
Suven Life Sciences (SUVEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
18.7M
Gross Profit
18.7M
100.00%
Operating Income
-521.2M
-2,791.92%
Net Income
-515.2M
-2,759.78%
EPS (Diluted)
₹-2.36
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
252.0M
Shareholders Equity
1.1B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Suven Life Sciences Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 66.6M | 116.9M | 135.4M | 118.4M | 134.8M |
Cost of Goods Sold | 10.4M | 7.2M | 3.7M | 1.6M | 328.0K |
Gross Profit | 56.2M | 109.8M | 131.7M | 116.8M | 134.5M |
Gross Margin % | 84.4% | 93.9% | 97.3% | 98.6% | 99.8% |
Operating Expenses | |||||
Research & Development | 1.4B | 1.1B | 1.2B | 1.1B | 710.3M |
Selling, General & Administrative | 26.4M | 27.1M | 27.8M | 24.9M | 21.8M |
Other Operating Expenses | 33.3M | 26.1M | 18.5M | 34.6M | 11.2M |
Total Operating Expenses | 1.5B | 1.2B | 1.2B | 1.1B | 743.3M |
Operating Income | -1.7B | -1.3B | -1.3B | -1.3B | -831.6M |
Operating Margin % | -2,572.9% | -1,148.5% | -974.3% | -1,064.5% | -617.0% |
Non-Operating Items | |||||
Interest Income | 56.8M | 164.3M | 64.2M | 11.3M | 69.8M |
Interest Expense | 466.0K | 1.6M | 2.9M | 5.3M | 8.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.6B | -1.1B | -1.2B | -1.2B | -774.7M |
Income Tax | 0 | -10.0M | 0 | 0 | -53.2M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.6B | -1.1B | -1.2B | -1.2B | -721.5M |
Net Margin % | -2,415.1% | -898.6% | -873.5% | -1,030.0% | -535.3% |
Key Metrics | |||||
EBITDA | -1.6B | -1.1B | -1.2B | -1.2B | -723.1M |
EPS (Basic) | ₹-7.37 | ₹-4.82 | ₹-6.63 | ₹-9.05 | ₹-5.22 |
EPS (Diluted) | ₹-7.37 | ₹-4.82 | ₹-6.63 | ₹-9.05 | ₹-5.22 |
Basic Shares Outstanding | 218073717 | 218073717 | 218073717 | 134769683 | 138128806 |
Diluted Shares Outstanding | 218073717 | 218073717 | 218073717 | 134769683 | 138128806 |
Income Statement Trend
Suven Life Sciences Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 150.3M | 149.3M | 370.2M | 52.7M | 93.5M |
Short-term Investments | 222.8M | 759.4M | 463.4M | 451.6M | 370.1M |
Accounts Receivable | 13.4M | 12.9M | 8.1M | 13.0M | 17.6M |
Inventory | 2.4M | 7.1M | 0 | 224.0K | 1.4M |
Other Current Assets | -2.0K | 107.7M | -1.0K | -2.0K | 2.0K |
Total Current Assets | 754.7M | 2.6B | 2.5B | 665.9M | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 756.7M | 731.4M | 835.0M | 785.2M | 658.2M |
Goodwill | 1.8M | 2.0M | 2.0M | 2.2M | 1.4M |
Intangible Assets | 1.8M | 2.0M | 2.0M | 2.2M | 1.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 64.0K | 2.0K | 3.2M | - |
Total Non-Current Assets | 597.1M | 282.3M | 1.4B | 414.4M | 257.4M |
Total Assets | 1.4B | 2.8B | 3.9B | 1.1B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 52.3M | 20.7M | 16.6M | 19.9M | 30.0M |
Short-term Debt | 0 | 7.1M | 10.3M | 16.4M | 20.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.0M | 5.3M | 5.4M | 6.9M | 7.0M |
Total Current Liabilities | 234.9M | 135.2M | 111.3M | 83.1M | 159.1M |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | 5.8M | 15.7M | 27.2M |
Deferred Tax Liabilities | - | - | - | 0 | 0 |
Other Non-Current Liabilities | - | - | -1.0K | -1.0K | 555.0K |
Total Non-Current Liabilities | 17.1M | 13.5M | 24.6M | 35.7M | 45.0M |
Total Liabilities | 252.0M | 148.6M | 135.9M | 118.9M | 204.1M |
Equity | |||||
Common Stock | 218.1M | 218.1M | 218.1M | 145.4M | 127.3M |
Retained Earnings | -6.0B | -4.4B | -3.3B | -2.2B | -945.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 2.7B | 3.8B | 961.5M | 1.1B |
Key Metrics | |||||
Total Debt | 0 | 7.1M | 16.1M | 32.1M | 47.6M |
Working Capital | 519.9M | 2.4B | 2.4B | 582.8M | 867.7M |
Balance Sheet Composition
Suven Life Sciences Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.6B | -1.1B | -1.2B | -1.2B | -774.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 12.7M | - | - | - | - |
Working Capital Changes | 60.8M | 69.9M | 115.9M | -31.4M | -115.0M |
Operating Cash Flow | -1.6B | -1.2B | -1.2B | -1.3B | -951.4M |
Investing Activities | |||||
Capital Expenditures | -372.8M | 24.2M | -28.9M | -197.7M | -63.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -1.0B | -447.2M | - |
Investment Sales | - | - | 6.1M | 414.5M | 918.6M |
Investing Cash Flow | 885.5M | 4.9M | -2.5B | -233.5M | 488.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 0 | 4.0B | 1.5B | 369.2M |
Free Cash Flow | -1.9B | -1.2B | -1.2B | -1.5B | -1.0B |
Net Change in Cash | -704.8M | -1.2B | 238.9M | -60.0M | -93.6M |
Cash Flow Trend
Suven Life Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-31.66
Forward P/E
12.16
Price to Book
46.63
Price to Sales
715.43
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
84.44%
Operating Margin
-2,791.92%
Return on Equity
-146.15%
Return on Assets
-118.91%
Financial Health
Current Ratio
3.21
Debt to Equity
0.00
Beta
0.91
Per Share Data
EPS (TTM)
₹-8.44
Book Value per Share
₹5.04
Revenue per Share
₹0.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
suven | 53.8B | -31.66 | 46.63 | -146.15% | 84.44% | 0.00 |
Sun Pharmaceutical | 3.9T | 37.88 | 5.45 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.79 | 10.93 | 14.64% | 23.89% | 0.03 |
Alembic | 195.5B | 32.33 | 3.76 | 11.24% | 8.84% | 24.23 |
Neuland Laboratories | 170.4B | 97.09 | 11.17 | 17.06% | 13.24% | 10.31 |
Jubilant Pharmova | 167.3B | 36.50 | 2.67 | 13.45% | 6.22% | 43.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.