TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 42.6B
Gross Profit 13.0B 30.48%
Operating Income 4.0B 9.37%
Net Income 5.8B 13.68%
EPS (Diluted) ₹16.36

Balance Sheet Metrics

Total Assets 219.5B
Total Liabilities 96.1B
Shareholders Equity 123.4B
Debt to Equity 0.78

Cash Flow Metrics

Revenue & Profitability Trend

Siemens Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i219.8B192.8B158.7B129.9B96.6B
Cost of Goods Sold i149.9B133.9B109.3B89.8B63.6B
Gross Profit i69.9B58.9B49.5B40.1B33.0B
Gross Margin % i31.8%30.5%31.2%30.9%34.1%
Operating Expenses
Research & Development i694.0M549.0M211.0M146.0M62.0M
Selling, General & Administrative i5.9B5.5B4.7B4.2B3.4B
Other Operating Expenses i11.4B16.6B8.7B6.3B6.1B
Total Operating Expenses i18.1B22.7B13.6B10.7B9.5B
Operating Income i27.6B21.7B16.7B11.6B7.7B
Operating Margin % i12.6%11.2%10.5%8.9%8.0%
Non-Operating Items
Interest Income i6.3B4.5B2.4B2.1B3.0B
Interest Expense i605.0M228.0M358.0M241.0M295.0M
Other Non-Operating Income-----
Pre-tax Income i36.4B26.4B17.1B13.9B10.4B
Income Tax i9.2B6.8B4.5B3.6B2.7B
Effective Tax Rate % i25.3%25.7%26.3%26.1%25.8%
Net Income i27.2B19.6B15.4B10.9B7.7B
Net Margin % i12.4%10.2%9.7%8.4%8.0%
Key Metrics
EBITDA i37.1B29.6B21.4B16.8B13.2B
EPS (Basic) i₹76.28₹55.06₹43.33₹30.57₹21.59
EPS (Diluted) i₹76.28₹55.06₹43.33₹30.57₹21.59
Basic Shares Outstanding i356120291356120255356120255356120255356120255
Diluted Shares Outstanding i356120291356120255356120255356120255356120255

Income Statement Trend

Siemens Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i18.4B11.9B10.0B4.5B19.2B
Short-term Investments i77.1B65.0B56.4B47.5B38.5B
Accounts Receivable i44.1B47.1B37.9B36.8B31.4B
Inventory i26.3B25.1B21.6B17.9B11.2B
Other Current Assets12.0M185.0M200.0M196.0M178.0M
Total Current Assets i201.6B176.1B152.8B131.5B127.2B
Non-Current Assets
Property, Plant & Equipment i10.0M24.0M36.0M80.0M17.0M
Goodwill i29.7B30.4B30.4B31.0B571.0M
Intangible Assets i4.5B5.1B5.7B6.3B7.0M
Long-term Investments159.0M82.0M270.0M53.0M36.0M
Other Non-Current Assets3.4B2.7B-2.6B18.0M-
Total Non-Current Assets i52.5B46.6B48.2B48.7B31.4B
Total Assets i254.1B222.6B201.1B180.2B158.6B
Liabilities
Current Liabilities
Accounts Payable i47.0B42.4B40.4B36.7B27.9B
Short-term Debt i1.2B736.0M805.0M668.0M871.0M
Current Portion of Long-term Debt-----
Other Current Liabilities419.0M817.0M557.0M327.0M325.0M
Total Current Liabilities i89.1B85.5B80.0B68.4B58.6B
Non-Current Liabilities
Long-term Debt i1.6B1.0B1.0B1.6B1.2B
Deferred Tax Liabilities i1.1B----
Other Non-Current Liabilities--3.2B31.0M31.0M
Total Non-Current Liabilities i11.3B6.2B5.0B8.2B5.1B
Total Liabilities i100.4B91.7B84.9B76.6B63.7B
Equity
Common Stock i712.0M712.0M712.0M712.0M712.0M
Retained Earnings i119.4B96.5B81.6B69.1B60.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i153.7B131.0B116.2B103.6B94.9B
Key Metrics
Total Debt i2.8B1.8B1.8B2.2B2.1B
Working Capital i112.4B90.6B72.9B63.0B68.6B

Balance Sheet Composition

Siemens Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i36.4B26.4B20.8B15.0B10.4B
Depreciation & Amortization i-----
Stock-Based Compensation i45.0M639.0M---
Working Capital Changes i-18.0B-10.8B-12.7B-6.4B890.0M
Operating Cash Flow i12.7B12.0B5.9B6.7B8.4B
Investing Activities
Capital Expenditures i-1.0B-664.0M-1.3B-1.1B-102.0M
Acquisitions i6.0M-2.2B4.4B-13.7B-
Investment Purchases i-12.7B-8.8B-6.7B-10.9B-
Investment Sales i-033.0M51.0M5.0B
Investing Cash Flow i-13.7B-12.5B771.0M-21.8B13.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.6B-3.6B-2.8B-2.5B-3.0B
Debt Issuance i-----
Debt Repayment i----1.7B-
Financing Cash Flow i-4.1B-3.6B-2.9B-5.9B-3.0B
Free Cash Flow i13.3B12.0B8.2B13.0B7.0B
Net Change in Cash i-5.1B-4.1B3.8B-21.1B18.8B

Cash Flow Trend

Siemens Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.25
Forward P/E 35.56
Price to Book 8.75
Price to Sales 5.00
PEG Ratio 35.56

Profitability Ratios

Profit Margin 11.72%
Operating Margin 9.37%
Return on Equity 18.56%
Return on Assets 7.06%

Financial Health

Current Ratio 1.90
Debt to Equity 1.09
Beta 0.48

Per Share Data

EPS (TTM) ₹68.52
Book Value per Share ₹346.49
Revenue per Share ₹624.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
siemens1.1T44.258.7518.56%11.72%1.09
ABB India 1.1T60.1315.0826.58%14.23%1.02
Cummins India 1.0T51.0313.4728.22%19.25%0.39
Suzlon Energy 880.0B41.8514.0641.33%19.09%5.29
Bharat Heavy 835.1B155.733.382.17%1.88%36.46
GE T&D India Limited 454.0B114.9332.9431.44%10.34%2.77

Financial data is updated regularly. All figures are in the company's reporting currency.