
Premier Energies (PREMIERENE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
16.2B
Gross Profit
6.6B
40.99%
Operating Income
3.5B
21.71%
Net Income
2.8B
17.14%
Balance Sheet Metrics
Total Assets
68.4B
Total Liabilities
40.2B
Shareholders Equity
28.2B
Debt to Equity
1.42
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
601.7M
Revenue & Profitability Trend
Premier Energies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 65.2B | 31.4B | 14.3B | 7.4B | 7.0B |
Cost of Goods Sold | 40.9B | 24.6B | 12.3B | 6.3B | 5.8B |
Gross Profit | 24.3B | 6.8B | 1.9B | 1.1B | 1.2B |
Gross Margin % | 37.3% | 21.7% | 13.6% | 14.7% | 17.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 425.2M | 135.5M | 152.2M | 139.6M |
Other Operating Expenses | 5.4B | 554.7M | 172.3M | 187.6M | 245.0M |
Total Operating Expenses | 5.4B | 979.9M | 307.8M | 339.8M | 384.6M |
Operating Income | 12.8B | 3.9B | 481.7M | 123.2M | 456.5M |
Operating Margin % | 19.7% | 12.6% | 3.4% | 1.7% | 6.5% |
Non-Operating Items | |||||
Interest Income | - | 136.5M | 120.1M | 83.2M | 42.1M |
Interest Expense | 1.8B | 854.9M | 478.8M | 317.4M | 118.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.4B | 2.9B | -77.6M | -156.9M | 558.2M |
Income Tax | 3.0B | 580.1M | 55.8M | -12.8M | 300.1M |
Effective Tax Rate % | 24.4% | 20.0% | 0.0% | 0.0% | 53.8% |
Net Income | 9.4B | 2.3B | -133.4M | -144.1M | 258.1M |
Net Margin % | 14.4% | 7.4% | -0.9% | -1.9% | 3.7% |
Key Metrics | |||||
EBITDA | 19.1B | 4.7B | 907.1M | 413.3M | 681.5M |
EPS (Basic) | ₹21.35 | ₹5.18 | ₹-0.29 | ₹-0.32 | ₹0.53 |
EPS (Diluted) | ₹21.35 | ₹5.18 | ₹-0.29 | ₹-0.32 | ₹0.53 |
Basic Shares Outstanding | 438937705 | 446833632 | 446833632 | 446833632 | 446833632 |
Diluted Shares Outstanding | 438937705 | 446833632 | 446833632 | 446833632 | 446833632 |
Income Statement Trend
Premier Energies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.0B | 2.6B | 645.7M | 801.0M | 144.5M |
Short-term Investments | 21.0B | - | 517.6M | 482.2M | - |
Accounts Receivable | 8.0B | 6.1B | 594.6M | 1.5B | 1.6B |
Inventory | 13.3B | 10.1B | 6.3B | 2.2B | 626.4M |
Other Current Assets | 2.0B | 105.3M | 640.0K | 21.4M | 15.4M |
Total Current Assets | 52.3B | 21.8B | 10.6B | 6.6B | 4.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.7B | 0 | 0 | 0 | 0 |
Goodwill | 120.0K | 610.0K | 20.8M | 4.8M | 2.2M |
Intangible Assets | - | 490.0K | 20.6M | 4.7M | 2.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.2B | - | - | - | - |
Total Non-Current Assets | 16.1B | 13.7B | 10.5B | 6.8B | 5.3B |
Total Assets | 68.4B | 35.5B | 21.1B | 13.4B | 9.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.6B | 9.7B | 4.0B | 2.7B | 1.6B |
Short-term Debt | 9.8B | 5.2B | 1.9B | 1.2B | 987.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.8B | 4.1M | 8.2M | 8.0M | 8.0M |
Total Current Liabilities | 27.8B | 18.9B | 10.4B | 5.1B | 4.1B |
Non-Current Liabilities | |||||
Long-term Debt | 9.7B | 8.9B | 5.7B | 3.3B | 2.5B |
Deferred Tax Liabilities | 7.0M | 306.5M | 83.8M | 76.3M | 188.7M |
Other Non-Current Liabilities | 603.0M | - | - | - | - |
Total Non-Current Liabilities | 12.4B | 10.1B | 6.5B | 4.2B | 3.3B |
Total Liabilities | 40.2B | 28.9B | 16.9B | 9.4B | 7.4B |
Equity | |||||
Common Stock | 450.8M | 263.5M | 263.5M | 263.5M | 249.5M |
Retained Earnings | - | 3.8B | 1.5B | 1.7B | 1.8B |
Treasury Stock | - | 109.9M | 109.9M | 109.9M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 28.2B | 6.6B | 4.2B | 4.0B | 2.4B |
Key Metrics | |||||
Total Debt | 19.5B | 14.0B | 7.6B | 4.5B | 3.5B |
Working Capital | 24.5B | 3.0B | 183.1M | 1.5B | 335.1M |
Balance Sheet Composition
Premier Energies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.4B | 2.9B | -77.6M | -156.9M | 558.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 155.0M | 38.8M | 12.5M | 2.5M | 0 |
Working Capital Changes | -2.3B | -9.5B | -1.8B | -1.3B | 1.1B |
Operating Cash Flow | 10.4B | -5.9B | -1.4B | -1.2B | 1.8B |
Investing Activities | |||||
Capital Expenditures | -6.2B | -4.5B | -2.7B | -1.8B | -3.2B |
Acquisitions | - | 0 | 10.3M | 37.8M | 0 |
Investment Purchases | -19.9B | -2.0B | -507.6M | -1.8B | -393.1M |
Investment Sales | 11.8B | 2.1B | 559.3M | 1.5B | 6.0M |
Investing Cash Flow | -24.8B | -4.6B | -3.2B | -2.3B | -3.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -223.9M | - | - | - | - |
Debt Issuance | 2.9B | 4.1B | 2.3B | 971.9M | 0 |
Debt Repayment | -2.4B | -552.7M | -82.2M | -116.7M | 0 |
Financing Cash Flow | 17.3B | 6.3B | 3.1B | 3.3B | 1.3B |
Free Cash Flow | 7.3B | -3.6B | -2.4B | -1.9B | -876.0M |
Net Change in Cash | 2.9B | -4.2B | -1.4B | -157.5M | -457.6M |
Cash Flow Trend
Premier Energies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.39
Forward P/E
31.29
Price to Book
16.58
Price to Sales
6.98
PEG Ratio
0.82
Profitability Ratios
Profit Margin
15.67%
Operating Margin
21.46%
Return on Equity
33.21%
Return on Assets
13.70%
Financial Health
Current Ratio
1.88
Debt to Equity
69.22
Per Share Data
EPS (TTM)
₹23.37
Book Value per Share
₹62.58
Revenue per Share
₹142.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
premierene | 466.7B | 44.39 | 16.58 | 33.21% | 15.67% | 69.22 |
Waaree Energies | 884.7B | 39.84 | 9.31 | 19.46% | 14.35% | 12.50 |
Borosil Renewables | 75.8B | 557.47 | 7.49 | -9.19% | -4.70% | 25.18 |
Sterling and Wilson | 64.9B | 59.38 | 6.45 | 8.19% | 1.53% | 94.15 |
Websol Energy | 56.9B | 29.10 | 20.47 | 55.65% | 29.16% | 55.16 |
Insolation Energy | 48.1B | 36.78 | 7.65 | 34.80% | 9.46% | 17.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.