
Reliance (RCOM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
860.0M
Gross Profit
550.0M
63.95%
Operating Income
-250.0M
-29.07%
Net Income
-25.0B
-2,908.14%
Balance Sheet Metrics
Total Assets
364.2B
Total Liabilities
1.3T
Shareholders Equity
-915.0B
Cash Flow Metrics
Operating Cash Flow
6.9B
Free Cash Flow
-7.8B
Revenue & Profitability Trend
Reliance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.6B | 3.8B | 4.8B | 5.6B | 7.6B |
Cost of Goods Sold | 1.5B | 1.8B | 2.2B | 3.7B | 5.6B |
Gross Profit | 2.1B | 2.1B | 2.5B | 1.9B | 2.0B |
Gross Margin % | 58.7% | 54.3% | 53.0% | 34.2% | 26.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.9B | 1.1B | 790.0M | 750.0M | 880.0M |
Other Operating Expenses | - | 110.0M | 80.0M | 100.0M | 250.0M |
Total Operating Expenses | 1.9B | 1.2B | 870.0M | 850.0M | 1.1B |
Operating Income | -1.3B | -990.0M | -510.0M | -1.5B | -1.9B |
Operating Margin % | -35.8% | -25.8% | -10.6% | -27.0% | -25.5% |
Non-Operating Items | |||||
Interest Income | - | 300.0M | 160.0M | 120.0M | 100.0M |
Interest Expense | 460.0M | 470.0M | 470.0M | 470.0M | 480.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.8B | -870.0M | -2.8B | -2.3B | -2.0B |
Income Tax | 40.0M | 140.0M | -30.0M | -10.0M | 100.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -93.9B | -72.1B | -147.8B | -66.4B | -58.1B |
Net Margin % | -2,622.6% | -1,883.0% | -3,086.4% | -1,193.7% | -764.7% |
Key Metrics | |||||
EBITDA | 220.0M | 370.0M | 210.0M | -190.0M | 180.0M |
EPS (Basic) | ₹-34.21 | ₹-26.28 | ₹-52.83 | ₹-24.12 | ₹-21.10 |
EPS (Diluted) | ₹-34.21 | ₹-26.28 | ₹-52.83 | ₹-24.12 | ₹-21.10 |
Basic Shares Outstanding | 2744519146 | 2744254050 | 2744254050 | 2744254050 | 2744254050 |
Diluted Shares Outstanding | 2744519146 | 2744254050 | 2744254050 | 2744254050 | 2744254050 |
Income Statement Trend
Reliance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 2.0B | 2.2B | 4.8B | 7.1B |
Short-term Investments | 3.6B | 1.8B | 1.7B | 3.9B | 1.2B |
Accounts Receivable | 3.1B | 3.1B | 2.9B | 3.0B | 4.5B |
Inventory | 20.0M | 20.0M | 20.0M | 20.0M | 290.0M |
Other Current Assets | 48.8B | 40.0M | 90.0M | 3.1B | 3.1B |
Total Current Assets | 324.0B | 323.8B | 324.8B | 423.8B | 425.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.5B | 14.7B | 16.3B | 19.7B | 20.8B |
Goodwill | 27.8B | 28.5B | 29.1B | 29.6B | 29.5B |
Intangible Assets | 70.0M | 70.0M | 70.0M | 90.0M | 130.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.4B | -10.0M | 9.8B | 10.4B | 10.3B |
Total Non-Current Assets | 40.3B | 41.8B | 42.9B | 51.8B | 52.4B |
Total Assets | 364.2B | 365.5B | 367.7B | 475.6B | 478.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.6B | 36.7B | 36.1B | 40.9B | 41.1B |
Short-term Debt | 467.9B | 468.0B | 468.2B | 451.2B | 451.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.1B | 4.8B | 5.3B | 9.2B | 9.0B |
Total Current Liabilities | 1.3T | 1.2T | 1.1T | 1.1T | 996.4B |
Non-Current Liabilities | |||||
Long-term Debt | 4.2B | 4.4B | 4.4B | 4.5B | 4.6B |
Deferred Tax Liabilities | 2.4B | 2.4B | 2.3B | 10.6B | 11.9B |
Other Non-Current Liabilities | 1.0B | 1.1B | 1.1B | 1.1B | 1.3B |
Total Non-Current Liabilities | 7.7B | 7.9B | 8.0B | 16.4B | 18.0B |
Total Liabilities | 1.3T | 1.2T | 1.1T | 1.1T | 1.0T |
Equity | |||||
Common Stock | 13.8B | 13.8B | 13.8B | 13.8B | 13.8B |
Retained Earnings | - | -993.4B | -921.3B | -776.3B | -710.1B |
Treasury Stock | - | 3.9B | 3.9B | 3.9B | 3.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -915.0B | -821.4B | -749.0B | -603.0B | -536.1B |
Key Metrics | |||||
Total Debt | 472.2B | 472.3B | 472.6B | 455.7B | 455.8B |
Working Capital | -947.6B | -855.3B | -783.9B | -638.4B | -570.5B |
Balance Sheet Composition
Reliance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -93.8B | -72.0B | -147.9B | -67.7B | -58.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 660.0M | -5.9B | -3.8B | 1.9B | 670.0M |
Operating Cash Flow | -82.7B | -68.4B | -142.8B | -57.7B | -50.8B |
Investing Activities | |||||
Capital Expenditures | 0 | 50.0M | 10.0M | -350.0M | -90.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -640.0M | 0 | -10.0M | -2.7B | -40.0M |
Investment Sales | 610.0M | - | - | - | - |
Investing Cash Flow | -30.0M | 50.0M | 0 | -3.1B | -130.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -90.0M | -300.0M | -90.0M | -50.0M | -70.0M |
Free Cash Flow | 260.0M | -390.0M | -640.0M | 840.0M | 3.2B |
Net Change in Cash | -82.9B | -68.6B | -142.9B | -60.8B | -51.0B |
Cash Flow Trend
Reliance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.05
Forward P/E
-0.24
Price to Sales
1.33
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
58.66%
Operating Margin
-37.35%
Return on Equity
10.26%
Return on Assets
-25.78%
Financial Health
Current Ratio
0.25
Debt to Equity
-0.52
Beta
1.02
Per Share Data
EPS (TTM)
₹-0.68
Book Value per Share
₹-333.49
Revenue per Share
₹1.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rcom | 4.6B | -0.05 | - | 10.26% | 58.66% | -0.52 |
Bharti Airtel | 11.6T | 32.74 | 9.83 | 29.46% | 19.22% | 126.51 |
Indus Towers | 890.3B | 9.18 | 2.60 | 30.81% | 31.63% | 60.33 |
Mahanagar Telephone | 27.6B | -0.83 | -0.10 | 12.36% | 81.23% | -1.21 |
Suyog Telematics | 9.5B | 27.67 | 2.49 | 10.19% | 19.31% | 53.09 |
OnMobile Global | 5.7B | 57.49 | 0.91 | -6.44% | -1.60% | 7.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.