
Persistent Systems (PERSISTENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
33.3B
Gross Profit
10.3B
30.83%
Operating Income
5.2B
15.53%
Net Income
4.2B
12.75%
EPS (Diluted)
₹27.21
Balance Sheet Metrics
Total Assets
87.4B
Total Liabilities
24.2B
Shareholders Equity
63.2B
Debt to Equity
0.38
Cash Flow Metrics
Operating Cash Flow
5.1B
Free Cash Flow
3.9B
Revenue & Profitability Trend
Persistent Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 119.4B | 98.2B | 83.5B | 57.1B | 41.9B |
Cost of Goods Sold | 86.6B | 60.7B | 49.2B | 33.7B | 25.4B |
Gross Profit | 32.8B | 37.5B | 34.3B | 23.4B | 16.4B |
Gross Margin % | 27.5% | 38.2% | 41.1% | 41.0% | 39.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.1B | 12.9B | 11.7B | 9.0B | 6.4B |
Other Operating Expenses | 4.0B | 3.4B | 2.7B | 1.3B | 1.1B |
Total Operating Expenses | 6.0B | 16.4B | 14.4B | 10.4B | 7.5B |
Operating Income | 16.1B | 13.0B | 12.6B | 8.2B | 5.2B |
Operating Margin % | 13.5% | 13.3% | 15.1% | 14.4% | 12.5% |
Non-Operating Items | |||||
Interest Income | 556.4M | 562.4M | 512.6M | 600.2M | 558.7M |
Interest Expense | 671.3M | 467.3M | 473.4M | 118.4M | 57.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.2B | 14.5B | 12.4B | 9.2B | 6.1B |
Income Tax | 4.2B | 3.5B | 3.2B | 2.3B | 1.6B |
Effective Tax Rate % | 23.2% | 24.5% | 25.8% | 25.3% | 26.1% |
Net Income | 14.0B | 10.9B | 9.2B | 6.9B | 4.5B |
Net Margin % | 11.7% | 11.1% | 11.0% | 12.1% | 10.8% |
Key Metrics | |||||
EBITDA | 19.9B | 17.1B | 15.8B | 10.9B | 7.7B |
EPS (Basic) | ₹91.22 | ₹72.44 | ₹61.87 | ₹45.17 | ₹29.49 |
EPS (Diluted) | ₹90.24 | ₹71.07 | ₹60.26 | ₹45.17 | ₹29.49 |
Basic Shares Outstanding | 153487571 | 150952418 | 148887386 | 152850000 | 152850000 |
Diluted Shares Outstanding | 153487571 | 150952418 | 148887386 | 152850000 | 152850000 |
Income Statement Trend
Persistent Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.7B | 6.6B | 4.7B | 3.0B | 2.3B |
Short-term Investments | 4.4B | 3.9B | 4.9B | 9.7B | 12.8B |
Accounts Receivable | 18.5B | 16.8B | 15.3B | 9.5B | 5.7B |
Inventory | - | - | - | - | - |
Other Current Assets | 8.8B | 4.9B | 53.3M | 42.2M | 113.1M |
Total Current Assets | 50.3B | 41.2B | 34.5B | 28.4B | 26.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 276.8M | 6.7B | 7.1B | 0 | 0 |
Goodwill | 30.3B | 26.4B | 23.5B | 13.9B | 1.4B |
Intangible Assets | 5.7B | 4.6B | 9.2B | 8.3B | 1.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 257.0M | 165.8M | 720.8M | 296.6M | - |
Total Non-Current Assets | 37.1B | 32.5B | 32.3B | 25.8B | 10.0B |
Total Assets | 87.4B | 73.7B | 66.7B | 54.2B | 36.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.9B | 8.1B | 5.7B | 4.3B | 2.7B |
Short-term Debt | 952.3M | 2.8B | 2.9B | 1.9B | 224.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 269.8M | 3.3B | 1.0B | 80.0K | 455.2M |
Total Current Liabilities | 21.3B | 21.8B | 20.1B | 14.3B | 7.7B |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 1.7B | 3.6B | 3.9B | 760.4M |
Deferred Tax Liabilities | 150.5M | 18.8M | 4.7M | - | - |
Other Non-Current Liabilities | 47.6M | 44.4M | 24.9M | - | - |
Total Non-Current Liabilities | 2.8B | 2.3B | 7.0B | 6.2B | 1.0B |
Total Liabilities | 24.2B | 24.2B | 27.1B | 20.5B | 8.7B |
Equity | |||||
Common Stock | 779.2M | 770.2M | 764.2M | 764.2M | 764.2M |
Retained Earnings | 28.8B | 19.3B | 16.6B | 13.6B | 11.6B |
Treasury Stock | 3.0B | 2.1B | 2.4B | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 63.2B | 49.6B | 39.7B | 33.7B | 28.0B |
Key Metrics | |||||
Total Debt | 3.1B | 4.5B | 6.6B | 5.8B | 984.4M |
Working Capital | 28.9B | 19.4B | 14.3B | 14.1B | 19.0B |
Balance Sheet Composition
Persistent Systems Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.2B | 14.5B | 12.4B | 9.2B | 6.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 3.1B | 1.1B | 1.4B | 950.2M | 290.4M |
Working Capital Changes | -8.6B | -5.3B | -7.9B | -4.4B | -104.3M |
Operating Cash Flow | 11.4B | 9.4B | 5.8B | 5.3B | 5.8B |
Investing Activities | |||||
Capital Expenditures | 436.1M | 48.6M | 12.0M | 46.0M | 30.0M |
Acquisitions | -467.3M | -2.1B | -4.3B | -6.2B | -448.5M |
Investment Purchases | -55.4B | -50.7B | -37.9B | -34.4B | -29.5B |
Investment Sales | 52.8B | 50.3B | 41.8B | 37.4B | 25.4B |
Investing Cash Flow | -2.5B | -2.5B | -419.3M | -3.1B | -4.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -4.6B | -4.1B | -3.0B | -2.0B | -1.1B |
Debt Issuance | - | - | - | 4.3B | 0 |
Debt Repayment | -2.1B | -2.2B | -40.2M | -1.8M | -4.5M |
Financing Cash Flow | -4.8B | -4.7B | -3.0B | 2.3B | -1.1B |
Free Cash Flow | 9.2B | 9.4B | 5.2B | 4.6B | 6.1B |
Net Change in Cash | 4.0B | 2.3B | 2.4B | 4.5B | 212.3M |
Cash Flow Trend
Persistent Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.35
Forward P/E
95.73
Price to Book
11.97
Price to Sales
6.56
PEG Ratio
1.49
Profitability Ratios
Profit Margin
12.11%
Operating Margin
15.53%
Return on Equity
24.72%
Return on Assets
13.42%
Financial Health
Current Ratio
2.44
Debt to Equity
4.87
Beta
0.38
Per Share Data
EPS (TTM)
₹97.32
Book Value per Share
₹441.78
Revenue per Share
₹813.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
persistent | 822.3B | 54.35 | 11.97 | 24.72% | 12.11% | 4.87 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 4.0T | 23.81 | 494.95 | 24.61% | 14.23% | 9.38 |
Wipro | 2.5T | 18.86 | 2.91 | 16.36% | 15.08% | 18.23 |
LTIMindtree Limited | 1.5T | 32.15 | 6.67 | 22.13% | 12.19% | 9.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.