TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 971.5M
Gross Profit 849.1M 87.41%
Operating Income 1.6M 0.16%
Net Income 51.6M 5.31%
EPS (Diluted) ₹3.44

Balance Sheet Metrics

Total Assets 15.8B
Total Liabilities 2.0B
Shareholders Equity 13.9B
Debt to Equity 0.14

Cash Flow Metrics

Revenue & Profitability Trend

PTC Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.0B2.5B2.2B1.8B1.6B
Cost of Goods Sold i1.5B1.3B1.1B1.0B961.0M
Gross Profit i1.6B1.2B1.0B744.7M615.7M
Gross Margin % i51.5%47.1%46.6%42.2%39.0%
Operating Expenses
Research & Development i--3.5M18.2M18.1M
Selling, General & Administrative i221.1M159.9M137.0M91.8M73.2M
Other Operating Expenses i39.5M26.9M35.3M18.5M16.4M
Total Operating Expenses i260.5M186.8M175.8M128.5M107.7M
Operating Income i556.7M567.9M441.9M279.9M221.0M
Operating Margin % i18.4%22.6%20.6%15.9%14.0%
Non-Operating Items
Interest Income i265.3M43.1M7.2M1.5M1.4M
Interest Expense i67.0M134.3M141.1M136.9M124.8M
Other Non-Operating Income-----
Pre-tax Income i782.7M541.5M336.6M170.2M122.9M
Income Tax i172.6M119.3M78.4M42.1M79.4M
Effective Tax Rate % i22.0%22.0%23.3%24.7%64.6%
Net Income i610.2M422.2M258.2M128.1M43.5M
Net Margin % i20.1%16.8%12.0%7.3%2.8%
Key Metrics
EBITDA i1.1B818.5M659.5M459.7M365.4M
EPS (Basic) i₹41.37₹30.83₹19.60₹9.81₹3.34
EPS (Diluted) i₹41.33₹30.35₹19.54₹3.94₹3.34
Basic Shares Outstanding i1475100013694000131680001305081013050810
Diluted Shares Outstanding i1475100013694000131680001305081013050810

Income Statement Trend

PTC Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.9B1.3B68.9M13.5M20.9M
Short-term Investments i2.0B535.6M224.3M28.7M57.6M
Accounts Receivable i1.4B1.1B656.9M615.0M633.0M
Inventory i2.1B744.8M777.2M648.1M522.6M
Other Current Assets10.1M831.0K1.2M169.1M40.0K
Total Current Assets i8.3B4.2B2.0B1.5B1.4B
Non-Current Assets
Property, Plant & Equipment i336.4M240.0M224.9M207.6M186.0M
Goodwill i1.3B9.1M8.6M6.8M7.6M
Intangible Assets i16.9M9.1M8.6M6.8M7.6M
Long-term Investments-----
Other Non-Current Assets1.1B1.0K5.0K3.0K-1.0K
Total Non-Current Assets i7.6B4.8B3.6B2.7B2.6B
Total Assets i15.8B9.0B5.5B4.3B4.0B
Liabilities
Current Liabilities
Accounts Payable i487.2M154.0M210.4M187.4M269.6M
Short-term Debt i141.6M1.0B802.6M1.0B870.7M
Current Portion of Long-term Debt-----
Other Current Liabilities164.5M142.1M90.7M4.5M15.0M
Total Current Liabilities i1.2B1.4B1.2B1.4B1.2B
Non-Current Liabilities
Long-term Debt i466.8M810.0M963.8M936.6M939.8M
Deferred Tax Liabilities i204.4M169.7M152.6M137.5M120.2M
Other Non-Current Liabilities70.2M1.0K1.0K1.0K1.0K
Total Non-Current Liabilities i752.1M1.1B1.2B1.2B1.2B
Total Liabilities i2.0B2.5B2.5B2.6B2.4B
Equity
Common Stock i149.8M144.4M133.8M52.4M52.4M
Retained Earnings i2.0B1.4B1.0B753.8M625.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i13.9B6.5B3.1B1.7B1.6B
Key Metrics
Total Debt i608.3M1.8B1.8B2.0B1.8B
Working Capital i7.0B2.7B734.1M156.8M155.6M

Balance Sheet Composition

PTC Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i792.1M541.5M336.6M170.2M122.9M
Depreciation & Amortization i-----
Stock-Based Compensation i9.3M13.4M16.4M4.3M0
Working Capital Changes i-547.8M-1.6B-154.1M-80.2M-287.8M
Operating Cash Flow i32.7M-942.7M326.2M224.5M-53.4M
Investing Activities
Capital Expenditures i-1.9B-1.2B-957.4M-281.9M-199.7M
Acquisitions i-----
Investment Purchases i-3.4B0-50.0K-4.7M0
Investment Sales i-516.6M-51.0K0
Investing Cash Flow i-5.3B-131.0M-1.2B-291.2M-205.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i265.6M14.7M483.6M224.9M333.1M
Debt Repayment i-811.0M-126.5M-679.5M-153.9M-100.3M
Financing Cash Flow i5.5B3.0B806.9M181.8M304.5M
Free Cash Flow i-1.8B-2.1B-494.2M-33.4M-217.4M
Net Change in Cash i248.7M1.9B-30.5M115.2M45.9M

Cash Flow Trend

PTC Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 377.17
Forward P/E 90.25
Price to Book 16.78
Price to Sales 64.93
PEG Ratio 255.72

Profitability Ratios

Profit Margin 17.10%
Operating Margin 0.16%
Return on Equity 4.40%
Return on Assets 3.85%

Financial Health

Current Ratio 6.77
Debt to Equity 4.39
Beta 0.04

Per Share Data

EPS (TTM) ₹41.17
Book Value per Share ₹925.44
Revenue per Share ₹240.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ptcil236.5B377.1716.784.40%17.10%4.39
Gravita India 114.5B31.665.5315.04%8.46%13.76
Ramkrishna Forgings 98.8B33.543.2113.66%9.10%70.01
RHI Magnesita India 92.4B55.792.305.06%4.39%9.50
Happy Forgings 88.0B32.324.7014.46%18.95%12.33
Kirloskar Ferrous 87.5B27.682.568.56%4.76%37.21

Financial data is updated regularly. All figures are in the company's reporting currency.