TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.4B
Gross Profit 2.7B 50.00%
Operating Income 192.6M 3.56%
Net Income -880.0M -16.25%

Balance Sheet Metrics

Total Assets 142.5B
Total Liabilities 125.1B
Shareholders Equity 17.4B
Debt to Equity 7.21

Cash Flow Metrics

Free Cash Flow 2.9B

Revenue & Profitability Trend

Puravankara Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i20.1B21.4B11.9B9.3B9.4B
Cost of Goods Sold i9.0B10.4B4.6B3.4B3.9B
Gross Profit i11.1B11.1B7.3B5.9B5.5B
Gross Margin % i55.3%51.6%61.2%63.5%58.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.6B1.9B1.3B896.1M
Other Operating Expenses i5.3B1.8B1.2B1.1B585.5M
Total Operating Expenses i5.3B4.3B3.1B2.4B1.5B
Operating Income i2.6B4.5B2.6B2.2B2.8B
Operating Margin % i12.7%21.1%21.8%23.4%29.9%
Non-Operating Items
Interest Income i-388.8M278.4M169.1M586.8M
Interest Expense i5.5B4.3B3.6B3.3B3.6B
Other Non-Operating Income-----
Pre-tax Income i-2.1B682.4M554.4M2.9B-21.6M
Income Tax i-294.1M262.4M-110.8M1.4B17.8M
Effective Tax Rate % i0.0%38.5%-20.0%48.4%0.0%
Net Income i-1.8B420.0M665.2M1.5B-39.4M
Net Margin % i-9.1%2.0%5.6%15.9%-0.4%
Key Metrics
EBITDA i3.8B5.3B3.7B2.7B3.7B
EPS (Basic) i₹-7.59₹1.78₹2.80₹6.22₹-0.17
EPS (Diluted) i₹-7.59₹1.77₹2.80₹6.22₹-0.17
Basic Shares Outstanding i236996047237200000237200000237200000237200000
Diluted Shares Outstanding i236996047237200000237200000237200000237200000

Income Statement Trend

Puravankara Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i7.0B9.1B3.4B2.8B1.6B
Short-term Investments i2.3B454.3M541.4M336.2M137.3M
Accounts Receivable i4.6B4.9B5.3B2.4B3.1B
Inventory i106.8B84.6B76.2B68.2B64.1B
Other Current Assets8.6B3.4B3.2B2.0B2.2M
Total Current Assets i129.2B103.4B90.2B77.1B73.9B
Non-Current Assets
Property, Plant & Equipment i2.2B645.5M334.0M219.4M385.0M
Goodwill i29.9M73.7M120.0M125.2M112.8M
Intangible Assets i29.9M73.7M120.0M125.2M112.8M
Long-term Investments-----
Other Non-Current Assets1.7B2.7B1.1B1.1B100.0K
Total Non-Current Assets i13.2B13.9B10.4B9.1B10.4B
Total Assets i142.5B117.3B100.6B86.2B84.3B
Liabilities
Current Liabilities
Accounts Payable i6.8B5.6B4.9B4.3B5.6B
Short-term Debt i41.9B27.2B24.7B20.5B22.9B
Current Portion of Long-term Debt-----
Other Current Liabilities73.7B6.2M11.3M34.4B-100.0K
Total Current Liabilities i123.4B92.2B75.7B59.5B59.4B
Non-Current Liabilities
Long-term Debt i1.4B6.1B4.8B5.8B5.5B
Deferred Tax Liabilities i134.1M---0
Other Non-Current Liabilities---156.9M100.0K
Total Non-Current Liabilities i1.7B6.2B4.9B6.2B6.0B
Total Liabilities i125.1B98.4B80.6B65.7B65.4B
Equity
Common Stock i1.2B1.2B1.2B1.2B1.2B
Retained Earnings i-7.1B8.4B8.9B7.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i17.4B18.9B19.9B20.5B18.9B
Key Metrics
Total Debt i43.3B33.3B29.4B26.3B28.4B
Working Capital i5.8B11.2B14.5B17.6B14.5B

Balance Sheet Composition

Puravankara Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-2.1B682.4M554.4M2.9B-21.6M
Depreciation & Amortization i-----
Stock-Based Compensation i44.2M31.2M0--
Working Capital Changes i-9.4B4.1B-1.8B611.0M-1.4B
Operating Cash Flow i-6.0B8.7B1.8B6.5B1.4B
Investing Activities
Capital Expenditures i-408.1M-538.3M-49.9M139.8M-31.0M
Acquisitions i-267.6M337.1M1.1B5.4B-68.6M
Investment Purchases i-1.5B-1.3B-429.0M-222.6M-666.1M
Investment Sales i1.2B691.7M234.6M14.9M622.4M
Investing Cash Flow i-917.3M-770.4M878.4M5.3B-143.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i--1.5B-1.2B--
Debt Issuance i38.3B18.2B17.2B16.0B7.2B
Debt Repayment i-29.6B-18.0B-14.9B-18.5B-6.5B
Financing Cash Flow i8.7B1.5B1.0B-2.3B645.0M
Free Cash Flow i-5.7B8.4B1.1B1.2B2.4B
Net Change in Cash i1.8B9.4B3.7B9.4B1.9B

Cash Flow Trend

Puravankara Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 84.22
Forward P/E 40.40
Price to Book 3.63
Price to Sales 3.12
PEG Ratio 40.40

Profitability Ratios

Profit Margin -8.93%
Operating Margin 3.56%
Return on Equity -10.09%
Return on Assets 1.23%

Financial Health

Current Ratio 1.05
Debt to Equity 249.54
Beta 0.50

Per Share Data

EPS (TTM) ₹-7.60
Book Value per Share ₹73.04
Revenue per Share ₹84.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
purva62.8B84.223.63-10.09%-8.93%249.54
DLF 1.8T41.224.3410.26%47.97%9.64
Macrotech Developers 1.2T41.246.0615.70%20.32%35.04
Anant Raj 183.4B39.674.4010.17%21.13%11.51
Sobha 162.0B151.563.552.08%2.41%27.26
Signatureglobal 156.2B122.0021.5313.85%4.34%328.13

Financial data is updated regularly. All figures are in the company's reporting currency.