Sanco Industries (SANCO) | Financial Analysis & Statements
Sanco Industries Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Sanco Industries Income Statement From 2016 to 2020
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue | 374.0M | 1.1B | 1.7B | 1.1B | 3.5B |
| Cost of Goods Sold | 329.8M | 994.5M | 1.5B | 929.4M | 3.3B |
| Gross Profit | 44.2M | 129.9M | 189.0M | 156.1M | 165.7M |
| Gross Margin % | 11.8% | 11.6% | 11.0% | 14.4% | 4.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 2.2M | 5.7M | 7.8M | 5.3M |
| Other Operating Expenses | 19.4M | 26.5M | 26.4M | 23.7M | 61.3M |
| Total Operating Expenses | 19.4M | 28.8M | 32.1M | 31.5M | 66.6M |
| Operating Income | 5.8M | 77.8M | 124.2M | 92.0M | 93.6M |
| Operating Margin % | 1.5% | 6.9% | 7.2% | 8.5% | 2.7% |
| Non-Operating Items | |||||
| Interest Income | - | 317.0K | 1.1M | 1.5M | 987.0K |
| Interest Expense | 19.3M | 65.5M | 60.7M | 58.2M | 60.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.0M | 13.6M | 59.0M | 41.1M | 31.5M |
| Income Tax | 48.0K | 4.3M | 18.4M | 10.7M | 11.1M |
| Effective Tax Rate % | 1.6% | 31.5% | 31.2% | 26.0% | 35.2% |
| Net Income | 2.9M | 9.3M | 40.6M | 30.4M | 20.4M |
| Net Margin % | 0.8% | 0.8% | 2.4% | 2.8% | 0.6% |
| Key Metrics | |||||
| EBITDA | 27.3M | 85.7M | 128.9M | 96.0M | 102.3M |
| EPS (Basic) | - | ₹0.90 | ₹3.94 | ₹2.96 | ₹1.99 |
| EPS (Diluted) | - | ₹0.90 | ₹3.38 | ₹2.54 | ₹1.99 |
| Basic Shares Outstanding | - | 10284000 | 10284000 | 10284000 | 10258794 |
| Diluted Shares Outstanding | - | 10284000 | 10284000 | 10284000 | 10258794 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sanco Industries Balance Sheet From 2016 to 2020
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 12.1M | 4.9M | 14.8M | 21.9M | 15.0M |
| Short-term Investments | 143.9M | 121.5M | 115.0K | 16.2M | 9.1M |
| Accounts Receivable | 356.4M | 452.6M | 732.4M | 532.4M | 468.9M |
| Inventory | 424.3M | 386.1M | 378.7M | 221.8M | 131.3M |
| Other Current Assets | 2.8M | 3.2M | 1.3M | 196.0K | 2.2M |
| Total Current Assets | 942.5M | 997.3M | 1.2B | 858.9M | 694.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 33.9M | 0 | 0 |
| Goodwill | 299.0K | 299.0K | 633.0K | 540.0K | 8.4M |
| Intangible Assets | 299.0K | 299.0K | 300.0K | 302.0K | 308.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 0 | 10.0K | 23.8M | 9.6M |
| Total Non-Current Assets | 298.6M | 255.5M | 224.0M | 123.2M | 178.1M |
| Total Assets | 1.2B | 1.3B | 1.4B | 982.1M | 872.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 227.8M | 228.3M | 537.0M | 225.2M | 197.6M |
| Short-term Debt | 463.2M | 475.4M | 383.9M | 375.2M | 351.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | -40.0K | -10.0K | 35.0M | 17.1M |
| Total Current Liabilities | 727.6M | 743.4M | 965.8M | 632.0M | 575.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 120.6M | 121.5M | 121.5M | 43.2M | 24.7M |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | 0 | -1.0K |
| Total Non-Current Liabilities | 149.7M | 151.6M | 123.7M | 44.9M | 25.9M |
| Total Liabilities | 877.3M | 895.1M | 1.1B | 676.9M | 601.5M |
| Equity | |||||
| Common Stock | 102.8M | 102.8M | 102.8M | 102.8M | 85.7M |
| Retained Earnings | 249.6M | 246.7M | 233.5M | 196.6M | 162.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 363.0M | 357.8M | 342.5M | 305.2M | 270.9M |
| Key Metrics | |||||
| Total Debt | 583.8M | 597.0M | 505.4M | 418.5M | 376.3M |
| Working Capital | 214.9M | 253.9M | 242.2M | 226.9M | 118.7M |
Balance Sheet Composition
Sanco Industries Cash Flow Statement From 2016 to 2020
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.0M | 13.6M | 59.0M | 41.1M | 30.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.7M | -137.1M | -597.8M | -134.4M | -236.0M |
| Operating Cash Flow | 18.9M | -58.4M | -472.7M | -29.0M | -145.4M |
| Investing Activities | |||||
| Capital Expenditures | 4.2M | 3.2M | 142.0K | 0 | -686.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -5.9M | 0 | -9.2M |
| Investment Sales | 11.5M | 1.0M | 0 | 51.2M | 1.0M |
| Investing Cash Flow | 15.7M | 4.2M | -5.8M | 51.2M | -8.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 1.0K | 78.3M | 18.6M | 5.2M |
| Debt Repayment | - | -14.9M | -51.5M | -37.8M | -15.8M |
| Financing Cash Flow | - | -29.9M | -24.8M | -57.0M | 67.6M |
| Free Cash Flow | 18.9M | -52.2M | -20.1M | -15.1M | -12.9M |
| Net Change in Cash | 34.7M | -84.0M | -503.3M | -34.8M | -86.7M |
Cash Flow Trend
Sanco Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.57
Price to Sales
1.07
Profitability Ratios
Profit Margin
11.82%
Operating Margin
-1,490.24%
Return on Equity
-91.44%
Return on Assets
-13.58%
Financial Health
Current Ratio
0.84
Beta
0.28
Per Share Data
EPS (TTM)
₹0.07
Book Value per Share
₹-4.81
Revenue per Share
₹2.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANCO | 25.6M | 35.57 | - | -91.44% | 11.82% | - |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Ram Ratna Wires | 35.9B | 41.66 | 7.06 | 14.38% | 1.97% | 122.59 |
| Bharat Bijlee | 33.8B | 25.78 | 1.54 | 6.89% | 6.17% | 8.71 |
| Hind Rectifiers | 31.5B | 62.71 | 16.56 | 23.21% | 5.58% | 109.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





