TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.2B
Gross Profit 6.6B 40.99%
Operating Income 3.5B 21.71%
Net Income 2.8B 17.14%

Balance Sheet Metrics

Total Assets 68.4B
Total Liabilities 40.2B
Shareholders Equity 28.2B
Debt to Equity 1.42

Cash Flow Metrics

Operating Cash Flow 1.4B
Free Cash Flow 601.7M

Revenue & Profitability Trend

Premier Energies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i65.2B31.4B14.3B7.4B7.0B
Cost of Goods Sold i40.9B24.6B12.3B6.3B5.8B
Gross Profit i24.3B6.8B1.9B1.1B1.2B
Gross Margin % i37.3%21.7%13.6%14.7%17.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-425.2M135.5M152.2M139.6M
Other Operating Expenses i5.4B554.7M172.3M187.6M245.0M
Total Operating Expenses i5.4B979.9M307.8M339.8M384.6M
Operating Income i12.8B3.9B481.7M123.2M456.5M
Operating Margin % i19.7%12.6%3.4%1.7%6.5%
Non-Operating Items
Interest Income i-136.5M120.1M83.2M42.1M
Interest Expense i1.8B854.9M478.8M317.4M118.0M
Other Non-Operating Income-----
Pre-tax Income i12.4B2.9B-77.6M-156.9M558.2M
Income Tax i3.0B580.1M55.8M-12.8M300.1M
Effective Tax Rate % i24.4%20.0%0.0%0.0%53.8%
Net Income i9.4B2.3B-133.4M-144.1M258.1M
Net Margin % i14.4%7.4%-0.9%-1.9%3.7%
Key Metrics
EBITDA i19.1B4.7B907.1M413.3M681.5M
EPS (Basic) i₹21.35₹5.18₹-0.29₹-0.32₹0.53
EPS (Diluted) i₹21.35₹5.18₹-0.29₹-0.32₹0.53
Basic Shares Outstanding i438937705446833632446833632446833632446833632
Diluted Shares Outstanding i438937705446833632446833632446833632446833632

Income Statement Trend

Premier Energies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i8.0B2.6B645.7M801.0M144.5M
Short-term Investments i21.0B-517.6M482.2M-
Accounts Receivable i8.0B6.1B594.6M1.5B1.6B
Inventory i13.3B10.1B6.3B2.2B626.4M
Other Current Assets2.0B105.3M640.0K21.4M15.4M
Total Current Assets i52.3B21.8B10.6B6.6B4.4B
Non-Current Assets
Property, Plant & Equipment i9.7B0000
Goodwill i120.0K610.0K20.8M4.8M2.2M
Intangible Assets i-490.0K20.6M4.7M2.2M
Long-term Investments-----
Other Non-Current Assets2.2B----
Total Non-Current Assets i16.1B13.7B10.5B6.8B5.3B
Total Assets i68.4B35.5B21.1B13.4B9.8B
Liabilities
Current Liabilities
Accounts Payable i9.6B9.7B4.0B2.7B1.6B
Short-term Debt i9.8B5.2B1.9B1.2B987.0M
Current Portion of Long-term Debt-----
Other Current Liabilities6.8B4.1M8.2M8.0M8.0M
Total Current Liabilities i27.8B18.9B10.4B5.1B4.1B
Non-Current Liabilities
Long-term Debt i9.7B8.9B5.7B3.3B2.5B
Deferred Tax Liabilities i7.0M306.5M83.8M76.3M188.7M
Other Non-Current Liabilities603.0M----
Total Non-Current Liabilities i12.4B10.1B6.5B4.2B3.3B
Total Liabilities i40.2B28.9B16.9B9.4B7.4B
Equity
Common Stock i450.8M263.5M263.5M263.5M249.5M
Retained Earnings i-3.8B1.5B1.7B1.8B
Treasury Stock i-109.9M109.9M109.9M0
Other Equity-----
Total Shareholders Equity i28.2B6.6B4.2B4.0B2.4B
Key Metrics
Total Debt i19.5B14.0B7.6B4.5B3.5B
Working Capital i24.5B3.0B183.1M1.5B335.1M

Balance Sheet Composition

Premier Energies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i12.4B2.9B-77.6M-156.9M558.2M
Depreciation & Amortization i-----
Stock-Based Compensation i155.0M38.8M12.5M2.5M0
Working Capital Changes i-2.3B-9.5B-1.8B-1.3B1.1B
Operating Cash Flow i10.4B-5.9B-1.4B-1.2B1.8B
Investing Activities
Capital Expenditures i-6.2B-4.5B-2.7B-1.8B-3.2B
Acquisitions i-010.3M37.8M0
Investment Purchases i-19.9B-2.0B-507.6M-1.8B-393.1M
Investment Sales i11.8B2.1B559.3M1.5B6.0M
Investing Cash Flow i-24.8B-4.6B-3.2B-2.3B-3.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-223.9M----
Debt Issuance i2.9B4.1B2.3B971.9M0
Debt Repayment i-2.4B-552.7M-82.2M-116.7M0
Financing Cash Flow i17.3B6.3B3.1B3.3B1.3B
Free Cash Flow i7.3B-3.6B-2.4B-1.9B-876.0M
Net Change in Cash i2.9B-4.2B-1.4B-157.5M-457.6M

Cash Flow Trend

Premier Energies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.39
Forward P/E 31.29
Price to Book 16.58
Price to Sales 6.98
PEG Ratio 0.82

Profitability Ratios

Profit Margin 15.67%
Operating Margin 21.46%
Return on Equity 33.21%
Return on Assets 13.70%

Financial Health

Current Ratio 1.88
Debt to Equity 69.22

Per Share Data

EPS (TTM) ₹23.37
Book Value per Share ₹62.58
Revenue per Share ₹142.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
premierene466.7B44.3916.5833.21%15.67%69.22
Waaree Energies 884.7B39.849.3119.46%14.35%12.50
Borosil Renewables 75.8B557.477.49-9.19%-4.70%25.18
Sterling and Wilson 64.9B59.386.458.19%1.53%94.15
Websol Energy 56.9B29.1020.4755.65%29.16%55.16
Insolation Energy 48.1B36.787.6534.80%9.46%17.52

Financial data is updated regularly. All figures are in the company's reporting currency.