Paramount Communications Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 4.5B
Gross Profit 1.1B 23.83%
Operating Income 115.0M 2.55%
Net Income 185.0M 4.10%
EPS (Diluted) ₹0.61

Balance Sheet Metrics

Total Assets 9.1B
Total Liabilities 1.9B
Shareholders Equity 7.2B
Debt to Equity 0.27

Cash Flow Metrics

Revenue & Profitability Trend

Paramount Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i15.8B10.6B7.8B5.7B5.1B
Cost of Goods Sold i11.7B7.9B5.9B4.6B4.2B
Gross Profit i4.0B2.6B2.0B1.2B973.4M
Gross Margin % i25.7%24.8%25.0%20.3%19.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-595.1M781.8M273.1M183.7M
Other Operating Expenses i2.4B801.1M499.6M406.5M372.4M
Total Operating Expenses i2.4B1.4B1.3B679.6M556.1M
Operating Income i1.1B801.4M389.5M109.0M77.4M
Operating Margin % i7.1%7.6%5.0%1.9%1.5%
Non-Operating Items
Interest Income i-22.7M15.0M20.1M21.2M
Interest Expense i111.6M54.7M57.7M60.9M67.4M
Other Non-Operating Income-----
Pre-tax Income i1.1B819.8M477.7M82.1M31.0M
Income Tax i239.8M-36.5M000
Effective Tax Rate % i21.6%-4.5%0.0%0.0%0.0%
Net Income i869.7M856.3M477.7M82.1M31.0M
Net Margin % i5.5%8.1%6.1%1.4%0.6%
Key Metrics
EBITDA i1.3B954.5M628.5M238.7M191.7M
EPS (Basic) i₹2.85₹3.29₹2.40₹0.42₹0.17
EPS (Diluted) i₹2.85₹3.29₹2.40₹0.42₹0.17
Basic Shares Outstanding i305157895260206568199124094194183965185070129
Diluted Shares Outstanding i305157895260206568199124094194183965185070129

Income Statement Trend

Paramount Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i233.7M45.6M179.7M13.9M72.7M
Short-term Investments i204.9M557.4M100.2M161.7M170.9M
Accounts Receivable i2.0B2.5B1.7B1.7B1.7B
Inventory i3.1B2.3B1.1B1.1B1.0B
Other Current Assets687.4M508.6M381.8M205.1M114.9M
Total Current Assets i6.3B6.2B3.7B3.3B3.1B
Non-Current Assets
Property, Plant & Equipment i2.2B1.7B1.3B1.3B1.4B
Goodwill i3.6M7.7M10.9M15.1M16.2M
Intangible Assets i3.6M7.7M10.9M15.1M16.2M
Long-term Investments-----
Other Non-Current Assets137.4M99.0M10.2M4.6M1.0K
Total Non-Current Assets i2.8B2.0B1.4B1.5B1.6B
Total Assets i9.1B8.3B5.0B4.8B4.7B
Liabilities
Current Liabilities
Accounts Payable i1.4B847.5M398.1M835.0M672.6M
Short-term Debt i245.4M874.6M456.6M190.7M162.6M
Current Portion of Long-term Debt-----
Other Current Liabilities88.9M56.1M37.4M28.3M1.0K
Total Current Liabilities i1.8B1.8B936.5M1.1B909.0M
Non-Current Liabilities
Long-term Debt i86.9M155.8M1.1B1.7B1.9B
Deferred Tax Liabilities i30.3M----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i138.0M171.0M1.2B1.7B1.9B
Total Liabilities i1.9B2.0B2.1B2.8B2.8B
Equity
Common Stock i610.1M606.9M388.4M388.4M388.4M
Retained Earnings i-1.1B229.7M-247.9M-330.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.2B6.3B3.0B2.0B1.9B
Key Metrics
Total Debt i332.2M1.0B1.6B1.9B2.0B
Working Capital i4.5B4.4B2.7B2.2B2.2B

Balance Sheet Composition

Paramount Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.1B819.8M477.7M82.1M31.0M
Depreciation & Amortization i-----
Stock-Based Compensation i16.3M7.9M0--
Working Capital Changes i-623.3M-2.4B-68.7M-215.9M437.5M
Operating Cash Flow i572.8M-1.5B422.6M-116.5M491.7M
Investing Activities
Capital Expenditures i-603.8M-525.1M-84.4M-28.7M-52.3M
Acquisitions i--1.2B-180.0M--
Investment Purchases i-550.0M-1.2B-180.0M00
Investment Sales i1.1B802.2M80.1M00
Investing Cash Flow i-31.1M-2.2B-364.3M-28.7M-52.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---3.0M0
Debt Repayment i--571.1M-168.5M-144.0M-68.1M
Financing Cash Flow i24.7M1.9B283.7M-141.0M5.8M
Free Cash Flow i437.0M-1.5B21.5M117.8M86.0M
Net Change in Cash i566.4M-1.9B342.0M-286.2M445.3M

Cash Flow Trend

Paramount Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.48
Price to Book 2.07
Price to Sales 0.87
PEG Ratio -0.70

Profitability Ratios

Profit Margin 4.70%
Operating Margin 2.55%
Return on Equity 12.13%
Return on Assets 9.58%

Financial Health

Current Ratio 3.55
Debt to Equity 4.63
Beta 0.04

Per Share Data

EPS (TTM) ₹2.63
Book Value per Share ₹23.51
Revenue per Share ₹55.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
paracables14.8B18.482.0712.13%4.70%4.63
ITI 285.0B141.9317.51-13.23%-5.21%91.15
HFCL 106.2B306.752.624.31%0.90%36.95
Avantel 37.6B71.6814.6423.79%20.98%11.10
GTL Infrastructure 19.6B-2.28-0.3314.68%-67.25%-0.62
Nelco 19.2B286.3814.977.45%2.21%41.06

Financial data is updated regularly. All figures are in the company's reporting currency.