
Sterlite (STLTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.2B
Gross Profit
5.1B
49.66%
Operating Income
550.0M
5.40%
Net Income
100.0M
0.98%
EPS (Diluted)
₹0.20
Balance Sheet Metrics
Total Assets
55.3B
Total Liabilities
35.4B
Shareholders Equity
19.9B
Debt to Equity
1.78
Cash Flow Metrics
Revenue & Profitability Trend
Sterlite Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.7B | 54.0B | 67.9B | 53.5B | 47.8B |
Cost of Goods Sold | 21.8B | 28.4B | 37.1B | 30.7B | 26.1B |
Gross Profit | 16.9B | 25.6B | 30.8B | 22.8B | 21.7B |
Gross Margin % | 43.8% | 47.4% | 45.4% | 42.6% | 45.4% |
Operating Expenses | |||||
Research & Development | 290.0M | 290.0M | 400.0M | 220.0M | 0 |
Selling, General & Administrative | 2.7B | 4.4B | 6.8B | 4.4B | 2.6B |
Other Operating Expenses | 2.8B | 4.4B | 5.2B | 5.0B | 4.3B |
Total Operating Expenses | 5.8B | 9.1B | 12.4B | 9.6B | 6.9B |
Operating Income | 1.4B | 2.6B | 6.8B | 3.6B | 5.3B |
Operating Margin % | 3.6% | 4.9% | 10.0% | 6.7% | 11.0% |
Non-Operating Items | |||||
Interest Income | 90.0M | 90.0M | 80.0M | 40.0M | 72.0M |
Interest Expense | 2.0B | 3.1B | 2.5B | 2.1B | 1.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.0B | -730.0M | 3.2B | 2.0B | 3.8B |
Income Tax | -330.0M | -90.0M | 840.0M | 520.0M | 1.1B |
Effective Tax Rate % | 0.0% | 0.0% | 26.7% | 26.1% | 29.3% |
Net Income | -1.2B | -570.0M | 1.3B | 450.0M | 2.7B |
Net Margin % | -3.2% | -1.1% | 1.9% | 0.8% | 5.6% |
Key Metrics | |||||
EBITDA | 4.4B | 5.7B | 10.1B | 7.2B | 8.2B |
EPS (Basic) | ₹-2.54 | ₹-1.27 | ₹3.53 | ₹1.51 | ₹6.93 |
EPS (Diluted) | ₹-2.54 | ₹-1.27 | ₹3.50 | ₹1.50 | ₹6.85 |
Basic Shares Outstanding | 484800000 | 400500000 | 398100000 | 397100000 | 397800000 |
Diluted Shares Outstanding | 484800000 | 400500000 | 398100000 | 397100000 | 397800000 |
Income Statement Trend
Sterlite Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.0B | 3.4B | 4.5B | 4.1B | 1.9B |
Short-term Investments | 570.0M | 1.3B | 1.2B | 1.4B | 2.3B |
Accounts Receivable | 8.3B | 16.0B | 18.2B | 17.1B | 14.5B |
Inventory | 7.4B | 8.2B | 8.3B | 9.2B | 6.3B |
Other Current Assets | 1.4B | 4.1B | 10.0M | 4.6B | 4.3B |
Total Current Assets | 22.8B | 46.4B | 52.1B | 49.8B | 44.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9B | 2.0B | 1.9B | 4.1B | 2.9B |
Goodwill | 4.2B | 6.0B | 6.2B | 7.6B | 6.8B |
Intangible Assets | 910.0M | 1.4B | 1.7B | 2.2B | 991.2M |
Long-term Investments | - | - | 0 | 10.0M | 68.3M |
Other Non-Current Assets | 20.0M | 10.0M | 20.0M | 10.0M | -300.0K |
Total Non-Current Assets | 32.4B | 36.9B | 36.6B | 37.8B | 36.0B |
Total Assets | 55.3B | 83.3B | 88.6B | 87.6B | 80.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.3B | 21.8B | 21.5B | 24.2B | 19.4B |
Short-term Debt | 10.0B | 23.3B | 27.1B | 18.1B | 16.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 350.0M | 230.0M | 610.0M | 560.0M | 518.8M |
Total Current Liabilities | 25.1B | 51.8B | 55.3B | 48.9B | 44.7B |
Non-Current Liabilities | |||||
Long-term Debt | 9.2B | 10.5B | 11.3B | 16.6B | 13.3B |
Deferred Tax Liabilities | 800.0M | 530.0M | 540.0M | 900.0M | 1.0B |
Other Non-Current Liabilities | 10.0M | - | - | - | - |
Total Non-Current Liabilities | 10.3B | 11.3B | 12.4B | 18.2B | 15.2B |
Total Liabilities | 35.4B | 63.1B | 67.7B | 67.1B | 59.9B |
Equity | |||||
Common Stock | 980.0M | 800.0M | 800.0M | 800.0M | 793.3M |
Retained Earnings | 6.5B | 17.2B | 17.8B | 16.8B | 16.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.9B | 20.2B | 21.0B | 20.5B | 20.9B |
Key Metrics | |||||
Total Debt | 19.3B | 33.8B | 38.3B | 34.8B | 29.4B |
Working Capital | -2.2B | -5.4B | -3.2B | 910.0M | -21.1M |
Balance Sheet Composition
Sterlite Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.3B | -590.0M | 1.5B | 590.0M | 3.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 0 | -30.0M | 90.0M | 120.0M | 114.2M |
Working Capital Changes | 1.3B | 2.6B | -2.9B | -3.7B | -6.2B |
Operating Cash Flow | 3.2B | 5.6B | 1.8B | -640.0M | -427.1M |
Investing Activities | |||||
Capital Expenditures | -1.2B | -2.4B | -3.4B | -5.7B | -4.4B |
Acquisitions | -20.0M | 180.0M | 2.4B | -650.0M | -2.7B |
Investment Purchases | -90.0M | -70.0M | -400.0M | -1.6B | -1.8B |
Investment Sales | 350.0M | 50.0M | 620.0M | 1.8B | 2.3B |
Investing Cash Flow | -940.0M | -2.1B | -570.0M | -4.7B | -6.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -997.8M |
Dividends Paid | - | -410.0M | -200.0M | -790.0M | -1.4B |
Debt Issuance | 1.0B | 4.6B | 3.5B | 5.9B | 8.4B |
Debt Repayment | -2.8B | -9.6B | -5.2B | -3.0B | -3.3B |
Financing Cash Flow | 3.6B | -2.9B | 2.3B | 3.8B | 2.4B |
Free Cash Flow | 2.1B | 5.1B | -1.5B | -1.0B | 1.8B |
Net Change in Cash | 5.9B | 590.0M | 3.5B | -1.6B | -4.2B |
Cash Flow Trend
Sterlite Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.00
Forward P/E
22.25
Price to Book
2.95
Price to Sales
1.45
PEG Ratio
-0.39
Profitability Ratios
Profit Margin
-1.57%
Operating Margin
5.40%
Return on Equity
-6.18%
Return on Assets
-2.23%
Financial Health
Current Ratio
0.91
Debt to Equity
96.78
Beta
0.71
Per Share Data
EPS (TTM)
₹-0.28
Book Value per Share
₹41.79
Revenue per Share
₹84.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stltech | 64.2B | 47.00 | 2.95 | -6.18% | -1.57% | 96.78 |
ITI | 311.0B | 141.93 | 19.09 | -13.23% | -5.21% | 91.15 |
HFCL | 110.9B | 313.92 | 2.69 | 4.31% | 0.90% | 36.95 |
Astra Microwave | 107.6B | 64.57 | 9.58 | 13.97% | 14.84% | 38.55 |
Tejas Networks | 104.5B | 60.23 | 2.75 | 11.61% | 2.32% | 88.58 |
Avantel | 50.3B | 94.80 | 19.36 | 23.79% | 20.98% | 11.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.