471.0K | 558.0K | 626.9K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 44.0M | 43.4M | 38.7M | -1 | 34.3M |
Total Non-Current Assets | 83.4M | 90.3M | 114.4M | 63.3M | 63.3M |
Total Assets | 1.2B | 1.3B | 1.3B | 756.1M | 674.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 151.0K | 2.2M | 5.6M | 18.1M |
Short-term Debt | 568.4M | 640.9M | 554.6M | 318.7M | 283.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.4M | 2.7M | 135.0K | 395.0K | 17.8M |
Total Current Liabilities | 671.8M | 698.0M | 628.8M | 348.6M | 350.1M |
Non-Current Liabilities | |||||
Long-term Debt | 14.8M | 21.2M | 49.9M | 16.8M | 17.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | -1.0K | 1.0K | 1 | -17.8M |
Total Non-Current Liabilities | 21.5M | 27.1M | 54.5M | 24.2M | 7.1M |
Total Liabilities | 693.2M | 725.1M | 683.2M | 372.8M | 357.3M |
Equity | |||||
Common Stock | 122.3M | 122.3M | 122.3M | 97.3M | 97.3M |
Retained Earnings | - | -674.4M | -640.0M | -558.7M | -622.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 462.3M | 567.1M | 618.6M | 383.3M | 317.6M |
Key Metrics | |||||
Total Debt | 583.2M | 662.1M | 604.6M | 335.5M | 301.1M |
Working Capital | 400.4M | 503.9M | 558.7M | 344.2M | 261.5M |
Balance Sheet Composition
Palred Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -86.2M | -51.0M | -4.5M | -16.6M | 34.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 208.7M | -18.1M | -206.4M | -35.5M | -182.1M |
Operating Cash Flow | 139.9M | -35.1M | -185.8M | -27.4M | -129.8M |
Investing Activities | |||||
Capital Expenditures | -481.0K | -3.1M | -16.1M | -1.4M | -1.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -34.9M | -36.6M | -241.8M | -63.7M | -28.4M |
Investment Sales | - | - | 0 | 2.3M | 572.5K |
Investing Cash Flow | -35.4M | -39.7M | -257.9M | -62.8M | -29.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -75.3M | 86.6M | 474.4M | 116.1M | 157.7M |
Free Cash Flow | 134.9M | -27.4M | -199.3M | -33.6M | -134.1M |
Net Change in Cash | 29.2M | 11.8M | 30.7M | 25.9M | -1.0M |
Cash Flow Trend
Palred Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-8.28
Price to Book
1.33
Price to Sales
0.80
Profitability Ratios
Profit Margin
-11.14%
Operating Margin
-22.05%
Return on Equity
-16.78%
Return on Assets
-6.71%
Financial Health
Current Ratio
1.60
Debt to Equity
126.15
Beta
0.69
Per Share Data
EPS (TTM)
₹-6.34
Book Value per Share
₹39.58
Revenue per Share
₹65.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
palredtec | 641.8M | -8.28 | 1.33 | -16.78% | -11.14% | 126.15 |
Dixon Technologies | 979.2B | 71.94 | 27.79 | 31.58% | 2.63% | 19.34 |
Virtuoso | 14.1B | 90.86 | 4.50 | 5.00% | 2.18% | 60.84 |
BPL | 3.7B | 23.15 | 1.45 | -2.74% | -15.22% | 2.43 |
Sharpline Broadcast | 1.6B | -8.25 | -1.35 | 16.36% | 0.00% | -1.00 |
Safa System and Tech | 994.4M | 26.02 | 2.63 | 10.05% | 0.73% | 98.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.