TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.1B
Gross Profit 3.6B 59.06%
Operating Income 1.7B 27.34%
Net Income 1.4B 22.99%

Balance Sheet Metrics

Total Assets 61.2B
Total Liabilities 33.7B
Shareholders Equity 27.5B
Debt to Equity 1.23

Cash Flow Metrics

Operating Cash Flow 2.7B
Free Cash Flow 2.7B

Revenue & Profitability Trend

Rites Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i22.2B24.4B26.0B26.3B18.6B
Cost of Goods Sold i10.2B11.5B11.8B12.3B7.5B
Gross Profit i12.0B13.0B14.1B14.0B11.1B
Gross Margin % i53.9%53.0%54.4%53.3%59.8%
Operating Expenses
Research & Development i-6.9M4.0M--
Selling, General & Administrative i-275.1M388.0M330.4M195.0M
Other Operating Expenses i1.8B1.1B1.1B1.2B575.0M
Total Operating Expenses i1.8B1.4B1.5B1.5B770.0M
Operating Income i4.5B5.9B7.0B6.8B5.0B
Operating Margin % i20.4%24.2%27.0%25.9%26.7%
Non-Operating Items
Interest Income i-682.4M574.9M587.4M835.6M
Interest Expense i58.0M28.9M49.5M46.3M46.7M
Other Non-Operating Income-----
Pre-tax Income i5.7B6.7B7.7B7.4B5.9B
Income Tax i1.4B1.8B2.0B2.0B1.5B
Effective Tax Rate % i25.0%26.1%26.2%26.7%25.0%
Net Income i4.2B5.0B5.7B5.4B4.4B
Net Margin % i19.1%20.3%22.0%20.4%23.9%
Key Metrics
EBITDA i6.3B7.4B8.7B8.3B6.4B
EPS (Basic) i₹8.01₹9.48₹11.28₹10.75₹8.77
EPS (Diluted) i₹8.01₹9.48₹11.28₹10.75₹8.77
Basic Shares Outstanding i480399501480603774480603774480603774492879194
Diluted Shares Outstanding i480399501480603774480603774480603774492879194

Income Statement Trend

Rites Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i656.9M6.6B10.5B8.1B8.1B
Short-term Investments i31.6B24.8B24.2B25.7B26.5B
Accounts Receivable i7.4B9.6B9.9B8.5B6.3B
Inventory i780.8M49.3M309.1M1.2B2.9B
Other Current Assets1.2B2.0M816.7M1.6B-3.0M
Total Current Assets i48.9B45.1B48.3B46.6B48.1B
Non-Current Assets
Property, Plant & Equipment i5.9B5.3B5.5B5.6B200.0M
Goodwill i55.7M56.7M67.7M26.1M40.2M
Intangible Assets i55.7M56.7M67.7M26.1M40.2M
Long-term Investments-----
Other Non-Current Assets974.6M2.2B1.7B1.5B15.1M
Total Non-Current Assets i12.3B11.5B11.4B11.6B10.2B
Total Assets i61.2B56.6B59.7B58.2B58.3B
Liabilities
Current Liabilities
Accounts Payable i3.6B2.2B3.0B1.8B3.0B
Short-term Debt i24.4M16.2M9.0M99.4M97.4M
Current Portion of Long-term Debt-----
Other Current Liabilities3.4B553.8M526.4M411.0M434.1M
Total Current Liabilities i31.9B27.4B29.5B30.1B30.9B
Non-Current Liabilities
Long-term Debt i65.9M63.8M45.2M176.5M268.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities31.9M35.6M4.9M--
Total Non-Current Liabilities i1.8B2.0B3.0B2.1B2.6B
Total Liabilities i33.7B29.4B32.5B32.3B33.5B
Equity
Common Stock i4.8B2.4B2.4B2.4B2.4B
Retained Earnings i-7.4B7.4B6.2B5.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i27.5B27.2B27.2B25.9B24.8B
Key Metrics
Total Debt i90.3M80.0M54.2M275.9M365.5M
Working Capital i17.0B17.7B18.8B16.5B17.1B

Balance Sheet Composition

Rites Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.7B6.7B7.7B7.4B5.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.2B665.5M-1.9B-1.8B-688.0M
Operating Cash Flow i6.2B6.7B5.3B5.1B4.4B
Investing Activities
Capital Expenditures i-1.3B-1.4B-1.4B-1.4B-797.1M
Acquisitions i0-6.0M00-478.7M
Investment Purchases i-9.4B-10.8B-11.3B-13.9B-20.6B
Investment Sales i7.9B11.6B11.9B15.2B22.7B
Investing Cash Flow i-2.8B-630.1M-674.3M-142.6M909.5M
Financing Activities
Share Repurchases i---0-2.6B
Dividends Paid i-3.6B-4.6B-4.3B-4.2B-3.7B
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-3.6B-4.6B-4.3B-4.2B-6.9B
Free Cash Flow i5.0B2.9B4.2B1.7B4.4B
Net Change in Cash i-179.3M1.5B340.6M701.8M-1.6B

Cash Flow Trend

Rites Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.71
Forward P/E 20.95
Price to Book 4.49
Price to Sales 5.33
PEG Ratio 20.95

Profitability Ratios

Profit Margin 17.37%
Operating Margin 20.15%
Return on Equity 14.00%
Return on Assets 6.29%

Financial Health

Current Ratio 1.53
Debt to Equity 0.33
Beta 0.06

Per Share Data

EPS (TTM) ₹8.03
Book Value per Share ₹54.91
Revenue per Share ₹46.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rites118.5B30.714.4914.00%17.37%0.33
Larsen & Toubro 5.0T31.275.0813.03%5.90%114.74
Rail Vikas Nigam 702.2B54.647.3314.01%6.43%56.62
Kalpataru Projects 199.8B27.613.079.80%2.63%66.68
Techno Electric 160.9B41.544.3012.81%18.64%1.05
Ircon International 154.7B23.172.4511.43%6.51%67.58

Financial data is updated regularly. All figures are in the company's reporting currency.