
Rites (RITES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.1B
Gross Profit
3.6B
59.06%
Operating Income
1.7B
27.34%
Net Income
1.4B
22.99%
Balance Sheet Metrics
Total Assets
61.2B
Total Liabilities
33.7B
Shareholders Equity
27.5B
Debt to Equity
1.23
Cash Flow Metrics
Operating Cash Flow
2.7B
Free Cash Flow
2.7B
Revenue & Profitability Trend
Rites Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 22.2B | 24.4B | 26.0B | 26.3B | 18.6B |
Cost of Goods Sold | 10.2B | 11.5B | 11.8B | 12.3B | 7.5B |
Gross Profit | 12.0B | 13.0B | 14.1B | 14.0B | 11.1B |
Gross Margin % | 53.9% | 53.0% | 54.4% | 53.3% | 59.8% |
Operating Expenses | |||||
Research & Development | - | 6.9M | 4.0M | - | - |
Selling, General & Administrative | - | 275.1M | 388.0M | 330.4M | 195.0M |
Other Operating Expenses | 1.8B | 1.1B | 1.1B | 1.2B | 575.0M |
Total Operating Expenses | 1.8B | 1.4B | 1.5B | 1.5B | 770.0M |
Operating Income | 4.5B | 5.9B | 7.0B | 6.8B | 5.0B |
Operating Margin % | 20.4% | 24.2% | 27.0% | 25.9% | 26.7% |
Non-Operating Items | |||||
Interest Income | - | 682.4M | 574.9M | 587.4M | 835.6M |
Interest Expense | 58.0M | 28.9M | 49.5M | 46.3M | 46.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.7B | 6.7B | 7.7B | 7.4B | 5.9B |
Income Tax | 1.4B | 1.8B | 2.0B | 2.0B | 1.5B |
Effective Tax Rate % | 25.0% | 26.1% | 26.2% | 26.7% | 25.0% |
Net Income | 4.2B | 5.0B | 5.7B | 5.4B | 4.4B |
Net Margin % | 19.1% | 20.3% | 22.0% | 20.4% | 23.9% |
Key Metrics | |||||
EBITDA | 6.3B | 7.4B | 8.7B | 8.3B | 6.4B |
EPS (Basic) | ₹8.01 | ₹9.48 | ₹11.28 | ₹10.75 | ₹8.77 |
EPS (Diluted) | ₹8.01 | ₹9.48 | ₹11.28 | ₹10.75 | ₹8.77 |
Basic Shares Outstanding | 480399501 | 480603774 | 480603774 | 480603774 | 492879194 |
Diluted Shares Outstanding | 480399501 | 480603774 | 480603774 | 480603774 | 492879194 |
Income Statement Trend
Rites Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 656.9M | 6.6B | 10.5B | 8.1B | 8.1B |
Short-term Investments | 31.6B | 24.8B | 24.2B | 25.7B | 26.5B |
Accounts Receivable | 7.4B | 9.6B | 9.9B | 8.5B | 6.3B |
Inventory | 780.8M | 49.3M | 309.1M | 1.2B | 2.9B |
Other Current Assets | 1.2B | 2.0M | 816.7M | 1.6B | -3.0M |
Total Current Assets | 48.9B | 45.1B | 48.3B | 46.6B | 48.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.9B | 5.3B | 5.5B | 5.6B | 200.0M |
Goodwill | 55.7M | 56.7M | 67.7M | 26.1M | 40.2M |
Intangible Assets | 55.7M | 56.7M | 67.7M | 26.1M | 40.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 974.6M | 2.2B | 1.7B | 1.5B | 15.1M |
Total Non-Current Assets | 12.3B | 11.5B | 11.4B | 11.6B | 10.2B |
Total Assets | 61.2B | 56.6B | 59.7B | 58.2B | 58.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6B | 2.2B | 3.0B | 1.8B | 3.0B |
Short-term Debt | 24.4M | 16.2M | 9.0M | 99.4M | 97.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4B | 553.8M | 526.4M | 411.0M | 434.1M |
Total Current Liabilities | 31.9B | 27.4B | 29.5B | 30.1B | 30.9B |
Non-Current Liabilities | |||||
Long-term Debt | 65.9M | 63.8M | 45.2M | 176.5M | 268.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 31.9M | 35.6M | 4.9M | - | - |
Total Non-Current Liabilities | 1.8B | 2.0B | 3.0B | 2.1B | 2.6B |
Total Liabilities | 33.7B | 29.4B | 32.5B | 32.3B | 33.5B |
Equity | |||||
Common Stock | 4.8B | 2.4B | 2.4B | 2.4B | 2.4B |
Retained Earnings | - | 7.4B | 7.4B | 6.2B | 5.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.5B | 27.2B | 27.2B | 25.9B | 24.8B |
Key Metrics | |||||
Total Debt | 90.3M | 80.0M | 54.2M | 275.9M | 365.5M |
Working Capital | 17.0B | 17.7B | 18.8B | 16.5B | 17.1B |
Balance Sheet Composition
Rites Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.7B | 6.7B | 7.7B | 7.4B | 5.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.2B | 665.5M | -1.9B | -1.8B | -688.0M |
Operating Cash Flow | 6.2B | 6.7B | 5.3B | 5.1B | 4.4B |
Investing Activities | |||||
Capital Expenditures | -1.3B | -1.4B | -1.4B | -1.4B | -797.1M |
Acquisitions | 0 | -6.0M | 0 | 0 | -478.7M |
Investment Purchases | -9.4B | -10.8B | -11.3B | -13.9B | -20.6B |
Investment Sales | 7.9B | 11.6B | 11.9B | 15.2B | 22.7B |
Investing Cash Flow | -2.8B | -630.1M | -674.3M | -142.6M | 909.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -2.6B |
Dividends Paid | -3.6B | -4.6B | -4.3B | -4.2B | -3.7B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -3.6B | -4.6B | -4.3B | -4.2B | -6.9B |
Free Cash Flow | 5.0B | 2.9B | 4.2B | 1.7B | 4.4B |
Net Change in Cash | -179.3M | 1.5B | 340.6M | 701.8M | -1.6B |
Cash Flow Trend
Rites Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.71
Forward P/E
20.95
Price to Book
4.49
Price to Sales
5.33
PEG Ratio
20.95
Profitability Ratios
Profit Margin
17.37%
Operating Margin
20.15%
Return on Equity
14.00%
Return on Assets
6.29%
Financial Health
Current Ratio
1.53
Debt to Equity
0.33
Beta
0.06
Per Share Data
EPS (TTM)
₹8.03
Book Value per Share
₹54.91
Revenue per Share
₹46.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rites | 118.5B | 30.71 | 4.49 | 14.00% | 17.37% | 0.33 |
Larsen & Toubro | 5.0T | 31.27 | 5.08 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 702.2B | 54.64 | 7.33 | 14.01% | 6.43% | 56.62 |
Kalpataru Projects | 199.8B | 27.61 | 3.07 | 9.80% | 2.63% | 66.68 |
Techno Electric | 160.9B | 41.54 | 4.30 | 12.81% | 18.64% | 1.05 |
Ircon International | 154.7B | 23.17 | 2.45 | 11.43% | 6.51% | 67.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.