
Supreme Petrochem (SPLPETRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.0B
Gross Profit
2.0B
14.58%
Operating Income
980.3M
7.01%
Net Income
820.5M
5.87%
EPS (Diluted)
₹4.35
Balance Sheet Metrics
Total Assets
34.5B
Total Liabilities
12.2B
Shareholders Equity
22.3B
Debt to Equity
0.55
Cash Flow Metrics
Revenue & Profitability Trend
Supreme Petrochem Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 60.0B | 52.4B | 52.8B | 50.2B | 31.8B |
Cost of Goods Sold | 51.4B | 44.5B | 43.1B | 38.5B | 23.0B |
Gross Profit | 8.6B | 7.8B | 9.7B | 11.7B | 8.7B |
Gross Margin % | 14.4% | 14.9% | 18.3% | 23.2% | 27.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.5B | 1.3B | 1.3B | 1.3B | 868.9M |
Other Operating Expenses | 1.2B | 1.2B | 1.1B | 821.3M | 690.8M |
Total Operating Expenses | 2.7B | 2.6B | 2.4B | 2.1B | 1.6B |
Operating Income | 4.8B | 4.1B | 6.3B | 8.7B | 6.4B |
Operating Margin % | 7.9% | 7.9% | 12.0% | 17.4% | 20.1% |
Non-Operating Items | |||||
Interest Income | 320.2M | 291.2M | 193.6M | 89.3M | 47.7M |
Interest Expense | 124.1M | 72.2M | 35.8M | 47.7M | 48.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.3B | 4.7B | 6.7B | 8.9B | 6.4B |
Income Tax | 1.3B | 1.2B | 1.7B | 2.2B | 1.7B |
Effective Tax Rate % | 25.7% | 26.0% | 25.3% | 25.3% | 25.8% |
Net Income | 3.9B | 3.5B | 5.0B | 6.6B | 4.8B |
Net Margin % | 6.5% | 6.6% | 9.4% | 13.2% | 15.0% |
Key Metrics | |||||
EBITDA | 5.8B | 5.0B | 6.8B | 9.2B | 6.8B |
EPS (Basic) | ₹20.77 | ₹18.43 | ₹26.49 | ₹35.27 | ₹25.32 |
EPS (Diluted) | ₹20.77 | ₹18.43 | ₹26.49 | ₹35.27 | ₹25.32 |
Basic Shares Outstanding | 188041342 | 188041342 | 188041342 | 188041342 | 188611314 |
Diluted Shares Outstanding | 188041342 | 188041342 | 188041342 | 188041342 | 188611314 |
Income Statement Trend
Supreme Petrochem Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1B | 2.2B | 818.1M | 2.2B | 660.8M |
Short-term Investments | 5.7B | 8.6B | 8.6B | 6.5B | 5.1B |
Accounts Receivable | 3.9B | 3.9B | 3.6B | 4.1B | 3.8B |
Inventory | 7.0B | 4.8B | 6.5B | 3.0B | 3.2B |
Other Current Assets | 214.8M | 220.2M | 370.0M | 315.8M | 209.9M |
Total Current Assets | 20.2B | 20.0B | 20.3B | 17.4B | 13.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.7M | 10.7M | 10.6M | 4.6M | 3.2M |
Goodwill | 15.8M | 2.6M | 3.9M | 4.9M | 6.4M |
Intangible Assets | 15.8M | 2.6M | 3.9M | 4.9M | 6.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 203.8M | 531.1M | 410.3M | 114.7M | 161.9M |
Total Non-Current Assets | 14.3B | 10.6B | 7.0B | 5.3B | 3.9B |
Total Assets | 34.5B | 30.6B | 27.3B | 22.8B | 17.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.3B | 8.1B | 7.8B | 5.3B | 5.7B |
Short-term Debt | 241.8M | 158.9M | 142.9M | 205.6M | 148.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 176.3M | 51.5M | 34.3M | 117.8M | 33.4M |
Total Current Liabilities | 10.6B | 9.0B | 8.4B | 7.0B | 6.2B |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 982.6M | 23.7M | 166.7M | 262.2M |
Deferred Tax Liabilities | 398.6M | 373.4M | 354.1M | 344.1M | 356.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.6B | 1.5B | 449.8M | 578.2M | 688.9M |
Total Liabilities | 12.2B | 10.5B | 8.9B | 7.6B | 6.9B |
Equity | |||||
Common Stock | 376.1M | 376.1M | 376.1M | 376.1M | 940.2M |
Retained Earnings | 3.6B | 3.4B | 3.4B | 2.7B | 2.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.3B | 20.2B | 18.4B | 15.2B | 10.6B |
Key Metrics | |||||
Total Debt | 1.3B | 1.1B | 166.6M | 372.3M | 410.6M |
Working Capital | 9.6B | 11.0B | 11.9B | 10.4B | 7.4B |
Balance Sheet Composition
Supreme Petrochem Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.3B | 4.7B | 6.7B | 8.9B | 6.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.0B | 1.6B | -4.4B | 308.6M | -1.9B |
Operating Cash Flow | 2.8B | 5.7B | 1.7B | 9.0B | 4.5B |
Investing Activities | |||||
Capital Expenditures | -3.8B | -3.1B | -2.1B | -1.6B | -216.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -46.3B | -38.8B | -57.3B | -41.0B | -22.8B |
Investment Sales | 46.5B | 39.9B | 57.7B | 41.2B | 22.3B |
Investing Cash Flow | -3.6B | -2.1B | -1.6B | -1.5B | -661.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -459.1M |
Dividends Paid | -1.8B | -1.7B | -1.7B | -1.6B | -376.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.8B | -1.7B | -1.7B | -1.6B | -835.2M |
Free Cash Flow | -362.3M | 2.4B | 978.5M | 5.1B | 4.1B |
Net Change in Cash | -2.6B | 1.9B | -1.6B | 6.0B | 3.0B |
Cash Flow Trend
Supreme Petrochem Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.04
Forward P/E
20.82
Price to Book
6.28
Price to Sales
2.40
PEG Ratio
3.15
Profitability Ratios
Profit Margin
5.99%
Operating Margin
6.96%
Return on Equity
17.50%
Return on Assets
11.33%
Financial Health
Current Ratio
1.91
Debt to Equity
5.81
Beta
0.38
Per Share Data
EPS (TTM)
₹18.61
Book Value per Share
₹118.66
Revenue per Share
₹309.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
splpetro | 140.1B | 40.04 | 6.28 | 17.50% | 5.99% | 5.81 |
Asian Paints | 2.4T | 65.80 | 12.24 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.77 | 16.03 | 20.85% | 16.16% | 4.56 |
BASF India | 199.1B | 50.25 | 5.48 | 13.18% | 2.61% | 5.23 |
Atul | 195.2B | 39.07 | 3.49 | 8.55% | 8.71% | 3.56 |
Kansai Nerolac | 188.0B | 16.61 | 2.93 | 17.85% | 14.43% | 4.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.