
PTL Enterprises (PTL) | Financial Analysis & Statements
PTL Enterprises Ltd. | Small-cap | Real Estate
PTL Enterprises Ltd. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
160.8M
Operating Income
141.0M
87.67%
Net Income
92.2M
57.33%
EPS (Diluted)
₹0.70
Balance Sheet Metrics
Total Assets
10.7B
Total Liabilities
2.2B
Shareholders Equity
8.5B
Debt to Equity
0.26
Cash Flow Metrics
Revenue & Profitability Trend
PTL Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 643.4M | 643.5M | 643.4M | 632.2M | 632.2M |
Cost of Goods Sold | 132.0K | 98.0K | 98.0K | 85.0K | 85.0K |
Gross Profit | 643.3M | 643.4M | 643.3M | 632.1M | 632.1M |
Gross Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 14.7M | 40.8M | 15.0M | 18.8M | 17.6M |
Other Operating Expenses | 184.0M | 169.7M | 162.6M | 156.9M | 134.1M |
Total Operating Expenses | 198.7M | 210.6M | 177.6M | 175.7M | 151.7M |
Operating Income | 562.6M | 540.8M | 558.8M | 553.0M | 558.4M |
Operating Margin % | 87.4% | 84.0% | 86.8% | 87.5% | 88.3% |
Non-Operating Items | |||||
Interest Income | 2.8M | 4.3M | 7.6M | 5.3M | 72.9M |
Interest Expense | 51.5M | 56.9M | 67.3M | 73.1M | 70.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 578.4M | 536.7M | 533.4M | 520.5M | 855.3M |
Income Tax | 215.4M | 301.1M | 300.6M | 190.6M | 154.8M |
Effective Tax Rate % | 37.2% | 56.1% | 56.4% | 36.6% | 18.1% |
Net Income | 363.0M | 235.6M | 232.8M | 329.9M | 700.4M |
Net Margin % | 56.4% | 36.6% | 36.2% | 52.2% | 110.8% |
Key Metrics | |||||
EBITDA | 650.7M | 614.5M | 621.2M | 611.7M | 647.4M |
EPS (Basic) | ₹2.74 | ₹1.78 | ₹1.76 | ₹2.49 | ₹5.29 |
EPS (Diluted) | ₹2.74 | ₹1.78 | ₹1.76 | ₹2.49 | ₹5.29 |
Basic Shares Outstanding | 132377000 | 132377000 | 132377000 | 132377000 | 132409452 |
Diluted Shares Outstanding | 132377000 | 132377000 | 132377000 | 132377000 | 132409452 |
Income Statement Trend
PTL Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.2M | 5.8M | 8.5M | 62.4M | 1.6M |
Short-term Investments | 19.5M | 63.5M | 62.0M | 129.3M | 438.2M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | 2.4M | 2.0M | - | 2.6M | 2.3M |
Total Current Assets | 28.1M | 71.3M | 88.2M | 208.1M | 522.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.0K | 13.0K | 13.0K | 13.0K | 13.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.0K | 134.0K | 123.0K | 21.0K | 100.0K |
Total Non-Current Assets | 10.7B | 11.1B | 9.6B | 8.2B | 8.1B |
Total Assets | 10.7B | 11.2B | 9.7B | 8.4B | 8.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 967.0K | 3.6M | 3.0M | 5.4M | 4.8M |
Short-term Debt | 86.8M | 78.0M | 77.1M | 58.6M | 31.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 17.6M | 52.8M | 50.5M | 51.7M | 65.0M |
Total Current Liabilities | 247.5M | 372.8M | 357.2M | 231.1M | 229.1M |
Non-Current Liabilities | |||||
Long-term Debt | 47.4M | 134.2M | 206.6M | 434.3M | 450.1M |
Deferred Tax Liabilities | 1.2B | 1.6B | 1.4B | 1.2B | 1.3B |
Other Non-Current Liabilities | 128.9M | 161.2M | 193.4M | 225.7M | 257.9M |
Total Non-Current Liabilities | 1.9B | 2.4B | 2.3B | 2.4B | 2.4B |
Total Liabilities | 2.2B | 2.8B | 2.7B | 2.6B | 2.6B |
Equity | |||||
Common Stock | 132.4M | 132.4M | 132.4M | 132.4M | 132.4M |
Retained Earnings | 2.5B | 2.4B | 2.4B | 2.4B | 2.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.5B | 8.4B | 7.0B | 5.8B | 6.0B |
Key Metrics | |||||
Total Debt | 134.2M | 212.2M | 283.7M | 492.9M | 481.2M |
Working Capital | -219.4M | -301.5M | -269.0M | -23.0M | 293.2M |
Balance Sheet Composition
PTL Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 578.4M | 536.7M | 533.4M | 520.5M | 561.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -14.6M | -36.1M | 1.7M | -9.2M | 1.2M |
Operating Cash Flow | 580.3M | 520.8M | 562.6M | 546.9M | 528.1M |
Investing Activities | |||||
Capital Expenditures | -1.5M | -1.0M | -13.5M | -903.0K | 174.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | -58.5M | -494.8M | -927.1M |
Investment Sales | 0 | 62.0M | 67.3M | 308.9M | - |
Investing Cash Flow | -1.5M | 61.0M | -4.7M | -186.8M | -752.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -231.7M | -231.7M | -264.8M | -165.5M | -165.5M |
Debt Issuance | - | 0 | 0 | 61.1M | 509.5M |
Debt Repayment | -77.6M | -71.2M | -209.7M | -49.1M | -30.2M |
Financing Cash Flow | -329.7M | -302.9M | -474.5M | -153.5M | 313.8M |
Free Cash Flow | 263.2M | 212.7M | 412.5M | 348.8M | 340.8M |
Net Change in Cash | 249.1M | 278.9M | 83.4M | 206.6M | 89.7M |
Cash Flow Trend
PTL Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.08
Forward P/E
6.81
Price to Book
0.62
Price to Sales
8.18
PEG Ratio
0.17
Profitability Ratios
Profit Margin
62.61%
Operating Margin
87.67%
Return on Equity
4.27%
Return on Assets
3.39%
Financial Health
Current Ratio
0.11
Debt to Equity
1.58
Beta
0.04
Per Share Data
EPS (TTM)
₹3.04
Book Value per Share
₹64.27
Revenue per Share
₹4.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ptl | 5.3B | 13.08 | 0.62 | 4.27% | 62.61% | 1.58 |
Altius Telecom | 449.5B | 50.17 | 2.09 | 5.58% | 44.73% | 2.59 |
Nirlon | 49.7B | 21.88 | 13.91 | 61.13% | 35.29% | 321.18 |
Efco (Cambodia | 34.2B | 21.92 | 6.29 | 19.42% | 17.06% | 151.12 |
Shipping | 23.2B | 52.49 | 0.77 | -6.31% | 6.23% | 0.00 |
Elpro International | 15.2B | 22.94 | 0.74 | 3.25% | 20.24% | 49.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.