
RPG Life Sciences (RPGLIFE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
1.1B
64.47%
Operating Income
303.3M
17.96%
Net Income
262.9M
15.56%
EPS (Diluted)
₹15.90
Balance Sheet Metrics
Total Assets
6.6B
Total Liabilities
1.3B
Shareholders Equity
5.3B
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
RPG Life Sciences Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.5B | 5.8B | 5.1B | 4.4B | 3.8B |
Cost of Goods Sold | 2.2B | 1.9B | 1.8B | 1.5B | 1.4B |
Gross Profit | 4.2B | 3.8B | 3.3B | 2.9B | 2.5B |
Gross Margin % | 65.4% | 66.4% | 65.0% | 65.6% | 64.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 729.3M | 609.0M | 558.8M | 535.6M | 421.5M |
Other Operating Expenses | 652.1M | 637.2M | 552.1M | 474.2M | 417.2M |
Total Operating Expenses | 1.4B | 1.2B | 1.1B | 1.0B | 838.7M |
Operating Income | 1.4B | 1.1B | 888.8M | 717.2M | 547.2M |
Operating Margin % | 21.7% | 19.4% | 17.5% | 16.4% | 14.3% |
Non-Operating Items | |||||
Interest Income | 32.1M | 14.2M | 27.3M | 13.3M | 3.2M |
Interest Expense | 6.2M | 4.5M | 3.1M | 5.2M | 7.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.3B | 1.2B | 916.8M | 731.7M | 535.8M |
Income Tax | 496.4M | 301.8M | 240.4M | 216.9M | 135.8M |
Effective Tax Rate % | 21.3% | 25.6% | 26.2% | 29.6% | 25.3% |
Net Income | 1.8B | 876.6M | 676.4M | 514.8M | 400.0M |
Net Margin % | 28.3% | 15.2% | 13.3% | 11.8% | 10.4% |
Key Metrics | |||||
EBITDA | 1.6B | 1.3B | 1.1B | 885.5M | 710.1M |
EPS (Basic) | ₹110.80 | ₹53.01 | ₹40.90 | ₹31.13 | ₹24.19 |
EPS (Diluted) | ₹110.80 | ₹53.01 | ₹40.90 | ₹31.13 | ₹24.19 |
Basic Shares Outstanding | 16539015 | 16539015 | 16539015 | 16539015 | 16539015 |
Diluted Shares Outstanding | 16539015 | 16539015 | 16539015 | 16539015 | 16539015 |
Income Statement Trend
RPG Life Sciences Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 287.0M | 197.2M | 248.2M | 569.4M | 403.6M |
Short-term Investments | 2.4B | 1.1B | 899.8M | 128.6M | 15.3M |
Accounts Receivable | 867.6M | 491.3M | 374.3M | 329.9M | 574.2M |
Inventory | 929.8M | 1.0B | 950.5M | 829.9M | 583.3M |
Other Current Assets | 142.1M | 203.1M | 147.3M | 191.6M | 182.1M |
Total Current Assets | 4.7B | 3.0B | 2.6B | 2.1B | 1.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 970.3M | 1.0B | 746.4M | 785.0M |
Goodwill | 227.6M | 280.3M | 334.0M | 346.8M | 371.3M |
Intangible Assets | 227.6M | 280.3M | 334.0M | 346.8M | 371.3M |
Long-term Investments | - | 0 | 0 | 0 | - |
Other Non-Current Assets | 5.0M | 15.1M | 32.5M | 11.8M | 7.2M |
Total Non-Current Assets | 1.9B | 2.1B | 1.6B | 1.4B | 1.3B |
Total Assets | 6.6B | 5.1B | 4.2B | 3.4B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 793.9M | 710.2M | 646.9M | 455.0M | 474.4M |
Short-term Debt | - | 0 | 100.0K | 6.4M | 12.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 67.0M | 52.3M | 62.0M | 55.6M | 64.4M |
Total Current Liabilities | 1.2B | 1.3B | 1.0B | 801.1M | 796.9M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | 0 | 3.0M | 7.4M |
Deferred Tax Liabilities | - | 0 | 19.7M | 22.6M | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 74.5M | 70.6M | 89.7M | 87.3M | 72.5M |
Total Liabilities | 1.3B | 1.4B | 1.1B | 888.4M | 869.4M |
Equity | |||||
Common Stock | 132.3M | 132.3M | 132.3M | 132.3M | 132.3M |
Retained Earnings | 4.7B | 3.2B | 2.5B | 2.0B | 1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 3.7B | 3.1B | 2.6B | 2.2B |
Key Metrics | |||||
Total Debt | 0 | 0 | 100.0K | 9.4M | 20.2M |
Working Capital | 3.5B | 1.7B | 1.6B | 1.3B | 961.6M |
Balance Sheet Composition
RPG Life Sciences Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.3B | 1.2B | 916.8M | 731.7M | 535.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -385.8M | -130.3M | -69.5M | -12.9M | -77.5M |
Operating Cash Flow | 1.1B | 1.0B | 823.1M | 710.7M | 463.0M |
Investing Activities | |||||
Capital Expenditures | 734.4M | -690.8M | -326.5M | -239.5M | -84.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.7B | -445.1M | -758.9M | -128.6M | 0 |
Investment Sales | 477.1M | 330.2M | 0 | 8.9M | 0 |
Investing Cash Flow | -450.1M | -651.0M | -1.3B | -359.9M | -82.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -264.6M | -198.5M | -158.8M | -119.1M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | - | -2.7M | -4.2M | -90.7M |
Financing Cash Flow | -264.6M | -198.5M | -164.3M | -126.4M | -136.7M |
Free Cash Flow | 418.3M | 251.3M | 580.9M | 408.0M | 497.6M |
Net Change in Cash | 363.9M | 188.9M | -615.6M | 224.4M | 243.5M |
Cash Flow Trend
RPG Life Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.49
Forward P/E
79.17
Price to Book
7.05
Price to Sales
5.70
PEG Ratio
-11.84
Profitability Ratios
Profit Margin
27.82%
Operating Margin
17.95%
Return on Equity
34.54%
Return on Assets
27.86%
Financial Health
Current Ratio
3.88
Debt to Equity
0.00
Beta
-0.36
Per Share Data
EPS (TTM)
₹110.42
Book Value per Share
₹320.78
Revenue per Share
₹397.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rpglife | 37.4B | 20.49 | 7.05 | 34.54% | 27.82% | 0.00 |
Sun Pharmaceutical | 3.9T | 37.88 | 5.45 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.42 | 10.88 | 14.64% | 23.89% | 0.03 |
Sun Pharma Advanced | 45.5B | -13.34 | -21.04 | 157.88% | -53.22% | -1.24 |
Aarti Drugs | 44.4B | 23.59 | 3.25 | 12.28% | 7.80% | 44.92 |
Sequent Scientific | 43.9B | 154.18 | 6.24 | 2.84% | 1.85% | 62.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.