
Redtape (REDTAPE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.0B
Gross Profit
2.3B
46.81%
Operating Income
525.9M
10.56%
Net Income
414.7M
8.33%
Balance Sheet Metrics
Total Assets
22.2B
Total Liabilities
14.4B
Shareholders Equity
7.9B
Debt to Equity
1.82
Cash Flow Metrics
Operating Cash Flow
-36.8K
Free Cash Flow
-36.8K
Revenue & Profitability Trend
Redtape Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 20.2B | 18.3B | 14.6B | 3.0B |
Cost of Goods Sold | 10.8B | 9.5B | 7.9B | 1.5B |
Gross Profit | 9.4B | 8.8B | 6.7B | 1.5B |
Gross Margin % | 46.5% | 48.2% | 46.1% | 50.3% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 4.1B | 3.1B | 225.6M |
Other Operating Expenses | 4.9B | 639.7M | 588.4M | 708.0M |
Total Operating Expenses | 4.9B | 4.7B | 3.7B | 933.6M |
Operating Income | 2.5B | 2.7B | 2.0B | 450.4M |
Operating Margin % | 12.5% | 14.5% | 13.7% | 14.9% |
Non-Operating Items | ||||
Interest Income | - | 8.7M | 5.3M | 2.4M |
Interest Expense | 509.1M | 325.1M | 144.6M | 39.9M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 2.3B | 2.4B | 1.9B | 408.0M |
Income Tax | 628.8M | 600.0M | 469.5M | 117.6M |
Effective Tax Rate % | 27.0% | 25.4% | 24.8% | 28.8% |
Net Income | 1.7B | 1.8B | 1.4B | 290.4M |
Net Margin % | 8.4% | 9.6% | 9.7% | 9.6% |
Key Metrics | ||||
EBITDA | 3.7B | 3.3B | 2.5B | 475.3M |
EPS (Basic) | ₹3.08 | ₹3.19 | ₹2.57 | ₹0.53 |
EPS (Diluted) | ₹3.08 | ₹3.19 | ₹2.57 | ₹0.53 |
Basic Shares Outstanding | 552727273 | 552807600 | 552807600 | 552807600 |
Diluted Shares Outstanding | 552727273 | 552807600 | 552807600 | 552807600 |
Income Statement Trend
Redtape Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 136.9M | 210.4M | 252.2M | 112.6M |
Short-term Investments | 39.2M | 21.2M | 200.0K | - |
Accounts Receivable | 1.1B | 907.6M | 841.1M | 561.7M |
Inventory | 12.2B | 7.6B | 6.4B | 4.0B |
Other Current Assets | 976.7M | 21.2M | - | - |
Total Current Assets | 14.5B | 9.1B | 7.8B | 4.9B |
Non-Current Assets | ||||
Property, Plant & Equipment | 7.1B | 236.4M | 127.4M | 1.4B |
Goodwill | 94.6M | 81.9M | 61.0M | 48.3M |
Intangible Assets | 94.6M | 81.9M | 61.0M | 48.3M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 16.5M | 8.1M | - | 1.7M |
Total Non-Current Assets | 7.8B | 6.7B | 4.5B | 3.4B |
Total Assets | 22.2B | 15.9B | 12.4B | 8.3B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 5.0B | 2.8B | 3.4B | 1.7B |
Short-term Debt | 3.9B | 1.6B | 691.8M | 448.5M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 111.1M | 76.9M | 59.8M | 42.5M |
Total Current Liabilities | 10.9B | 6.2B | 5.7B | 2.4B |
Non-Current Liabilities | ||||
Long-term Debt | 3.4B | 3.2B | 1.9B | 1.4B |
Deferred Tax Liabilities | 0 | 7.4M | 21.5M | 31.9M |
Other Non-Current Liabilities | - | - | 1.2B | 995.5M |
Total Non-Current Liabilities | 3.4B | 3.2B | 2.0B | 2.5B |
Total Liabilities | 14.4B | 9.4B | 7.6B | 4.9B |
Equity | ||||
Common Stock | 1.1B | 276.4M | 276.4M | 100.0K |
Retained Earnings | - | 3.5B | 1.7B | 290.4M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 7.9B | 6.5B | 4.8B | 3.4B |
Key Metrics | ||||
Total Debt | 7.2B | 4.8B | 2.6B | 1.9B |
Working Capital | 3.6B | 3.0B | 2.2B | 2.5B |
Balance Sheet Composition
Redtape Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 2.3B | 2.4B | 1.9B | 408.0M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -5.1B | -1.1B | -2.4B | -338.7M |
Operating Cash Flow | -2.3B | 1.6B | -410.8M | 108.6M |
Investing Activities | ||||
Capital Expenditures | -1.1B | -1.2B | -1.3B | -492.3M |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | -23.9M | 0 |
Investment Sales | - | 4.4M | 0 | - |
Investing Cash Flow | -1.1B | -1.2B | -1.4B | -492.3M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | -275.7M | - | - | - |
Debt Issuance | - | - | 191.9M | - |
Debt Repayment | -102.3M | - | 0 | -132.3M |
Financing Cash Flow | 1.8B | 856.4M | 522.0M | -245.7M |
Free Cash Flow | -1.6B | -351.4M | -189.0M | -49.9M |
Net Change in Cash | -1.6B | 1.3B | -1.2B | -629.4M |
Cash Flow Trend
Redtape Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.36
Price to Book
2.12
Price to Sales
3.32
PEG Ratio
-11.67
Profitability Ratios
Profit Margin
8.43%
Operating Margin
11.86%
Return on Equity
23.69%
Return on Assets
8.26%
Financial Health
Current Ratio
1.33
Debt to Equity
91.75
Per Share Data
EPS (TTM)
₹3.08
Book Value per Share
₹57.07
Revenue per Share
₹146.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
redtape | 67.2B | 39.36 | 2.12 | 23.69% | 8.43% | 91.75 |
Bata India | 151.9B | 45.87 | 9.65 | 21.32% | 9.48% | 91.84 |
Relaxo Footwears | 108.8B | 62.09 | 5.18 | 8.12% | 6.49% | 10.13 |
Safari Industries | 100.5B | 67.66 | 10.51 | 14.98% | 8.05% | 12.58 |
Campus Activewear | 79.5B | 65.43 | 10.46 | 17.21% | 7.61% | 30.70 |
V.I.P. Industries | 60.5B | 9,704.00 | 9.85 | -11.16% | -4.09% | 121.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.