
Siemens (SIEMENS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
42.6B
Gross Profit
13.0B
30.48%
Operating Income
4.0B
9.37%
Net Income
5.8B
13.68%
EPS (Diluted)
₹16.36
Balance Sheet Metrics
Total Assets
219.5B
Total Liabilities
96.1B
Shareholders Equity
123.4B
Debt to Equity
0.78
Cash Flow Metrics
Revenue & Profitability Trend
Siemens Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 219.8B | 192.8B | 158.7B | 129.9B | 96.6B |
Cost of Goods Sold | 149.9B | 133.9B | 109.3B | 89.8B | 63.6B |
Gross Profit | 69.9B | 58.9B | 49.5B | 40.1B | 33.0B |
Gross Margin % | 31.8% | 30.5% | 31.2% | 30.9% | 34.1% |
Operating Expenses | |||||
Research & Development | 694.0M | 549.0M | 211.0M | 146.0M | 62.0M |
Selling, General & Administrative | 5.9B | 5.5B | 4.7B | 4.2B | 3.4B |
Other Operating Expenses | 11.4B | 16.6B | 8.7B | 6.3B | 6.1B |
Total Operating Expenses | 18.1B | 22.7B | 13.6B | 10.7B | 9.5B |
Operating Income | 27.6B | 21.7B | 16.7B | 11.6B | 7.7B |
Operating Margin % | 12.6% | 11.2% | 10.5% | 8.9% | 8.0% |
Non-Operating Items | |||||
Interest Income | 6.3B | 4.5B | 2.4B | 2.1B | 3.0B |
Interest Expense | 605.0M | 228.0M | 358.0M | 241.0M | 295.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 36.4B | 26.4B | 17.1B | 13.9B | 10.4B |
Income Tax | 9.2B | 6.8B | 4.5B | 3.6B | 2.7B |
Effective Tax Rate % | 25.3% | 25.7% | 26.3% | 26.1% | 25.8% |
Net Income | 27.2B | 19.6B | 15.4B | 10.9B | 7.7B |
Net Margin % | 12.4% | 10.2% | 9.7% | 8.4% | 8.0% |
Key Metrics | |||||
EBITDA | 37.1B | 29.6B | 21.4B | 16.8B | 13.2B |
EPS (Basic) | ₹76.28 | ₹55.06 | ₹43.33 | ₹30.57 | ₹21.59 |
EPS (Diluted) | ₹76.28 | ₹55.06 | ₹43.33 | ₹30.57 | ₹21.59 |
Basic Shares Outstanding | 356120291 | 356120255 | 356120255 | 356120255 | 356120255 |
Diluted Shares Outstanding | 356120291 | 356120255 | 356120255 | 356120255 | 356120255 |
Income Statement Trend
Siemens Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.4B | 11.9B | 10.0B | 4.5B | 19.2B |
Short-term Investments | 77.1B | 65.0B | 56.4B | 47.5B | 38.5B |
Accounts Receivable | 44.1B | 47.1B | 37.9B | 36.8B | 31.4B |
Inventory | 26.3B | 25.1B | 21.6B | 17.9B | 11.2B |
Other Current Assets | 12.0M | 185.0M | 200.0M | 196.0M | 178.0M |
Total Current Assets | 201.6B | 176.1B | 152.8B | 131.5B | 127.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.0M | 24.0M | 36.0M | 80.0M | 17.0M |
Goodwill | 29.7B | 30.4B | 30.4B | 31.0B | 571.0M |
Intangible Assets | 4.5B | 5.1B | 5.7B | 6.3B | 7.0M |
Long-term Investments | 159.0M | 82.0M | 270.0M | 53.0M | 36.0M |
Other Non-Current Assets | 3.4B | 2.7B | -2.6B | 18.0M | - |
Total Non-Current Assets | 52.5B | 46.6B | 48.2B | 48.7B | 31.4B |
Total Assets | 254.1B | 222.6B | 201.1B | 180.2B | 158.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 47.0B | 42.4B | 40.4B | 36.7B | 27.9B |
Short-term Debt | 1.2B | 736.0M | 805.0M | 668.0M | 871.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 419.0M | 817.0M | 557.0M | 327.0M | 325.0M |
Total Current Liabilities | 89.1B | 85.5B | 80.0B | 68.4B | 58.6B |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 1.0B | 1.0B | 1.6B | 1.2B |
Deferred Tax Liabilities | 1.1B | - | - | - | - |
Other Non-Current Liabilities | - | - | 3.2B | 31.0M | 31.0M |
Total Non-Current Liabilities | 11.3B | 6.2B | 5.0B | 8.2B | 5.1B |
Total Liabilities | 100.4B | 91.7B | 84.9B | 76.6B | 63.7B |
Equity | |||||
Common Stock | 712.0M | 712.0M | 712.0M | 712.0M | 712.0M |
Retained Earnings | 119.4B | 96.5B | 81.6B | 69.1B | 60.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 153.7B | 131.0B | 116.2B | 103.6B | 94.9B |
Key Metrics | |||||
Total Debt | 2.8B | 1.8B | 1.8B | 2.2B | 2.1B |
Working Capital | 112.4B | 90.6B | 72.9B | 63.0B | 68.6B |
Balance Sheet Composition
Siemens Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 36.4B | 26.4B | 20.8B | 15.0B | 10.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 45.0M | 639.0M | - | - | - |
Working Capital Changes | -18.0B | -10.8B | -12.7B | -6.4B | 890.0M |
Operating Cash Flow | 12.7B | 12.0B | 5.9B | 6.7B | 8.4B |
Investing Activities | |||||
Capital Expenditures | -1.0B | -664.0M | -1.3B | -1.1B | -102.0M |
Acquisitions | 6.0M | -2.2B | 4.4B | -13.7B | - |
Investment Purchases | -12.7B | -8.8B | -6.7B | -10.9B | - |
Investment Sales | - | 0 | 33.0M | 51.0M | 5.0B |
Investing Cash Flow | -13.7B | -12.5B | 771.0M | -21.8B | 13.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.6B | -3.6B | -2.8B | -2.5B | -3.0B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | -1.7B | - |
Financing Cash Flow | -4.1B | -3.6B | -2.9B | -5.9B | -3.0B |
Free Cash Flow | 13.3B | 12.0B | 8.2B | 13.0B | 7.0B |
Net Change in Cash | -5.1B | -4.1B | 3.8B | -21.1B | 18.8B |
Cash Flow Trend
Siemens Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.25
Forward P/E
35.56
Price to Book
8.75
Price to Sales
5.00
PEG Ratio
35.56
Profitability Ratios
Profit Margin
11.72%
Operating Margin
9.37%
Return on Equity
18.56%
Return on Assets
7.06%
Financial Health
Current Ratio
1.90
Debt to Equity
1.09
Beta
0.48
Per Share Data
EPS (TTM)
₹68.52
Book Value per Share
₹346.49
Revenue per Share
₹624.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
siemens | 1.1T | 44.25 | 8.75 | 18.56% | 11.72% | 1.09 |
ABB India | 1.1T | 60.13 | 15.08 | 26.58% | 14.23% | 1.02 |
Cummins India | 1.0T | 51.03 | 13.47 | 28.22% | 19.25% | 0.39 |
Suzlon Energy | 880.0B | 41.85 | 14.06 | 41.33% | 19.09% | 5.29 |
Bharat Heavy | 835.1B | 155.73 | 3.38 | 2.17% | 1.88% | 36.46 |
GE T&D India Limited | 454.0B | 114.93 | 32.94 | 31.44% | 10.34% | 2.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.