TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.5B
Gross Profit 2.3B 21.42%
Operating Income 714.2M 6.80%
Net Income 587.8M 5.59%
EPS (Diluted) ₹8.45

Balance Sheet Metrics

Total Assets 38.3B
Total Liabilities 13.6B
Shareholders Equity 24.6B
Debt to Equity 0.55

Cash Flow Metrics

Operating Cash Flow -87.5M
Free Cash Flow 448.8M

Revenue & Profitability Trend

Route Mobile Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i45.8B40.2B35.7B20.0B14.1B
Cost of Goods Sold i36.2B31.6B27.8B15.8B11.3B
Gross Profit i9.5B8.6B7.9B4.2B2.8B
Gross Margin % i20.8%21.4%22.0%21.0%19.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-646.8M612.9M264.6M233.9M
Other Operating Expenses i1.6B641.9M599.0M235.7M137.0M
Total Operating Expenses i1.6B1.3B1.2B500.3M370.9M
Operating Income i4.4B4.4B3.8B2.0B1.5B
Operating Margin % i9.6%11.0%10.8%10.2%10.9%
Non-Operating Items
Interest Income i-205.2M328.9M170.0M88.1M
Interest Expense i409.1M262.9M187.4M48.7M25.4M
Other Non-Operating Income-----
Pre-tax Income i4.3B4.6B3.8B2.0B1.6B
Income Tax i921.8M662.4M483.9M251.4M287.9M
Effective Tax Rate % i21.6%14.6%12.7%12.9%17.8%
Net Income i3.3B3.9B3.3B1.7B1.3B
Net Margin % i7.3%9.7%9.3%8.5%9.4%
Key Metrics
EBITDA i5.7B5.4B5.0B2.4B1.9B
EPS (Basic) i₹50.69₹59.95₹52.29₹27.82₹24.76
EPS (Diluted) i₹50.69₹59.07₹52.29₹27.82₹24.23
Basic Shares Outstanding i6290195362567780625531885973884753840834
Diluted Shares Outstanding i6290195362567780625531885973884753840834

Income Statement Trend

Route Mobile Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i8.5B5.2B4.6B4.1B2.7B
Short-term Investments i6.3B1.0B3.3B6.3B2.1B
Accounts Receivable i9.3B10.7B7.0B5.2B2.2B
Inventory i-----
Other Current Assets3.2B2.7B1.7B669.5M474.4M
Total Current Assets i27.4B21.3B17.9B16.7B7.7B
Non-Current Assets
Property, Plant & Equipment i586.3M637.4M668.3M445.7M368.0M
Goodwill i12.8B13.7B14.2B14.1B2.5B
Intangible Assets i3.0B3.5B3.8B4.1B657.9M
Long-term Investments-----
Other Non-Current Assets1.6B691.1M732.1M4.9M77.9M
Total Non-Current Assets i10.9B13.4B11.0B9.9B2.5B
Total Assets i38.3B34.7B28.9B26.6B10.2B
Liabilities
Current Liabilities
Accounts Payable i6.8B6.7B4.7B4.8B2.4B
Short-term Debt i4.5B2.2B695.2M39.2M53.8M
Current Portion of Long-term Debt-----
Other Current Liabilities237.8M159.6M249.9M225.1M220.0M
Total Current Liabilities i12.9B10.4B7.8B6.6B3.6B
Non-Current Liabilities
Long-term Debt i161.6M1.5B705.9M123.0M145.8M
Deferred Tax Liabilities i415.4M492.7M565.5M651.2M3.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i670.8M2.7B2.7B3.2B176.2M
Total Liabilities i13.6B13.0B10.6B9.8B3.7B
Equity
Common Stock i630.0M627.9M624.4M628.7M577.1M
Retained Earnings i-10.4B7.4B4.8B3.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i24.6B21.7B18.3B16.7B6.5B
Key Metrics
Total Debt i4.7B3.8B1.4B162.2M199.6M
Working Capital i14.4B11.0B10.0B10.1B4.1B

Balance Sheet Composition

Route Mobile Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.3B4.6B3.8B2.0B1.6B
Depreciation & Amortization i-----
Stock-Based Compensation i31.1M-61.9M155.9M188.7M0
Working Capital Changes i1.4B-7.3B-3.6B-1.5B-165.4M
Operating Cash Flow i5.9B-3.4B273.0M506.3M1.4B
Investing Activities
Capital Expenditures i-191.2M-356.0M-380.2M-170.5M-76.6M
Acquisitions i-164.1M-1.6B-809.5M-4.1B-645.6M
Investment Purchases i-17.1B-12.2B-85.1B-76.1B-1.6B
Investment Sales i14.6B13.9B87.1B71.9B-
Investing Cash Flow i-2.8B-243.5M838.5M-8.5B-2.3B
Financing Activities
Share Repurchases i-0-1.5B0-
Dividends Paid i-741.7M-696.1M-686.4M-304.0M-
Debt Issuance i03.3B1.3B0-
Debt Repayment i-5.2B-901.9M-154.0M-39.7M-376.8M
Financing Cash Flow i-2.8B1.8B-2.4B8.5B1.9B
Free Cash Flow i5.8B-1.3B351.5M1.2B2.1B
Net Change in Cash i360.6M-1.8B-1.3B484.7M1.0B

Cash Flow Trend

Route Mobile Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.52
Forward P/E 11.38
Price to Book 2.24
Price to Sales 1.20
PEG Ratio 11.38

Profitability Ratios

Profit Margin 6.49%
Operating Margin 9.15%
Return on Equity 12.94%
Return on Assets 8.33%

Financial Health

Current Ratio 2.11
Debt to Equity 19.00
Beta 0.29

Per Share Data

EPS (TTM) ₹46.62
Book Value per Share ₹385.99
Revenue per Share ₹718.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
route54.4B18.522.2412.94%6.49%19.00
Bharti Airtel 11.1T31.559.4629.46%19.22%126.51
Bharti Hexacom 876.1B63.5213.8423.95%15.44%101.61
Tata Teleservices 112.6B-8.86-0.586.52%-100.64%-1.04
RailTel 113.3B35.705.6614.99%8.66%2.23
Indus Towers 889.8B9.182.5930.81%31.63%60.33

Financial data is updated regularly. All figures are in the company's reporting currency.