
Paramount (PARACABLES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.5B
Gross Profit
1.1B
23.83%
Operating Income
115.0M
2.55%
Net Income
185.0M
4.10%
EPS (Diluted)
₹0.61
Balance Sheet Metrics
Total Assets
9.1B
Total Liabilities
1.9B
Shareholders Equity
7.2B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Paramount Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 15.8B | 10.6B | 7.8B | 5.7B | 5.1B |
Cost of Goods Sold | 11.7B | 7.9B | 5.9B | 4.6B | 4.2B |
Gross Profit | 4.0B | 2.6B | 2.0B | 1.2B | 973.4M |
Gross Margin % | 25.7% | 24.8% | 25.0% | 20.3% | 19.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 595.1M | 781.8M | 273.1M | 183.7M |
Other Operating Expenses | 2.4B | 801.1M | 499.6M | 406.5M | 372.4M |
Total Operating Expenses | 2.4B | 1.4B | 1.3B | 679.6M | 556.1M |
Operating Income | 1.1B | 801.4M | 389.5M | 109.0M | 77.4M |
Operating Margin % | 7.1% | 7.6% | 5.0% | 1.9% | 1.5% |
Non-Operating Items | |||||
Interest Income | - | 22.7M | 15.0M | 20.1M | 21.2M |
Interest Expense | 111.6M | 54.7M | 57.7M | 60.9M | 67.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 819.8M | 477.7M | 82.1M | 31.0M |
Income Tax | 239.8M | -36.5M | 0 | 0 | 0 |
Effective Tax Rate % | 21.6% | -4.5% | 0.0% | 0.0% | 0.0% |
Net Income | 869.7M | 856.3M | 477.7M | 82.1M | 31.0M |
Net Margin % | 5.5% | 8.1% | 6.1% | 1.4% | 0.6% |
Key Metrics | |||||
EBITDA | 1.3B | 954.5M | 628.5M | 238.7M | 191.7M |
EPS (Basic) | ₹2.85 | ₹3.29 | ₹2.40 | ₹0.42 | ₹0.17 |
EPS (Diluted) | ₹2.85 | ₹3.29 | ₹2.40 | ₹0.42 | ₹0.17 |
Basic Shares Outstanding | 305157895 | 260206568 | 199124094 | 194183965 | 185070129 |
Diluted Shares Outstanding | 305157895 | 260206568 | 199124094 | 194183965 | 185070129 |
Income Statement Trend
Paramount Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 233.7M | 45.6M | 179.7M | 13.9M | 72.7M |
Short-term Investments | 204.9M | 557.4M | 100.2M | 161.7M | 170.9M |
Accounts Receivable | 2.0B | 2.5B | 1.7B | 1.7B | 1.7B |
Inventory | 3.1B | 2.3B | 1.1B | 1.1B | 1.0B |
Other Current Assets | 687.4M | 508.6M | 381.8M | 205.1M | 114.9M |
Total Current Assets | 6.3B | 6.2B | 3.7B | 3.3B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.2B | 1.7B | 1.3B | 1.3B | 1.4B |
Goodwill | 3.6M | 7.7M | 10.9M | 15.1M | 16.2M |
Intangible Assets | 3.6M | 7.7M | 10.9M | 15.1M | 16.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 137.4M | 99.0M | 10.2M | 4.6M | 1.0K |
Total Non-Current Assets | 2.8B | 2.0B | 1.4B | 1.5B | 1.6B |
Total Assets | 9.1B | 8.3B | 5.0B | 4.8B | 4.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 847.5M | 398.1M | 835.0M | 672.6M |
Short-term Debt | 245.4M | 874.6M | 456.6M | 190.7M | 162.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 88.9M | 56.1M | 37.4M | 28.3M | 1.0K |
Total Current Liabilities | 1.8B | 1.8B | 936.5M | 1.1B | 909.0M |
Non-Current Liabilities | |||||
Long-term Debt | 86.9M | 155.8M | 1.1B | 1.7B | 1.9B |
Deferred Tax Liabilities | 30.3M | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 138.0M | 171.0M | 1.2B | 1.7B | 1.9B |
Total Liabilities | 1.9B | 2.0B | 2.1B | 2.8B | 2.8B |
Equity | |||||
Common Stock | 610.1M | 606.9M | 388.4M | 388.4M | 388.4M |
Retained Earnings | - | 1.1B | 229.7M | -247.9M | -330.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.2B | 6.3B | 3.0B | 2.0B | 1.9B |
Key Metrics | |||||
Total Debt | 332.2M | 1.0B | 1.6B | 1.9B | 2.0B |
Working Capital | 4.5B | 4.4B | 2.7B | 2.2B | 2.2B |
Balance Sheet Composition
Paramount Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 819.8M | 477.7M | 82.1M | 31.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 16.3M | 7.9M | 0 | - | - |
Working Capital Changes | -623.3M | -2.4B | -68.7M | -215.9M | 437.5M |
Operating Cash Flow | 572.8M | -1.5B | 422.6M | -116.5M | 491.7M |
Investing Activities | |||||
Capital Expenditures | -603.8M | -525.1M | -84.4M | -28.7M | -52.3M |
Acquisitions | - | -1.2B | -180.0M | - | - |
Investment Purchases | -550.0M | -1.2B | -180.0M | 0 | 0 |
Investment Sales | 1.1B | 802.2M | 80.1M | 0 | 0 |
Investing Cash Flow | -31.1M | -2.2B | -364.3M | -28.7M | -52.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 3.0M | 0 |
Debt Repayment | - | -571.1M | -168.5M | -144.0M | -68.1M |
Financing Cash Flow | 24.7M | 1.9B | 283.7M | -141.0M | 5.8M |
Free Cash Flow | 437.0M | -1.5B | 21.5M | 117.8M | 86.0M |
Net Change in Cash | 566.4M | -1.9B | 342.0M | -286.2M | 445.3M |
Cash Flow Trend
Paramount Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.48
Price to Book
2.07
Price to Sales
0.87
PEG Ratio
-0.70
Profitability Ratios
Profit Margin
4.70%
Operating Margin
2.55%
Return on Equity
12.13%
Return on Assets
9.58%
Financial Health
Current Ratio
3.55
Debt to Equity
4.63
Beta
0.04
Per Share Data
EPS (TTM)
₹2.63
Book Value per Share
₹23.51
Revenue per Share
₹55.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
paracables | 14.8B | 18.48 | 2.07 | 12.13% | 4.70% | 4.63 |
ITI | 285.0B | 141.93 | 17.51 | -13.23% | -5.21% | 91.15 |
HFCL | 106.2B | 306.75 | 2.62 | 4.31% | 0.90% | 36.95 |
Avantel | 37.6B | 71.68 | 14.64 | 23.79% | 20.98% | 11.10 |
GTL Infrastructure | 19.6B | -2.28 | -0.33 | 14.68% | -67.25% | -0.62 |
Nelco | 19.2B | 286.38 | 14.97 | 7.45% | 2.21% | 41.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.