TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 15.4B
Gross Profit 5.5B 35.85%
Operating Income 2.3B 14.81%
Net Income 1.5B 9.65%
EPS (Diluted) ₹0.32

Balance Sheet Metrics

Total Assets 110.5B
Total Liabilities 27.1B
Shareholders Equity 83.4B
Debt to Equity 0.33

Cash Flow Metrics

Operating Cash Flow 2.7B
Free Cash Flow 3.4B

Revenue & Profitability Trend

Sagility India Income Statement From 2023 to 2025

Metric202520242023
Revenue i55.7B47.5B42.2B
Cost of Goods Sold i31.7B29.4B88.1M
Gross Profit i24.0B18.2B42.1B
Gross Margin % i43.1%38.2%99.8%
Operating Expenses
Research & Development i---
Selling, General & Administrative i2.1B2.3B2.1B
Other Operating Expenses i5.1B7.3B4.2B
Total Operating Expenses i7.2B9.6B6.3B
Operating Income i8.4B4.0B4.0B
Operating Margin % i15.1%8.4%9.4%
Non-Operating Items
Interest Income i258.8M79.8M37.5M
Interest Expense i1.3B1.9B2.1B
Other Non-Operating Income---
Pre-tax Income i7.6B2.4B1.9B
Income Tax i2.2B134.2M421.0M
Effective Tax Rate % i29.1%5.6%22.7%
Net Income i5.4B2.3B1.4B
Net Margin % i9.7%4.8%3.4%
Key Metrics
EBITDA i13.5B11.2B10.6B
EPS (Basic) i₹1.17₹0.49₹0.31
EPS (Diluted) i₹1.17₹0.49₹0.31
Basic Shares Outstanding i461764204846813284134681328413
Diluted Shares Outstanding i461764204846813284134681328413

Income Statement Trend

Sagility India Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i3.4B3.4B5.9B3.7B
Short-term Investments i365.5M---
Accounts Receivable i8.7B7.4B6.4B5.9B
Inventory i----
Other Current Assets1.7B---
Total Current Assets i18.2B17.2B17.9B14.1B
Non-Current Assets
Property, Plant & Equipment i9.2B000
Goodwill i141.1B134.3B132.4B130.2B
Intangible Assets i20.4B20.1B23.2B25.8B
Long-term Investments1.4M8.0M2.8M128.3M
Other Non-Current Assets219.1M---
Total Non-Current Assets i92.3B89.4B88.0B86.9B
Total Assets i110.5B106.6B105.9B101.0B
Liabilities
Current Liabilities
Accounts Payable i2.1B2.6B2.1B1.1B
Short-term Debt i3.8B3.8B1.1B892.4M
Current Portion of Long-term Debt----
Other Current Liabilities10.0K---
Total Current Liabilities i10.9B14.5B10.6B8.8B
Non-Current Liabilities
Long-term Debt i10.2B21.4B27.6B46.4B
Deferred Tax Liabilities i4.3B4.7B4.6B4.6B
Other Non-Current Liabilities----
Total Non-Current Liabilities i16.3B27.7B33.3B51.8B
Total Liabilities i27.1B42.2B43.8B60.7B
Equity
Common Stock i46.8B42.9B19.2B19.2B
Retained Earnings i8.8B3.5B1.4B13.4M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i83.4B64.4B62.1B40.3B
Key Metrics
Total Debt i14.0B25.1B28.7B47.3B
Working Capital i7.3B2.7B7.4B5.2B

Balance Sheet Composition

Sagility India Cash Flow Statement From 2023 to 2025

Metric202520242023
Operating Activities
Net Income i7.6B2.4B1.9B
Depreciation & Amortization i---
Stock-Based Compensation i1.1B00
Working Capital Changes i30.6M-461.5M-808.6M
Operating Cash Flow i9.7B3.7B3.2B
Investing Activities
Capital Expenditures i-1.2B-1.8B-1.4B
Acquisitions i-8.6B-3.0B-164.1M
Investment Purchases i---
Investment Sales i3.4M118.9M276.1M
Investing Cash Flow i-9.8B-4.7B-1.3B
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i-00
Debt Repayment i-3.7B-4.3B-2.0B
Financing Cash Flow i81.2M-4.3B-2.0B
Free Cash Flow i10.9B7.9B7.1B
Net Change in Cash i-47.5M-5.3B-105.2M

Cash Flow Trend

Sagility India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.61
Forward P/E 21.83
Price to Book 2.52
Price to Sales 3.57

Profitability Ratios

Profit Margin 11.31%
Operating Margin 14.81%
Return on Equity 6.47%
Return on Assets 4.88%

Financial Health

Current Ratio 1.67
Debt to Equity 16.82

Per Share Data

EPS (TTM) ₹1.42
Book Value per Share ₹17.81
Revenue per Share ₹12.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sagility210.1B31.612.526.47%11.31%16.82
Inventurus Knowledge 263.8B48.5514.6827.16%19.61%47.81
Indegene 141.5B32.665.4115.55%14.89%3.88
JSW Steel 638.0M993.001.280.27%-9.49%41.10
Sun Pharmaceutical 3.9T37.745.4315.08%19.29%3.26
Divi's Laboratories 1.6T70.7910.9314.64%23.89%0.03

Financial data is updated regularly. All figures are in the company's reporting currency.