
Puravankara (PURVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.4B
Gross Profit
2.7B
50.00%
Operating Income
192.6M
3.56%
Net Income
-880.0M
-16.25%
Balance Sheet Metrics
Total Assets
142.5B
Total Liabilities
125.1B
Shareholders Equity
17.4B
Debt to Equity
7.21
Cash Flow Metrics
Free Cash Flow
2.9B
Revenue & Profitability Trend
Puravankara Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.1B | 21.4B | 11.9B | 9.3B | 9.4B |
Cost of Goods Sold | 9.0B | 10.4B | 4.6B | 3.4B | 3.9B |
Gross Profit | 11.1B | 11.1B | 7.3B | 5.9B | 5.5B |
Gross Margin % | 55.3% | 51.6% | 61.2% | 63.5% | 58.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.6B | 1.9B | 1.3B | 896.1M |
Other Operating Expenses | 5.3B | 1.8B | 1.2B | 1.1B | 585.5M |
Total Operating Expenses | 5.3B | 4.3B | 3.1B | 2.4B | 1.5B |
Operating Income | 2.6B | 4.5B | 2.6B | 2.2B | 2.8B |
Operating Margin % | 12.7% | 21.1% | 21.8% | 23.4% | 29.9% |
Non-Operating Items | |||||
Interest Income | - | 388.8M | 278.4M | 169.1M | 586.8M |
Interest Expense | 5.5B | 4.3B | 3.6B | 3.3B | 3.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.1B | 682.4M | 554.4M | 2.9B | -21.6M |
Income Tax | -294.1M | 262.4M | -110.8M | 1.4B | 17.8M |
Effective Tax Rate % | 0.0% | 38.5% | -20.0% | 48.4% | 0.0% |
Net Income | -1.8B | 420.0M | 665.2M | 1.5B | -39.4M |
Net Margin % | -9.1% | 2.0% | 5.6% | 15.9% | -0.4% |
Key Metrics | |||||
EBITDA | 3.8B | 5.3B | 3.7B | 2.7B | 3.7B |
EPS (Basic) | ₹-7.59 | ₹1.78 | ₹2.80 | ₹6.22 | ₹-0.17 |
EPS (Diluted) | ₹-7.59 | ₹1.77 | ₹2.80 | ₹6.22 | ₹-0.17 |
Basic Shares Outstanding | 236996047 | 237200000 | 237200000 | 237200000 | 237200000 |
Diluted Shares Outstanding | 236996047 | 237200000 | 237200000 | 237200000 | 237200000 |
Income Statement Trend
Puravankara Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.0B | 9.1B | 3.4B | 2.8B | 1.6B |
Short-term Investments | 2.3B | 454.3M | 541.4M | 336.2M | 137.3M |
Accounts Receivable | 4.6B | 4.9B | 5.3B | 2.4B | 3.1B |
Inventory | 106.8B | 84.6B | 76.2B | 68.2B | 64.1B |
Other Current Assets | 8.6B | 3.4B | 3.2B | 2.0B | 2.2M |
Total Current Assets | 129.2B | 103.4B | 90.2B | 77.1B | 73.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.2B | 645.5M | 334.0M | 219.4M | 385.0M |
Goodwill | 29.9M | 73.7M | 120.0M | 125.2M | 112.8M |
Intangible Assets | 29.9M | 73.7M | 120.0M | 125.2M | 112.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.7B | 2.7B | 1.1B | 1.1B | 100.0K |
Total Non-Current Assets | 13.2B | 13.9B | 10.4B | 9.1B | 10.4B |
Total Assets | 142.5B | 117.3B | 100.6B | 86.2B | 84.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.8B | 5.6B | 4.9B | 4.3B | 5.6B |
Short-term Debt | 41.9B | 27.2B | 24.7B | 20.5B | 22.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 73.7B | 6.2M | 11.3M | 34.4B | -100.0K |
Total Current Liabilities | 123.4B | 92.2B | 75.7B | 59.5B | 59.4B |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 6.1B | 4.8B | 5.8B | 5.5B |
Deferred Tax Liabilities | 134.1M | - | - | - | 0 |
Other Non-Current Liabilities | - | - | - | 156.9M | 100.0K |
Total Non-Current Liabilities | 1.7B | 6.2B | 4.9B | 6.2B | 6.0B |
Total Liabilities | 125.1B | 98.4B | 80.6B | 65.7B | 65.4B |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | - | 7.1B | 8.4B | 8.9B | 7.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.4B | 18.9B | 19.9B | 20.5B | 18.9B |
Key Metrics | |||||
Total Debt | 43.3B | 33.3B | 29.4B | 26.3B | 28.4B |
Working Capital | 5.8B | 11.2B | 14.5B | 17.6B | 14.5B |
Balance Sheet Composition
Puravankara Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.1B | 682.4M | 554.4M | 2.9B | -21.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 44.2M | 31.2M | 0 | - | - |
Working Capital Changes | -9.4B | 4.1B | -1.8B | 611.0M | -1.4B |
Operating Cash Flow | -6.0B | 8.7B | 1.8B | 6.5B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -408.1M | -538.3M | -49.9M | 139.8M | -31.0M |
Acquisitions | -267.6M | 337.1M | 1.1B | 5.4B | -68.6M |
Investment Purchases | -1.5B | -1.3B | -429.0M | -222.6M | -666.1M |
Investment Sales | 1.2B | 691.7M | 234.6M | 14.9M | 622.4M |
Investing Cash Flow | -917.3M | -770.4M | 878.4M | 5.3B | -143.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -1.5B | -1.2B | - | - |
Debt Issuance | 38.3B | 18.2B | 17.2B | 16.0B | 7.2B |
Debt Repayment | -29.6B | -18.0B | -14.9B | -18.5B | -6.5B |
Financing Cash Flow | 8.7B | 1.5B | 1.0B | -2.3B | 645.0M |
Free Cash Flow | -5.7B | 8.4B | 1.1B | 1.2B | 2.4B |
Net Change in Cash | 1.8B | 9.4B | 3.7B | 9.4B | 1.9B |
Cash Flow Trend
Puravankara Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.22
Forward P/E
40.40
Price to Book
3.63
Price to Sales
3.12
PEG Ratio
40.40
Profitability Ratios
Profit Margin
-8.93%
Operating Margin
3.56%
Return on Equity
-10.09%
Return on Assets
1.23%
Financial Health
Current Ratio
1.05
Debt to Equity
249.54
Beta
0.50
Per Share Data
EPS (TTM)
₹-7.60
Book Value per Share
₹73.04
Revenue per Share
₹84.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
purva | 62.8B | 84.22 | 3.63 | -10.09% | -8.93% | 249.54 |
DLF | 1.8T | 41.22 | 4.34 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.24 | 6.06 | 15.70% | 20.32% | 35.04 |
Anant Raj | 183.4B | 39.67 | 4.40 | 10.17% | 21.13% | 11.51 |
Sobha | 162.0B | 151.56 | 3.55 | 2.08% | 2.41% | 27.26 |
Signatureglobal | 156.2B | 122.00 | 21.53 | 13.85% | 4.34% | 328.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.