Praxis Home Retail (PRAXIS) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
1.2B
Gross Profit
494.3M
41.55%
Operating Income
-574.1M
-48.26%
Net Income
-349.8M
-29.40%
EPS (Diluted)
-₹2.69
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
3.7B
Shareholders Equity
-614.9M
Cash Flow Metrics
Operating Cash Flow
-450.9M
Free Cash Flow
-288.2M
Revenue & Profitability Trend
Praxis Home Retail Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 2.2B | 3.8B | 3.9B | 3.1B |
| Cost of Goods Sold | 695.4M | 1.1B | 2.1B | 2.4B | 2.5B |
| Gross Profit | 494.3M | 1.0B | 1.6B | 1.5B | 638.2M |
| Operating Expenses | 527.6M | 741.0M | 972.6M | 737.8M | 536.5M |
| Operating Income | -574.1M | -614.0M | -390.6M | -419.0M | -1.3B |
| Pre-tax Income | -349.8M | -857.1M | -210.1M | 142.4M | -1.0B |
| Income Tax | 0 | 0 | 0 | 0 | -137.0K |
| Net Income | -349.8M | -857.1M | -210.1M | 142.4M | -1.0B |
| EPS (Diluted) | -₹2.69 | -₹7.35 | -₹2.17 | ₹2.21 | -₹16.08 |
Income Statement Trend
Praxis Home Retail Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | 1.7B | 1.9B | 1.9B | 3.0B | 1.5B |
| Non-Current Assets | 1.4B | 1.3B | 1.2B | 1.1B | 2.5B |
| Total Assets | 3.1B | 3.2B | 3.1B | 4.1B | 4.0B |
| Liabilities | |||||
| Current Liabilities | 2.6B | 2.8B | 2.5B | 3.2B | 3.3B |
| Non-Current Liabilities | 1.1B | 835.7M | 805.3M | 921.7M | 1.3B |
| Total Liabilities | 3.7B | 3.6B | 3.3B | 4.1B | 4.6B |
| Equity | |||||
| Total Shareholders Equity | -614.9M | -431.8M | -179.5M | 7.7M | -640.4M |
Balance Sheet Composition
Praxis Home Retail Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -349.8M | -857.1M | -210.1M | 142.4M | -1.0B |
| Operating Cash Flow | -450.9M | -703.3M | 380.8M | -484.1M | -576.9M |
| Investing Activities | |||||
| Capital Expenditures | -13.3M | -68.1M | -102.0M | -25.3M | -1.1M |
| Investing Cash Flow | -13.3M | -68.1M | -102.0M | -25.3M | -1.1M |
| Financing Activities | |||||
| Dividends Paid | - | - | - | - | - |
| Financing Cash Flow | 604.8M | 813.3M | -229.5M | 451.7M | -10.4M |
| Free Cash Flow | -288.2M | -355.4M | 642.2M | 212.0M | 506.4M |
Cash Flow Trend
Praxis Home Retail Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.33
Price to Sales
1.43
PEG Ratio
0.07
Profitability Ratios
Profit Margin
-29.40%
Operating Margin
-41.40%
Return on Equity
56.89%
Return on Assets
-11.34%
Financial Health
Current Ratio
0.65
Debt to Equity
-4.12
Beta
0.59
Per Share Data
EPS (TTM)
-₹2.69
Book Value per Share
-₹4.53
Revenue per Share
₹9.15
Financial data is updated regularly. All figures are in the company's reporting currency.