
Sagility India (SAGILITY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.4B
Gross Profit
5.5B
35.85%
Operating Income
2.3B
14.81%
Net Income
1.5B
9.65%
EPS (Diluted)
₹0.32
Balance Sheet Metrics
Total Assets
110.5B
Total Liabilities
27.1B
Shareholders Equity
83.4B
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
2.7B
Free Cash Flow
3.4B
Revenue & Profitability Trend
Sagility India Income Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Revenue | 55.7B | 47.5B | 42.2B |
Cost of Goods Sold | 31.7B | 29.4B | 88.1M |
Gross Profit | 24.0B | 18.2B | 42.1B |
Gross Margin % | 43.1% | 38.2% | 99.8% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | 2.1B | 2.3B | 2.1B |
Other Operating Expenses | 5.1B | 7.3B | 4.2B |
Total Operating Expenses | 7.2B | 9.6B | 6.3B |
Operating Income | 8.4B | 4.0B | 4.0B |
Operating Margin % | 15.1% | 8.4% | 9.4% |
Non-Operating Items | |||
Interest Income | 258.8M | 79.8M | 37.5M |
Interest Expense | 1.3B | 1.9B | 2.1B |
Other Non-Operating Income | - | - | - |
Pre-tax Income | 7.6B | 2.4B | 1.9B |
Income Tax | 2.2B | 134.2M | 421.0M |
Effective Tax Rate % | 29.1% | 5.6% | 22.7% |
Net Income | 5.4B | 2.3B | 1.4B |
Net Margin % | 9.7% | 4.8% | 3.4% |
Key Metrics | |||
EBITDA | 13.5B | 11.2B | 10.6B |
EPS (Basic) | ₹1.17 | ₹0.49 | ₹0.31 |
EPS (Diluted) | ₹1.17 | ₹0.49 | ₹0.31 |
Basic Shares Outstanding | 4617642048 | 4681328413 | 4681328413 |
Diluted Shares Outstanding | 4617642048 | 4681328413 | 4681328413 |
Income Statement Trend
Sagility India Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 3.4B | 3.4B | 5.9B | 3.7B |
Short-term Investments | 365.5M | - | - | - |
Accounts Receivable | 8.7B | 7.4B | 6.4B | 5.9B |
Inventory | - | - | - | - |
Other Current Assets | 1.7B | - | - | - |
Total Current Assets | 18.2B | 17.2B | 17.9B | 14.1B |
Non-Current Assets | ||||
Property, Plant & Equipment | 9.2B | 0 | 0 | 0 |
Goodwill | 141.1B | 134.3B | 132.4B | 130.2B |
Intangible Assets | 20.4B | 20.1B | 23.2B | 25.8B |
Long-term Investments | 1.4M | 8.0M | 2.8M | 128.3M |
Other Non-Current Assets | 219.1M | - | - | - |
Total Non-Current Assets | 92.3B | 89.4B | 88.0B | 86.9B |
Total Assets | 110.5B | 106.6B | 105.9B | 101.0B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 2.1B | 2.6B | 2.1B | 1.1B |
Short-term Debt | 3.8B | 3.8B | 1.1B | 892.4M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 10.0K | - | - | - |
Total Current Liabilities | 10.9B | 14.5B | 10.6B | 8.8B |
Non-Current Liabilities | ||||
Long-term Debt | 10.2B | 21.4B | 27.6B | 46.4B |
Deferred Tax Liabilities | 4.3B | 4.7B | 4.6B | 4.6B |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 16.3B | 27.7B | 33.3B | 51.8B |
Total Liabilities | 27.1B | 42.2B | 43.8B | 60.7B |
Equity | ||||
Common Stock | 46.8B | 42.9B | 19.2B | 19.2B |
Retained Earnings | 8.8B | 3.5B | 1.4B | 13.4M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 83.4B | 64.4B | 62.1B | 40.3B |
Key Metrics | ||||
Total Debt | 14.0B | 25.1B | 28.7B | 47.3B |
Working Capital | 7.3B | 2.7B | 7.4B | 5.2B |
Balance Sheet Composition
Sagility India Cash Flow Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Operating Activities | |||
Net Income | 7.6B | 2.4B | 1.9B |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | 1.1B | 0 | 0 |
Working Capital Changes | 30.6M | -461.5M | -808.6M |
Operating Cash Flow | 9.7B | 3.7B | 3.2B |
Investing Activities | |||
Capital Expenditures | -1.2B | -1.8B | -1.4B |
Acquisitions | -8.6B | -3.0B | -164.1M |
Investment Purchases | - | - | - |
Investment Sales | 3.4M | 118.9M | 276.1M |
Investing Cash Flow | -9.8B | -4.7B | -1.3B |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | 0 | 0 |
Debt Repayment | -3.7B | -4.3B | -2.0B |
Financing Cash Flow | 81.2M | -4.3B | -2.0B |
Free Cash Flow | 10.9B | 7.9B | 7.1B |
Net Change in Cash | -47.5M | -5.3B | -105.2M |
Cash Flow Trend
Sagility India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.61
Forward P/E
21.83
Price to Book
2.52
Price to Sales
3.57
Profitability Ratios
Profit Margin
11.31%
Operating Margin
14.81%
Return on Equity
6.47%
Return on Assets
4.88%
Financial Health
Current Ratio
1.67
Debt to Equity
16.82
Per Share Data
EPS (TTM)
₹1.42
Book Value per Share
₹17.81
Revenue per Share
₹12.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sagility | 210.1B | 31.61 | 2.52 | 6.47% | 11.31% | 16.82 |
Inventurus Knowledge | 263.8B | 48.55 | 14.68 | 27.16% | 19.61% | 47.81 |
Indegene | 141.5B | 32.66 | 5.41 | 15.55% | 14.89% | 3.88 |
JSW Steel | 638.0M | 993.00 | 1.28 | 0.27% | -9.49% | 41.10 |
Sun Pharmaceutical | 3.9T | 37.74 | 5.43 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.79 | 10.93 | 14.64% | 23.89% | 0.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.