Sterlite Technologies Limited | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.2B
Gross Profit 5.1B 49.66%
Operating Income 550.0M 5.40%
Net Income 100.0M 0.98%
EPS (Diluted) ₹0.20

Balance Sheet Metrics

Total Assets 55.3B
Total Liabilities 35.4B
Shareholders Equity 19.9B
Debt to Equity 1.78

Cash Flow Metrics

Revenue & Profitability Trend

Sterlite Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i40.0B54.0B67.9B53.5B47.8B
Cost of Goods Sold i20.0B28.4B37.1B30.7B26.1B
Gross Profit i20.0B25.6B30.8B22.8B21.7B
Gross Margin % i49.9%47.4%45.4%42.6%45.4%
Operating Expenses
Research & Development i-290.0M400.0M220.0M0
Selling, General & Administrative i-4.4B6.8B4.4B2.6B
Other Operating Expenses i9.7B4.4B5.2B5.0B4.3B
Total Operating Expenses i9.7B9.1B12.4B9.6B6.9B
Operating Income i1.0B2.6B6.8B3.6B5.3B
Operating Margin % i2.5%4.9%10.0%6.7%11.0%
Non-Operating Items
Interest Income i-90.0M80.0M40.0M72.0M
Interest Expense i2.4B3.1B2.5B2.1B1.6B
Other Non-Operating Income-----
Pre-tax Income i-1.0B-730.0M3.2B2.0B3.8B
Income Tax i-330.0M-90.0M840.0M520.0M1.1B
Effective Tax Rate % i0.0%0.0%26.7%26.1%29.3%
Net Income i-1.2B-570.0M1.3B450.0M2.7B
Net Margin % i-3.1%-1.1%1.9%0.8%5.6%
Key Metrics
EBITDA i4.7B5.7B10.1B7.2B8.2B
EPS (Basic) i₹-2.54₹-1.27₹3.53₹1.51₹6.93
EPS (Diluted) i₹-2.54₹-1.27₹3.50₹1.50₹6.85
Basic Shares Outstanding i484251969400500000398100000397100000397800000
Diluted Shares Outstanding i484251969400500000398100000397100000397800000

Income Statement Trend

Sterlite Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.0B3.4B4.5B4.1B1.9B
Short-term Investments i1.5B1.3B1.2B1.4B2.3B
Accounts Receivable i8.3B16.0B18.2B17.1B14.5B
Inventory i7.4B8.2B8.3B9.2B6.3B
Other Current Assets1.4B4.1B10.0M4.6B4.3B
Total Current Assets i22.8B46.4B52.1B49.8B44.7B
Non-Current Assets
Property, Plant & Equipment i26.7B2.0B1.9B4.1B2.9B
Goodwill i4.2B6.0B6.2B7.6B6.8B
Intangible Assets i910.0M1.4B1.7B2.2B991.2M
Long-term Investments--010.0M68.3M
Other Non-Current Assets490.0M10.0M20.0M10.0M-300.0K
Total Non-Current Assets i32.4B36.9B36.6B37.8B36.0B
Total Assets i55.3B83.3B88.6B87.6B80.7B
Liabilities
Current Liabilities
Accounts Payable i10.3B21.8B21.5B24.2B19.4B
Short-term Debt i10.0B23.3B27.1B18.1B16.1B
Current Portion of Long-term Debt-----
Other Current Liabilities970.0M230.0M610.0M560.0M518.8M
Total Current Liabilities i25.1B51.8B55.3B48.9B44.7B
Non-Current Liabilities
Long-term Debt i9.2B10.5B11.3B16.6B13.3B
Deferred Tax Liabilities i800.0M530.0M540.0M900.0M1.0B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i10.3B11.3B12.4B18.2B15.2B
Total Liabilities i35.4B63.1B67.7B67.1B59.9B
Equity
Common Stock i980.0M800.0M800.0M800.0M793.3M
Retained Earnings i-17.2B17.8B16.8B16.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i19.9B20.2B21.0B20.5B20.9B
Key Metrics
Total Debt i19.3B33.8B38.3B34.8B29.4B
Working Capital i-2.2B-5.4B-3.2B910.0M-21.1M

Balance Sheet Composition

Sterlite Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.3B-590.0M1.5B590.0M3.8B
Depreciation & Amortization i-----
Stock-Based Compensation i0-30.0M90.0M120.0M114.2M
Working Capital Changes i1.3B2.6B-2.9B-3.7B-6.2B
Operating Cash Flow i3.2B5.6B1.8B-640.0M-427.1M
Investing Activities
Capital Expenditures i-1.2B-2.4B-3.4B-5.7B-4.4B
Acquisitions i-20.0M180.0M2.4B-650.0M-2.7B
Investment Purchases i-90.0M-70.0M-400.0M-1.6B-1.8B
Investment Sales i350.0M50.0M620.0M1.8B2.3B
Investing Cash Flow i-940.0M-2.1B-570.0M-4.7B-6.2B
Financing Activities
Share Repurchases i---0-997.8M
Dividends Paid i--410.0M-200.0M-790.0M-1.4B
Debt Issuance i1.0B4.6B3.5B5.9B8.4B
Debt Repayment i-2.8B-9.6B-5.2B-3.0B-3.3B
Financing Cash Flow i3.6B-2.9B2.3B3.8B2.4B
Free Cash Flow i2.1B5.1B-1.5B-1.0B1.8B
Net Change in Cash i5.9B590.0M3.5B-1.6B-4.2B

Cash Flow Trend

Sterlite Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 47.00
Forward P/E 22.81
Price to Book 3.02
Price to Sales 1.49
PEG Ratio 22.81

Profitability Ratios

Profit Margin -1.57%
Operating Margin 5.40%
Return on Equity -6.18%
Return on Assets -2.23%

Financial Health

Current Ratio 0.91
Debt to Equity 96.78
Beta 0.74

Per Share Data

EPS (TTM) ₹-0.28
Book Value per Share ₹41.79
Revenue per Share ₹84.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stltech61.6B47.003.02-6.18%-1.57%96.78
ITI 292.5B141.9317.97-12.61%-5.94%91.15
HFCL 105.2B303.962.604.31%0.90%36.95
Tejas Networks 100.5B55.892.5511.61%2.32%88.58
Astra Microwave 90.7B59.178.2514.87%14.60%38.55
Avantel 33.2B62.9812.9323.79%20.98%11.10

Financial data is updated regularly. All figures are in the company's reporting currency.