
Sandur Manganese (SANDUMA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.4B
Gross Profit
7.0B
61.57%
Operating Income
2.5B
21.86%
Net Income
1.7B
14.72%
EPS (Diluted)
₹10.28
Balance Sheet Metrics
Total Assets
56.5B
Total Liabilities
30.2B
Shareholders Equity
26.3B
Debt to Equity
1.15
Cash Flow Metrics
Revenue & Profitability Trend
Sandur Manganese Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 31.4B | 12.4B | 21.1B | 22.4B | 7.4B |
Cost of Goods Sold | 11.1B | 4.7B | 13.3B | 7.9B | 1.3B |
Gross Profit | 20.2B | 7.7B | 7.8B | 14.4B | 6.1B |
Gross Margin % | 64.5% | 62.3% | 37.0% | 64.6% | 83.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.3B | 713.0M | 389.3M | 128.5M |
Other Operating Expenses | 10.3B | 1.6B | 1.7B | 3.3B | 2.3B |
Total Operating Expenses | 10.3B | 2.9B | 2.4B | 3.7B | 2.4B |
Operating Income | 6.6B | 2.6B | 3.6B | 9.2B | 2.5B |
Operating Margin % | 21.2% | 21.2% | 16.9% | 41.1% | 34.1% |
Non-Operating Items | |||||
Interest Income | - | 636.5M | 410.8M | 127.9M | 42.1M |
Interest Expense | 1.2B | 199.7M | 278.5M | 384.3M | 130.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.2B | 3.3B | 3.6B | 9.2B | 2.5B |
Income Tax | 1.5B | 863.8M | 884.5M | 2.4B | 956.0M |
Effective Tax Rate % | 24.0% | 26.6% | 24.6% | 26.2% | 38.3% |
Net Income | 4.7B | 2.4B | 2.7B | 6.8B | 1.5B |
Net Margin % | 15.0% | 19.3% | 12.8% | 30.2% | 20.9% |
Key Metrics | |||||
EBITDA | 8.6B | 3.9B | 4.4B | 9.9B | 2.9B |
EPS (Basic) | ₹29.02 | ₹14.78 | ₹16.87 | ₹41.93 | ₹9.56 |
EPS (Diluted) | ₹29.02 | ₹14.78 | ₹16.87 | ₹41.93 | ₹9.56 |
Basic Shares Outstanding | 162015851 | 162034938 | 160503730 | 161001766 | 161001766 |
Diluted Shares Outstanding | 162015851 | 162034938 | 160503730 | 161001766 | 161001766 |
Income Statement Trend
Sandur Manganese Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 140.1M | 232.2M | 432.4M | 411.6M | 667.3M |
Short-term Investments | 4.1B | 4.4B | 6.9B | 5.1B | 2.9B |
Accounts Receivable | 3.7B | 344.1M | 1.4B | 2.0B | 755.7M |
Inventory | 9.5B | 3.9B | 2.9B | 3.1B | 1.6B |
Other Current Assets | 472.8M | 45.8M | 343.0M | 4.6M | 3.4M |
Total Current Assets | 18.1B | 14.4B | 14.4B | 17.2B | 7.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 26.8B | 8.4B | 8.3B | 8.0B | 7.6B |
Goodwill | 7.3B | 3.3M | 3.6M | 4.1M | 3.8M |
Intangible Assets | 472.3M | 3.3M | 3.6M | 4.1M | 3.8M |
Long-term Investments | - | - | - | - | 0 |
Other Non-Current Assets | 629.8M | 13.4M | 13.3M | 578.7M | 711.9M |
Total Non-Current Assets | 38.4B | 11.5B | 10.9B | 9.8B | 9.8B |
Total Assets | 56.5B | 25.9B | 25.3B | 27.0B | 17.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.5B | 1.4B | 2.5B | 5.7B | 2.2B |
Short-term Debt | 5.5B | 331.6M | 436.6M | 572.2M | 574.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 18.9M | 767.6M | 1.2B | 756.9M |
Total Current Liabilities | 15.6B | 2.9B | 4.1B | 7.6B | 3.7B |
Non-Current Liabilities | |||||
Long-term Debt | 13.4B | 996.9M | 1.6B | 2.5B | 3.1B |
Deferred Tax Liabilities | 793.9M | 22.9M | 75.4M | 109.4M | 0 |
Other Non-Current Liabilities | 81.0M | - | - | - | 11.3B |
Total Non-Current Liabilities | 14.6B | 1.4B | 1.9B | 2.8B | 3.6B |
Total Liabilities | 30.2B | 4.3B | 6.0B | 10.4B | 7.3B |
Equity | |||||
Common Stock | 1.6B | 1.6B | 270.1M | 90.0M | 90.0M |
Retained Earnings | - | 20.3B | 18.0B | 15.5B | 8.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 26.3B | 21.6B | 19.3B | 16.6B | 9.9B |
Key Metrics | |||||
Total Debt | 18.9B | 1.3B | 2.1B | 3.1B | 3.7B |
Working Capital | 2.5B | 11.5B | 10.3B | 9.6B | 3.8B |
Balance Sheet Composition
Sandur Manganese Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.2B | 3.3B | 3.6B | 9.2B | 2.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.4B | 244.3M | 1.4B | -2.4B | -272.7M |
Operating Cash Flow | 9.4B | 3.1B | 4.9B | 7.0B | 2.3B |
Investing Activities | |||||
Capital Expenditures | -874.8M | -1.0B | -1.9B | -779.3M | -600.3M |
Acquisitions | -19.1B | -77.3M | -309.1M | - | - |
Investment Purchases | - | -272.6M | -524.8M | - | -2.2B |
Investment Sales | 3.9B | 91.6M | 2.3B | - | 286.9M |
Investing Cash Flow | -16.1B | -1.3B | -417.0M | -754.7M | -2.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -162.2M | -135.3M | -136.2M | -89.7M | -43.4M |
Debt Issuance | 13.0B | - | - | - | 328.9M |
Debt Repayment | -4.4B | -738.1M | -1.1B | 0 | -686.5M |
Financing Cash Flow | 8.3B | -873.4M | -1.0B | -89.7M | -1.1B |
Free Cash Flow | 7.5B | 503.1M | -450.1M | 8.0B | 2.8B |
Net Change in Cash | 1.5B | 906.3M | 3.5B | 6.2B | -1.3B |
Cash Flow Trend
Sandur Manganese Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.58
Price to Book
2.94
Price to Sales
2.45
Profitability Ratios
Profit Margin
15.00%
Operating Margin
19.83%
Return on Equity
19.67%
Return on Assets
10.07%
Financial Health
Current Ratio
1.16
Debt to Equity
71.93
Beta
0.88
Per Share Data
EPS (TTM)
₹30.38
Book Value per Share
₹161.23
Revenue per Share
₹193.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sanduma | 76.7B | 15.58 | 2.94 | 19.67% | 15.00% | 71.93 |
JSW Steel | 2.6T | 52.91 | 3.22 | 4.29% | 2.87% | 122.50 |
Tata Steel | 2.0T | 43.68 | 2.17 | 3.74% | 2.09% | 103.78 |
Sarda Energy | 188.5B | 20.16 | 3.00 | 10.95% | 17.49% | 44.76 |
Gallantt Ispat | 183.2B | 40.32 | 6.43 | 14.10% | 10.62% | 13.29 |
Ratnamani Metals | 162.7B | 28.64 | 4.56 | 14.84% | 11.36% | 4.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.