
Ptc India (PTC) | Financial Analysis & Statements
Ptc India Ltd. | Utilities
Ptc India Ltd. | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
28.9B
Gross Profit
2.1B
7.28%
Operating Income
2.0B
7.06%
Net Income
3.7B
12.88%
Balance Sheet Metrics
Total Assets
129.2B
Total Liabilities
61.5B
Shareholders Equity
67.7B
Debt to Equity
0.91
Cash Flow Metrics
Revenue & Profitability Trend
Ptc India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 155.5B | 165.0B | 153.0B | 163.2B | 178.3B |
Cost of Goods Sold | 146.0B | 153.6B | 142.0B | 148.3B | 160.9B |
Gross Profit | 9.5B | 11.4B | 11.1B | 14.9B | 17.3B |
Gross Margin % | 6.1% | 6.9% | 7.2% | 9.1% | 9.7% |
Operating Expenses | |||||
Research & Development | - | 34.6M | 39.4M | 16.4M | 11.7M |
Selling, General & Administrative | - | 303.8M | 314.4M | 334.3M | 361.5M |
Other Operating Expenses | 4.4B | 522.7M | 1.5B | 1.2B | 2.0B |
Total Operating Expenses | 4.4B | 861.1M | 1.9B | 1.6B | 2.4B |
Operating Income | 11.1B | 11.7B | 11.5B | 16.6B | 18.3B |
Operating Margin % | 7.1% | 7.1% | 7.5% | 10.2% | 10.3% |
Non-Operating Items | |||||
Interest Income | - | 605.6M | 552.8M | 436.9M | 330.5M |
Interest Expense | 3.5B | 4.2B | 4.6B | 7.5B | 9.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.2B | 6.5B | 6.5B | 7.4B | 6.8B |
Income Tax | 2.6B | 1.7B | 1.7B | 1.9B | 2.2B |
Effective Tax Rate % | 23.6% | 26.0% | 25.8% | 25.9% | 32.6% |
Net Income | 9.8B | 5.3B | 5.1B | 5.5B | 4.6B |
Net Margin % | 6.3% | 3.2% | 3.3% | 3.4% | 2.6% |
Key Metrics | |||||
EBITDA | 11.6B | 12.6B | 12.1B | 18.0B | 19.5B |
EPS (Basic) | - | ₹16.11 | ₹15.05 | ₹17.10 | ₹15.16 |
EPS (Diluted) | - | ₹16.11 | ₹15.05 | ₹17.10 | ₹15.16 |
Basic Shares Outstanding | - | 296008321 | 296008321 | 296008321 | 296008321 |
Diluted Shares Outstanding | - | 296008321 | 296008321 | 296008321 | 296008321 |
Income Statement Trend
Ptc India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.1B | 8.6B | 9.7B | 12.1B | 9.4B |
Short-term Investments | 28.0B | 12.9B | 8.6B | 29.1B | 7.4B |
Accounts Receivable | 47.6B | 57.6B | 56.8B | 71.9B | 61.9B |
Inventory | - | - | - | - | - |
Other Current Assets | 909.4M | 607.3M | 200.0K | 300.0K | 300.0K |
Total Current Assets | 93.6B | 109.0B | 88.8B | 115.7B | 105.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 370.3M | 427.2M | 16.2B | 16.9B | 17.9B |
Goodwill | 14.8M | 6.8M | 9.4M | 14.4M | 16.4M |
Intangible Assets | 14.2M | 6.2M | 8.8M | 14.4M | 16.4M |
Long-term Investments | - | 70.0M | 103.0M | 63.6M | 112.8M |
Other Non-Current Assets | 7.3M | 3.9M | 1.2M | 1.3M | 1.7M |
Total Non-Current Assets | 35.5B | 42.2B | 77.5B | 83.1B | 101.0B |
Total Assets | 129.2B | 151.2B | 166.3B | 198.8B | 206.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 29.4B | 35.3B | 40.1B | 43.2B | 36.5B |
Short-term Debt | 11.9B | 15.1B | 16.9B | 37.1B | 37.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 814.9M | 503.5M | 55.5M | 95.8M | 914.2M |
Total Current Liabilities | 43.2B | 62.5B | 58.7B | 82.6B | 77.6B |
Non-Current Liabilities | |||||
Long-term Debt | 17.7B | 28.2B | 48.5B | 60.6B | 77.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 17.4M | 84.8M | 95.5M | 271.9M |
Total Non-Current Liabilities | 18.3B | 28.4B | 48.9B | 61.0B | 77.4B |
Total Liabilities | 61.5B | 90.9B | 107.6B | 143.7B | 155.1B |
Equity | |||||
Common Stock | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
Retained Earnings | - | 15.6B | 14.4B | 13.4B | 12.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 67.7B | 60.3B | 58.7B | 55.2B | 51.6B |
Key Metrics | |||||
Total Debt | 29.6B | 43.3B | 65.5B | 97.7B | 114.8B |
Working Capital | 50.4B | 46.5B | 30.1B | 33.1B | 28.0B |
Balance Sheet Composition
Ptc India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.2B | 6.5B | 6.5B | 7.4B | 6.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 10.2B | 10.9B | 21.3B | 6.8B | 10.0B |
Operating Cash Flow | 24.5B | 21.5B | 32.3B | 21.6B | 25.8B |
Investing Activities | |||||
Capital Expenditures | -49.6M | -26.7M | -11.8M | -96.7M | -35.5M |
Acquisitions | 11.8B | - | - | - | 0 |
Investment Purchases | - | - | -3.1B | -2.0B | -5.5B |
Investment Sales | - | - | 4.7B | 2.3B | 359.8M |
Investing Cash Flow | 11.9B | -16.7M | 807.8M | 174.5M | -5.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.3B | -2.5B | -1.7B | -2.2B | -2.3B |
Debt Issuance | - | - | - | - | 2.2B |
Debt Repayment | -13.6B | -9.9B | -30.5B | -17.3B | -1.4B |
Financing Cash Flow | -18.1B | -16.1B | -35.6B | -19.5B | -1.5B |
Free Cash Flow | 21.3B | 24.5B | 35.7B | 30.4B | 21.0B |
Net Change in Cash | 18.3B | 5.3B | -2.5B | 2.2B | 19.1B |
Cash Flow Trend
Ptc India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.71
Forward P/E
23.48
Price to Book
3.40
Price to Sales
1.83
PEG Ratio
2.35
Profitability Ratios
Profit Margin
8.27%
Financial Health
Current Ratio
2.90
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ptc | 104.0B | 19.71 | 3.40 | 0.00% | 8.27% | - |
Adani Power | 2.3T | 18.69 | 4.00 | 21.61% | 22.42% | 68.48 |
Tata Power Company | 1.2T | 30.39 | 3.42 | 9.32% | 6.13% | 148.18 |
Adani Energy | 932.0B | 37.88 | 4.22 | 4.61% | 9.51% | 175.09 |
JSW Energy | 923.5B | 42.54 | 3.38 | 6.71% | 15.51% | 172.55 |
Torrent Power | 670.0B | 23.92 | 3.80 | 16.41% | 9.80% | 48.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.