TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.0B
Gross Profit 2.3B 46.81%
Operating Income 525.9M 10.56%
Net Income 414.7M 8.33%

Balance Sheet Metrics

Total Assets 22.2B
Total Liabilities 14.4B
Shareholders Equity 7.9B
Debt to Equity 1.82

Cash Flow Metrics

Operating Cash Flow -36.8K
Free Cash Flow -36.8K

Revenue & Profitability Trend

Redtape Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i20.2B18.3B14.6B3.0B
Cost of Goods Sold i10.8B9.5B7.9B1.5B
Gross Profit i9.4B8.8B6.7B1.5B
Gross Margin % i46.5%48.2%46.1%50.3%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-4.1B3.1B225.6M
Other Operating Expenses i4.9B639.7M588.4M708.0M
Total Operating Expenses i4.9B4.7B3.7B933.6M
Operating Income i2.5B2.7B2.0B450.4M
Operating Margin % i12.5%14.5%13.7%14.9%
Non-Operating Items
Interest Income i-8.7M5.3M2.4M
Interest Expense i509.1M325.1M144.6M39.9M
Other Non-Operating Income----
Pre-tax Income i2.3B2.4B1.9B408.0M
Income Tax i628.8M600.0M469.5M117.6M
Effective Tax Rate % i27.0%25.4%24.8%28.8%
Net Income i1.7B1.8B1.4B290.4M
Net Margin % i8.4%9.6%9.7%9.6%
Key Metrics
EBITDA i3.7B3.3B2.5B475.3M
EPS (Basic) i₹3.08₹3.19₹2.57₹0.53
EPS (Diluted) i₹3.08₹3.19₹2.57₹0.53
Basic Shares Outstanding i552727273552807600552807600552807600
Diluted Shares Outstanding i552727273552807600552807600552807600

Income Statement Trend

Redtape Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i136.9M210.4M252.2M112.6M
Short-term Investments i39.2M21.2M200.0K-
Accounts Receivable i1.1B907.6M841.1M561.7M
Inventory i12.2B7.6B6.4B4.0B
Other Current Assets976.7M21.2M--
Total Current Assets i14.5B9.1B7.8B4.9B
Non-Current Assets
Property, Plant & Equipment i7.1B236.4M127.4M1.4B
Goodwill i94.6M81.9M61.0M48.3M
Intangible Assets i94.6M81.9M61.0M48.3M
Long-term Investments----
Other Non-Current Assets16.5M8.1M-1.7M
Total Non-Current Assets i7.8B6.7B4.5B3.4B
Total Assets i22.2B15.9B12.4B8.3B
Liabilities
Current Liabilities
Accounts Payable i5.0B2.8B3.4B1.7B
Short-term Debt i3.9B1.6B691.8M448.5M
Current Portion of Long-term Debt----
Other Current Liabilities111.1M76.9M59.8M42.5M
Total Current Liabilities i10.9B6.2B5.7B2.4B
Non-Current Liabilities
Long-term Debt i3.4B3.2B1.9B1.4B
Deferred Tax Liabilities i07.4M21.5M31.9M
Other Non-Current Liabilities--1.2B995.5M
Total Non-Current Liabilities i3.4B3.2B2.0B2.5B
Total Liabilities i14.4B9.4B7.6B4.9B
Equity
Common Stock i1.1B276.4M276.4M100.0K
Retained Earnings i-3.5B1.7B290.4M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i7.9B6.5B4.8B3.4B
Key Metrics
Total Debt i7.2B4.8B2.6B1.9B
Working Capital i3.6B3.0B2.2B2.5B

Balance Sheet Composition

Redtape Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i2.3B2.4B1.9B408.0M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-5.1B-1.1B-2.4B-338.7M
Operating Cash Flow i-2.3B1.6B-410.8M108.6M
Investing Activities
Capital Expenditures i-1.1B-1.2B-1.3B-492.3M
Acquisitions i----
Investment Purchases i---23.9M0
Investment Sales i-4.4M0-
Investing Cash Flow i-1.1B-1.2B-1.4B-492.3M
Financing Activities
Share Repurchases i----
Dividends Paid i-275.7M---
Debt Issuance i--191.9M-
Debt Repayment i-102.3M-0-132.3M
Financing Cash Flow i1.8B856.4M522.0M-245.7M
Free Cash Flow i-1.6B-351.4M-189.0M-49.9M
Net Change in Cash i-1.6B1.3B-1.2B-629.4M

Cash Flow Trend

Redtape Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.36
Price to Book 2.12
Price to Sales 3.32
PEG Ratio -11.67

Profitability Ratios

Profit Margin 8.43%
Operating Margin 11.86%
Return on Equity 23.69%
Return on Assets 8.26%

Financial Health

Current Ratio 1.33
Debt to Equity 91.75

Per Share Data

EPS (TTM) ₹3.08
Book Value per Share ₹57.07
Revenue per Share ₹146.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
redtape67.2B39.362.1223.69%8.43%91.75
Bata India 151.9B45.879.6521.32%9.48%91.84
Relaxo Footwears 108.8B62.095.188.12%6.49%10.13
Safari Industries 100.5B67.6610.5114.98%8.05%12.58
Campus Activewear 79.5B65.4310.4617.21%7.61%30.70
V.I.P. Industries 60.5B9,704.009.85-11.16%-4.09%121.90

Financial data is updated regularly. All figures are in the company's reporting currency.