
Route Mobile (ROUTE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.5B
Gross Profit
2.3B
21.42%
Operating Income
714.2M
6.80%
Net Income
587.8M
5.59%
EPS (Diluted)
₹8.45
Balance Sheet Metrics
Total Assets
38.3B
Total Liabilities
13.6B
Shareholders Equity
24.6B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
-87.5M
Free Cash Flow
448.8M
Revenue & Profitability Trend
Route Mobile Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 45.8B | 40.2B | 35.7B | 20.0B | 14.1B |
Cost of Goods Sold | 36.2B | 31.6B | 27.8B | 15.8B | 11.3B |
Gross Profit | 9.5B | 8.6B | 7.9B | 4.2B | 2.8B |
Gross Margin % | 20.8% | 21.4% | 22.0% | 21.0% | 19.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 646.8M | 612.9M | 264.6M | 233.9M |
Other Operating Expenses | 1.6B | 641.9M | 599.0M | 235.7M | 137.0M |
Total Operating Expenses | 1.6B | 1.3B | 1.2B | 500.3M | 370.9M |
Operating Income | 4.4B | 4.4B | 3.8B | 2.0B | 1.5B |
Operating Margin % | 9.6% | 11.0% | 10.8% | 10.2% | 10.9% |
Non-Operating Items | |||||
Interest Income | - | 205.2M | 328.9M | 170.0M | 88.1M |
Interest Expense | 409.1M | 262.9M | 187.4M | 48.7M | 25.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.3B | 4.6B | 3.8B | 2.0B | 1.6B |
Income Tax | 921.8M | 662.4M | 483.9M | 251.4M | 287.9M |
Effective Tax Rate % | 21.6% | 14.6% | 12.7% | 12.9% | 17.8% |
Net Income | 3.3B | 3.9B | 3.3B | 1.7B | 1.3B |
Net Margin % | 7.3% | 9.7% | 9.3% | 8.5% | 9.4% |
Key Metrics | |||||
EBITDA | 5.7B | 5.4B | 5.0B | 2.4B | 1.9B |
EPS (Basic) | ₹50.69 | ₹59.95 | ₹52.29 | ₹27.82 | ₹24.76 |
EPS (Diluted) | ₹50.69 | ₹59.07 | ₹52.29 | ₹27.82 | ₹24.23 |
Basic Shares Outstanding | 62901953 | 62567780 | 62553188 | 59738847 | 53840834 |
Diluted Shares Outstanding | 62901953 | 62567780 | 62553188 | 59738847 | 53840834 |
Income Statement Trend
Route Mobile Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.5B | 5.2B | 4.6B | 4.1B | 2.7B |
Short-term Investments | 6.3B | 1.0B | 3.3B | 6.3B | 2.1B |
Accounts Receivable | 9.3B | 10.7B | 7.0B | 5.2B | 2.2B |
Inventory | - | - | - | - | - |
Other Current Assets | 3.2B | 2.7B | 1.7B | 669.5M | 474.4M |
Total Current Assets | 27.4B | 21.3B | 17.9B | 16.7B | 7.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 586.3M | 637.4M | 668.3M | 445.7M | 368.0M |
Goodwill | 12.8B | 13.7B | 14.2B | 14.1B | 2.5B |
Intangible Assets | 3.0B | 3.5B | 3.8B | 4.1B | 657.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.6B | 691.1M | 732.1M | 4.9M | 77.9M |
Total Non-Current Assets | 10.9B | 13.4B | 11.0B | 9.9B | 2.5B |
Total Assets | 38.3B | 34.7B | 28.9B | 26.6B | 10.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.8B | 6.7B | 4.7B | 4.8B | 2.4B |
Short-term Debt | 4.5B | 2.2B | 695.2M | 39.2M | 53.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 237.8M | 159.6M | 249.9M | 225.1M | 220.0M |
Total Current Liabilities | 12.9B | 10.4B | 7.8B | 6.6B | 3.6B |
Non-Current Liabilities | |||||
Long-term Debt | 161.6M | 1.5B | 705.9M | 123.0M | 145.8M |
Deferred Tax Liabilities | 415.4M | 492.7M | 565.5M | 651.2M | 3.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 670.8M | 2.7B | 2.7B | 3.2B | 176.2M |
Total Liabilities | 13.6B | 13.0B | 10.6B | 9.8B | 3.7B |
Equity | |||||
Common Stock | 630.0M | 627.9M | 624.4M | 628.7M | 577.1M |
Retained Earnings | - | 10.4B | 7.4B | 4.8B | 3.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.6B | 21.7B | 18.3B | 16.7B | 6.5B |
Key Metrics | |||||
Total Debt | 4.7B | 3.8B | 1.4B | 162.2M | 199.6M |
Working Capital | 14.4B | 11.0B | 10.0B | 10.1B | 4.1B |
Balance Sheet Composition
Route Mobile Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.3B | 4.6B | 3.8B | 2.0B | 1.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 31.1M | -61.9M | 155.9M | 188.7M | 0 |
Working Capital Changes | 1.4B | -7.3B | -3.6B | -1.5B | -165.4M |
Operating Cash Flow | 5.9B | -3.4B | 273.0M | 506.3M | 1.4B |
Investing Activities | |||||
Capital Expenditures | -191.2M | -356.0M | -380.2M | -170.5M | -76.6M |
Acquisitions | -164.1M | -1.6B | -809.5M | -4.1B | -645.6M |
Investment Purchases | -17.1B | -12.2B | -85.1B | -76.1B | -1.6B |
Investment Sales | 14.6B | 13.9B | 87.1B | 71.9B | - |
Investing Cash Flow | -2.8B | -243.5M | 838.5M | -8.5B | -2.3B |
Financing Activities | |||||
Share Repurchases | - | 0 | -1.5B | 0 | - |
Dividends Paid | -741.7M | -696.1M | -686.4M | -304.0M | - |
Debt Issuance | 0 | 3.3B | 1.3B | 0 | - |
Debt Repayment | -5.2B | -901.9M | -154.0M | -39.7M | -376.8M |
Financing Cash Flow | -2.8B | 1.8B | -2.4B | 8.5B | 1.9B |
Free Cash Flow | 5.8B | -1.3B | 351.5M | 1.2B | 2.1B |
Net Change in Cash | 360.6M | -1.8B | -1.3B | 484.7M | 1.0B |
Cash Flow Trend
Route Mobile Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.52
Forward P/E
11.38
Price to Book
2.24
Price to Sales
1.20
PEG Ratio
11.38
Profitability Ratios
Profit Margin
6.49%
Operating Margin
9.15%
Return on Equity
12.94%
Return on Assets
8.33%
Financial Health
Current Ratio
2.11
Debt to Equity
19.00
Beta
0.29
Per Share Data
EPS (TTM)
₹46.62
Book Value per Share
₹385.99
Revenue per Share
₹718.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
route | 54.4B | 18.52 | 2.24 | 12.94% | 6.49% | 19.00 |
Bharti Airtel | 11.1T | 31.55 | 9.46 | 29.46% | 19.22% | 126.51 |
Bharti Hexacom | 876.1B | 63.52 | 13.84 | 23.95% | 15.44% | 101.61 |
Tata Teleservices | 112.6B | -8.86 | -0.58 | 6.52% | -100.64% | -1.04 |
RailTel | 113.3B | 35.70 | 5.66 | 14.99% | 8.66% | 2.23 |
Indus Towers | 889.8B | 9.18 | 2.59 | 30.81% | 31.63% | 60.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.