
Sindhu Trade Links (SINDHUTRAD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.0B
Gross Profit
1.4B
48.65%
Operating Income
-3.4B
-113.93%
Net Income
-589.8M
-19.89%
Balance Sheet Metrics
Total Assets
27.3B
Total Liabilities
5.8B
Shareholders Equity
21.5B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Sindhu Trade Links Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 17.3B | 16.8B | 11.7B | 10.1B | 8.9B |
Cost of Goods Sold | 11.7B | 12.8B | 9.6B | 8.2B | 7.6B |
Gross Profit | 5.7B | 4.0B | 2.2B | 2.0B | 1.4B |
Gross Margin % | 32.7% | 23.7% | 18.6% | 19.4% | 15.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.3B | 1.3B | 619.2M | 499.0M |
Other Operating Expenses | 8.5B | 409.5M | 419.3M | 538.3M | 645.5M |
Total Operating Expenses | 8.5B | 2.7B | 1.7B | 1.2B | 1.1B |
Operating Income | -2.8B | 1.2B | 521.8M | 761.1M | 147.0M |
Operating Margin % | -16.4% | 7.4% | 4.4% | 7.5% | 1.6% |
Non-Operating Items | |||||
Interest Income | - | 77.6M | 362.7M | 235.3M | 23.3M |
Interest Expense | 1.2B | 1.5B | 1.6B | 1.7B | 1.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.7B | 765.8M | 166.9M | -639.8M | -670.4M |
Income Tax | 447.4M | 58.2M | 201.7M | 64.2M | 151.0M |
Effective Tax Rate % | 26.9% | 7.6% | 120.9% | 0.0% | 0.0% |
Net Income | 1.2B | 707.7M | -34.8M | -703.9M | -821.4M |
Net Margin % | 7.0% | 4.2% | -0.3% | -6.9% | -9.2% |
Key Metrics | |||||
EBITDA | 3.4B | 3.1B | 1.9B | 1.3B | 550.1M |
EPS (Basic) | - | ₹0.37 | ₹0.00 | ₹-0.13 | ₹-1.64 |
EPS (Diluted) | - | ₹0.37 | ₹0.00 | ₹-0.13 | ₹-1.64 |
Basic Shares Outstanding | - | 1541928780 | 1541928780 | 1541928780 | 154192878 |
Diluted Shares Outstanding | - | 1541928780 | 1541928780 | 1541928780 | 154192878 |
Income Statement Trend
Sindhu Trade Links Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 219.3M | 1.0B | 356.7M | 140.7M | 105.4M |
Short-term Investments | 239.4M | 604.0K | 1.5M | 1.4M | 28.9M |
Accounts Receivable | 3.5B | 3.6B | 4.0B | 3.8B | 3.2B |
Inventory | 80.9M | 744.4M | 600.8M | 460.8M | 427.0M |
Other Current Assets | 326.7M | -1.0K | 1.2B | 319.3M | 331.3M |
Total Current Assets | 7.0B | 9.3B | 8.2B | 6.2B | 6.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 562.1M | 33.3B | 32.9B | 31.6B | 30.1B |
Goodwill | 397.0M | 425.5M | 559.0M | 497.5M | 488.2M |
Intangible Assets | - | 35.8M | 51.3M | 911.4M | 612.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.8M | 5.8M | 14.5M | 16.0M | 10.9M |
Total Non-Current Assets | 20.2B | 37.3B | 41.7B | 40.1B | 39.2B |
Total Assets | 27.3B | 46.6B | 49.9B | 46.3B | 45.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 470.7M | 2.2B | 1.3B | 1.5B | 998.7M |
Short-term Debt | 1.6B | 3.1B | 7.5B | 2.5B | 3.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 44.5M | 7.7M | 7.7M | 769.1M | 279.9M |
Total Current Liabilities | 3.2B | 7.4B | 12.4B | 8.5B | 9.3B |
Non-Current Liabilities | |||||
Long-term Debt | 2.1B | 7.1B | 8.8B | 13.0B | 9.9B |
Deferred Tax Liabilities | 260.4M | 8.1B | 7.9B | 7.3B | 7.1B |
Other Non-Current Liabilities | 204.2M | 252.5M | 227.4M | 186.0M | 626.3M |
Total Non-Current Liabilities | 2.6B | 17.4B | 19.0B | 22.0B | 20.0B |
Total Liabilities | 5.8B | 24.8B | 31.4B | 30.5B | 29.4B |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 514.0M | 514.0M |
Retained Earnings | - | 9.8B | 8.8B | 8.2B | 8.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 21.5B | 21.7B | 18.5B | 15.8B | 15.8B |
Key Metrics | |||||
Total Debt | 3.7B | 10.2B | 16.4B | 15.4B | 13.7B |
Working Capital | 3.8B | 1.9B | -4.2B | -2.3B | -3.3B |
Balance Sheet Composition
Sindhu Trade Links Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 765.8M | 166.9M | -639.8M | -666.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.2B | 3.5B | -1.2B | -56.8M | 96.6M |
Operating Cash Flow | 702.4M | 5.7B | 462.2M | 782.6M | 802.7M |
Investing Activities | |||||
Capital Expenditures | -225.3M | -774.4M | 676.1M | -589.3M | 374.2M |
Acquisitions | - | - | 879.9M | -321.8M | 106.7M |
Investment Purchases | -38.3M | -348.5M | -420.3M | - | -445.8M |
Investment Sales | 5.2B | 906.9M | 1.1B | 420.9M | 30.7M |
Investing Cash Flow | 4.9B | -215.9M | 2.2B | -490.2M | 65.8M |
Financing Activities | |||||
Share Repurchases | 0 | -956.6M | - | -412.6M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 160.1M | 0 | 663.5M |
Debt Repayment | -2.5B | -5.0B | - | -616.2M | - |
Financing Cash Flow | -2.9B | -5.5B | 1.6B | -81.8M | 1.1B |
Free Cash Flow | -795.7M | 6.1B | -1.6B | 1.2B | -712.4M |
Net Change in Cash | 2.7B | -2.5M | 4.3B | 210.6M | 2.0B |
Cash Flow Trend
Sindhu Trade Links Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
148.06
Price to Book
2.64
Price to Sales
2.25
Profitability Ratios
Profit Margin
1.48%
Operating Margin
-113.38%
Return on Equity
5.63%
Return on Assets
-4.80%
Financial Health
Current Ratio
2.18
Debt to Equity
17.31
Beta
0.37
Per Share Data
EPS (TTM)
₹0.17
Book Value per Share
₹9.54
Revenue per Share
₹11.47
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sindhutrad | 38.9B | 148.06 | 2.64 | 5.63% | 1.48% | 17.31 |
SRF | 845.0B | 58.96 | 6.69 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 580.3B | 89.60 | 10.48 | 8.76% | 3.29% | 40.27 |
Balmer Lawrie | 35.8B | 13.45 | 1.82 | 13.37% | 10.60% | 5.31 |
Jain Irrigation | 33.5B | 94.35 | 0.57 | 0.58% | 0.58% | 69.43 |
Jain Irrigation | 33.4B | 53.65 | 0.32 | 0.58% | 0.58% | 69.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.