
Sonata Software (SONATSOFTW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
29.7B
Gross Profit
3.4B
11.42%
Operating Income
1.3B
4.50%
Net Income
1.1B
3.69%
EPS (Diluted)
₹3.94
Balance Sheet Metrics
Total Assets
47.6B
Total Liabilities
30.5B
Shareholders Equity
17.1B
Debt to Equity
1.79
Cash Flow Metrics
Revenue & Profitability Trend
Sonata Software Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 101.3B | 86.1B | 74.5B | 55.5B | 42.3B |
Cost of Goods Sold | 86.0B | 70.8B | 63.3B | 47.1B | 35.6B |
Gross Profit | 15.4B | 15.3B | 11.1B | 8.4B | 6.6B |
Gross Margin % | 15.2% | 17.7% | 15.0% | 15.1% | 15.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.3B | 5.7B | 3.4B | 2.4B | 1.6B |
Other Operating Expenses | 1.2B | 746.9M | 1.0B | 280.0M | 541.5M |
Total Operating Expenses | 7.6B | 6.5B | 4.4B | 2.6B | 2.1B |
Operating Income | 5.8B | 6.7B | 5.6B | 4.8B | 3.5B |
Operating Margin % | 5.8% | 7.8% | 7.5% | 8.6% | 8.3% |
Non-Operating Items | |||||
Interest Income | 332.0M | 342.3M | 264.3M | 287.3M | 167.2M |
Interest Expense | 638.9M | 839.7M | 173.7M | 162.0M | 133.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.7B | 4.6B | 6.0B | 5.0B | 3.5B |
Income Tax | 1.5B | 1.5B | 1.5B | 1.2B | 1.1B |
Effective Tax Rate % | 26.0% | 33.1% | 24.3% | 24.8% | 30.7% |
Net Income | 4.2B | 3.1B | 4.5B | 3.8B | 2.4B |
Net Margin % | 4.2% | 3.6% | 6.1% | 6.8% | 5.8% |
Key Metrics | |||||
EBITDA | 7.6B | 8.5B | 6.6B | 5.8B | 4.1B |
EPS (Basic) | ₹15.30 | ₹11.12 | ₹16.29 | ₹13.59 | ₹8.81 |
EPS (Diluted) | ₹15.28 | ₹11.10 | ₹16.29 | ₹13.58 | ₹8.81 |
Basic Shares Outstanding | 277602821 | 277498255 | 277971418 | 277120484 | 277088482 |
Diluted Shares Outstanding | 277602821 | 277498255 | 277971418 | 277120484 | 277088482 |
Income Statement Trend
Sonata Software Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1B | 5.4B | 4.2B | 7.3B | 6.4B |
Short-term Investments | 4.0B | 6.0B | 5.1B | 1.6B | 805.6M |
Accounts Receivable | 15.0B | 13.5B | 11.5B | 9.0B | 6.2B |
Inventory | 472.4M | 980.0M | 288.2M | 29.3M | - |
Other Current Assets | 2.1B | 2.2B | 1.7B | 296.3M | 382.8M |
Total Current Assets | 27.3B | 30.8B | 24.2B | 19.4B | 14.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0B | 1.3B | 1.3B | 1.2B | 1.0B |
Goodwill | 26.7B | 26.5B | 27.0B | 5.2B | 4.0B |
Intangible Assets | 3.9B | 4.2B | 5.0B | 829.0M | 476.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 298.7M | 34.8M | -100.0K | 100.0K | 1.0B |
Total Non-Current Assets | 20.2B | 20.7B | 19.4B | 6.1B | 4.8B |
Total Assets | 47.6B | 51.5B | 43.6B | 25.6B | 19.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.6B | 14.2B | 12.9B | 10.5B | 6.5B |
Short-term Debt | 2.3B | 2.7B | 2.2B | 676.8M | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 95.3M | 39.3M | 33.9M | 32.0M | 175.3M |
Total Current Liabilities | 26.3B | 30.9B | 21.6B | 12.9B | 9.4B |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 5.0B | 3.7B | 917.3M | 718.9M |
Deferred Tax Liabilities | 992.7M | 1.2B | 706.9M | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.1B | 6.5B | 8.9B | 1.7B | 1.0B |
Total Liabilities | 30.5B | 37.4B | 30.6B | 14.6B | 10.4B |
Equity | |||||
Common Stock | 277.6M | 277.5M | 138.7M | 103.9M | 103.9M |
Retained Earnings | 15.2B | 12.2B | 11.3B | 9.1B | 7.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.1B | 14.1B | 13.0B | 11.0B | 9.1B |
Key Metrics | |||||
Total Debt | 5.2B | 7.7B | 5.9B | 1.6B | 1.9B |
Working Capital | 971.9M | -177.1M | 2.5B | 6.5B | 5.3B |
Balance Sheet Composition
Sonata Software Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.7B | 4.6B | 6.0B | 5.0B | 3.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 28.5M | 38.3M | 67.9M | 3.4M | -5.3M |
Working Capital Changes | -426.3M | -3.9B | -4.3B | -3.5B | 724.4M |
Operating Cash Flow | 5.7B | 2.9B | 1.6B | 1.4B | 4.2B |
Investing Activities | |||||
Capital Expenditures | -677.7M | 800.0K | -411.0M | -96.4M | 400.0K |
Acquisitions | -5.9B | -726.4M | -5.3B | -143.0M | -504.7M |
Investment Purchases | -70.5B | -57.3B | -52.7B | -25.9B | -9.7B |
Investment Sales | 72.5B | 57.1B | 49.5B | 25.2B | 9.0B |
Investing Cash Flow | -4.6B | -875.5M | -8.9B | -1.0B | -1.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.2B | -2.2B | -2.3B | -1.9B | -406.5M |
Debt Issuance | 0 | 6.2B | 4.5B | 0 | - |
Debt Repayment | -2.6B | -5.5B | -1.5B | -1.2B | -882.6M |
Financing Cash Flow | -4.3B | -1.2B | -1.6B | -5.5B | -1.3B |
Free Cash Flow | 5.8B | 2.6B | 2.3B | 4.4B | 4.4B |
Net Change in Cash | -3.2B | 843.9M | -8.9B | -5.1B | 1.6B |
Cash Flow Trend
Sonata Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.31
Forward P/E
16.94
Price to Book
5.85
Price to Sales
0.94
PEG Ratio
6.83
Profitability Ratios
Profit Margin
4.04%
Operating Margin
4.51%
Return on Equity
24.89%
Return on Assets
8.93%
Financial Health
Current Ratio
1.04
Debt to Equity
30.25
Beta
0.40
Per Share Data
EPS (TTM)
₹15.43
Book Value per Share
₹61.44
Revenue per Share
₹381.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sonatsoftw | 100.0B | 23.31 | 5.85 | 24.89% | 4.04% | 30.25 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Computer Age | 191.4B | 40.65 | 17.10 | 42.02% | 32.60% | 7.91 |
Eclerx Services | 187.9B | 33.56 | 8.15 | 23.44% | 16.23% | 15.52 |
Redington | 185.4B | 11.35 | 2.13 | 17.45% | 1.57% | 30.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.