Sandur Manganese & Iron Ores Limited | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 11.4B
Gross Profit 7.0B 61.57%
Operating Income 2.5B 21.86%
Net Income 1.7B 14.72%
EPS (Diluted) ₹10.28

Balance Sheet Metrics

Total Assets 56.5B
Total Liabilities 30.2B
Shareholders Equity 26.3B
Debt to Equity 1.15

Cash Flow Metrics

Revenue & Profitability Trend

Sandur Manganese Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i31.4B12.4B21.1B22.4B7.4B
Cost of Goods Sold i11.1B4.7B13.3B7.9B1.3B
Gross Profit i20.2B7.7B7.8B14.4B6.1B
Gross Margin % i64.5%62.3%37.0%64.6%83.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.3B713.0M389.3M128.5M
Other Operating Expenses i10.3B1.6B1.7B3.3B2.3B
Total Operating Expenses i10.3B2.9B2.4B3.7B2.4B
Operating Income i6.6B2.6B3.6B9.2B2.5B
Operating Margin % i21.2%21.2%16.9%41.1%34.1%
Non-Operating Items
Interest Income i-636.5M410.8M127.9M42.1M
Interest Expense i1.2B199.7M278.5M384.3M130.6M
Other Non-Operating Income-----
Pre-tax Income i6.2B3.3B3.6B9.2B2.5B
Income Tax i1.5B863.8M884.5M2.4B956.0M
Effective Tax Rate % i24.0%26.6%24.6%26.2%38.3%
Net Income i4.7B2.4B2.7B6.8B1.5B
Net Margin % i15.0%19.3%12.8%30.2%20.9%
Key Metrics
EBITDA i8.6B3.9B4.4B9.9B2.9B
EPS (Basic) i₹29.02₹14.78₹16.87₹41.93₹9.56
EPS (Diluted) i₹29.02₹14.78₹16.87₹41.93₹9.56
Basic Shares Outstanding i162015851162034938160503730161001766161001766
Diluted Shares Outstanding i162015851162034938160503730161001766161001766

Income Statement Trend

Sandur Manganese Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i140.1M232.2M432.4M411.6M667.3M
Short-term Investments i4.1B4.4B6.9B5.1B2.9B
Accounts Receivable i3.7B344.1M1.4B2.0B755.7M
Inventory i9.5B3.9B2.9B3.1B1.6B
Other Current Assets472.8M45.8M343.0M4.6M3.4M
Total Current Assets i18.1B14.4B14.4B17.2B7.5B
Non-Current Assets
Property, Plant & Equipment i26.8B8.4B8.3B8.0B7.6B
Goodwill i7.3B3.3M3.6M4.1M3.8M
Intangible Assets i472.3M3.3M3.6M4.1M3.8M
Long-term Investments----0
Other Non-Current Assets629.8M13.4M13.3M578.7M711.9M
Total Non-Current Assets i38.4B11.5B10.9B9.8B9.8B
Total Assets i56.5B25.9B25.3B27.0B17.2B
Liabilities
Current Liabilities
Accounts Payable i7.5B1.4B2.5B5.7B2.2B
Short-term Debt i5.5B331.6M436.6M572.2M574.6M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B18.9M767.6M1.2B756.9M
Total Current Liabilities i15.6B2.9B4.1B7.6B3.7B
Non-Current Liabilities
Long-term Debt i13.4B996.9M1.6B2.5B3.1B
Deferred Tax Liabilities i793.9M22.9M75.4M109.4M0
Other Non-Current Liabilities81.0M---11.3B
Total Non-Current Liabilities i14.6B1.4B1.9B2.8B3.6B
Total Liabilities i30.2B4.3B6.0B10.4B7.3B
Equity
Common Stock i1.6B1.6B270.1M90.0M90.0M
Retained Earnings i-20.3B18.0B15.5B8.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i26.3B21.6B19.3B16.6B9.9B
Key Metrics
Total Debt i18.9B1.3B2.1B3.1B3.7B
Working Capital i2.5B11.5B10.3B9.6B3.8B

Balance Sheet Composition

Sandur Manganese Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.2B3.3B3.6B9.2B2.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.4B244.3M1.4B-2.4B-272.7M
Operating Cash Flow i9.4B3.1B4.9B7.0B2.3B
Investing Activities
Capital Expenditures i-874.8M-1.0B-1.9B-779.3M-600.3M
Acquisitions i-19.1B-77.3M-309.1M--
Investment Purchases i--272.6M-524.8M--2.2B
Investment Sales i3.9B91.6M2.3B-286.9M
Investing Cash Flow i-16.1B-1.3B-417.0M-754.7M-2.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-162.2M-135.3M-136.2M-89.7M-43.4M
Debt Issuance i13.0B---328.9M
Debt Repayment i-4.4B-738.1M-1.1B0-686.5M
Financing Cash Flow i8.3B-873.4M-1.0B-89.7M-1.1B
Free Cash Flow i7.5B503.1M-450.1M8.0B2.8B
Net Change in Cash i1.5B906.3M3.5B6.2B-1.3B

Cash Flow Trend

Sandur Manganese Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.58
Price to Book 2.94
Price to Sales 2.45

Profitability Ratios

Profit Margin 15.00%
Operating Margin 19.83%
Return on Equity 19.67%
Return on Assets 10.07%

Financial Health

Current Ratio 1.16
Debt to Equity 71.93
Beta 0.88

Per Share Data

EPS (TTM) ₹30.38
Book Value per Share ₹161.23
Revenue per Share ₹193.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sanduma76.7B15.582.9419.67%15.00%71.93
JSW Steel 2.6T52.913.224.29%2.87%122.50
Tata Steel 2.0T43.682.173.74%2.09%103.78
Sarda Energy 188.5B20.163.0010.95%17.49%44.76
Gallantt Ispat 183.2B40.326.4314.10%10.62%13.29
Ratnamani Metals 162.7B28.644.5614.84%11.36%4.30

Financial data is updated regularly. All figures are in the company's reporting currency.