Reliance Industrial Infrastructure Limited | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 124.6M
Operating Income -23.5M -18.86%
Net Income 31.0M 24.88%
EPS (Diluted) ₹2.05

Balance Sheet Metrics

Total Assets 5.4B
Total Liabilities 754.0M
Shareholders Equity 4.6B
Debt to Equity 0.16

Cash Flow Metrics

Revenue & Profitability Trend

Reliance Industrial Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i494.9M580.9M680.5M651.9M543.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i305.8M126.4M132.7M102.0M87.4M
Other Operating Expenses i170.1M316.0M275.9M240.2M167.2M
Total Operating Expenses i475.9M442.3M408.6M342.2M254.6M
Operating Income i-133.6M-87.6M-30.5M-58.8M-77.0M
Operating Margin % i-27.0%-15.1%-4.5%-9.0%-14.2%
Non-Operating Items
Interest Income i205.9M183.1M103.6M139.6M140.9M
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i136.2M189.6M197.5M107.1M100.3M
Income Tax i16.5M56.4M21.8M23.6M3.8M
Effective Tax Rate % i12.1%29.7%11.0%22.0%3.8%
Net Income i119.7M133.2M175.7M83.5M96.5M
Net Margin % i24.2%22.9%25.8%12.8%17.8%
Key Metrics
EBITDA i-155.4M-95.3M-73.2M31.6M39.2M
EPS (Basic) i₹7.93₹8.82₹6.39₹5.53₹6.39
EPS (Diluted) i₹7.93₹8.82₹6.39₹5.53₹6.39
Basic Shares Outstanding i1510000015100000151000001510000015100000
Diluted Shares Outstanding i1510000015100000151000001510000015100000

Income Statement Trend

Reliance Industrial Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i8.3M10.4M11.4M7.7M3.2M
Short-term Investments i1.6B2.1B1.9B1.1B415.3M
Accounts Receivable i57.9M32.9M36.4M162.6M196.8M
Inventory i1.5M2.4M3.1M22.4M21.4M
Other Current Assets17.6M19.0M22.7M17.6M46.5M
Total Current Assets i2.4B2.3B2.1B1.5B798.2M
Non-Current Assets
Property, Plant & Equipment i2.5M19.5M19.5M19.5M19.5M
Goodwill i-05.0K15.6M81.9M
Intangible Assets i--5.0K15.6M81.9M
Long-term Investments-----
Other Non-Current Assets71.0M344.8M45.7M29.9M22.1M
Total Non-Current Assets i2.9B3.0B2.6B3.2B3.7B
Total Assets i5.4B5.3B4.8B4.7B4.5B
Liabilities
Current Liabilities
Accounts Payable i523.6M360.8M259.5M143.2M153.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities50.9M53.2M52.2M24.3M28.2M
Total Current Liabilities i587.7M432.6M330.5M186.6M199.7M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i166.3M190.4M122.8M168.3M166.8M
Other Non-Current Liabilities---386.1M-366.2M-
Total Non-Current Liabilities i166.3M190.4M122.8M168.3M166.8M
Total Liabilities i754.0M623.0M453.2M354.9M366.5M
Equity
Common Stock i151.0M151.0M151.0M151.0M151.0M
Retained Earnings i996.3M959.4M909.1M808.7M800.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.6B4.7B4.3B4.3B4.1B
Key Metrics
Total Debt i00000
Working Capital i1.8B1.9B1.8B1.3B598.6M

Balance Sheet Composition

Reliance Industrial Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i136.2M189.6M197.5M107.1M100.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-29.8M-1.4M104.8M45.2M34.9M
Operating Cash Flow i-99.5M5.0M119.4M12.7M-5.7M
Investing Activities
Capital Expenditures i2.2M59.5M0-0
Acquisitions i-----
Investment Purchases i0-43.7M-3.2B-501.6M-77.2M
Investment Sales i64.5M1.7M2.9B350.0M0
Investing Cash Flow i66.7M17.5M-304.8M-151.6M-77.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-53.4M-53.7M-46.2M-46.1M-46.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-53.4M-53.7M-46.2M-46.1M-46.0M
Free Cash Flow i-30.3M20.3M228.2M58.1M-35.0M
Net Change in Cash i-86.2M-31.2M-231.6M-185.0M-128.9M

Cash Flow Trend

Reliance Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 103.15
Forward P/E 100.29
Price to Book 2.73
Price to Sales 25.40
PEG Ratio 15.23

Profitability Ratios

Profit Margin 24.57%
Operating Margin -18.86%
Return on Equity 2.59%
Return on Assets 2.23%

Financial Health

Current Ratio 4.12
Debt to Equity 0.00
Beta -0.05

Per Share Data

EPS (TTM) ₹8.08
Book Value per Share ₹305.79
Revenue per Share ₹32.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
riil12.6B103.152.732.59%24.57%0.00
Larsen & Toubro 5.1T31.855.1813.03%5.90%114.74
Rail Vikas Nigam 677.3B56.587.0713.39%6.03%56.62
Ashoka Buildcon 49.8B2.831.2740.73%18.62%47.79
Hindustan 46.7B26.995.1512.44%3.40%185.39
Bondada Engineering 46.6B40.6710.1535.79%7.12%38.09

Financial data is updated regularly. All figures are in the company's reporting currency.