Suven Pharmaceuticals Ltd. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.0B
Gross Profit 2.7B 66.67%
Operating Income 467.8M 11.64%
Net Income 387.3M 9.63%

Balance Sheet Metrics

Total Assets 30.3B
Total Liabilities 11.9B
Shareholders Equity 18.4B
Debt to Equity 0.65

Cash Flow Metrics

Revenue & Profitability Trend

Suven Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.0B10.4B13.3B13.1B10.0B
Cost of Goods Sold i3.1B4.5B5.9B5.7B4.4B
Gross Profit i8.9B5.9B7.4B7.3B5.6B
Gross Margin % i74.5%56.7%56.0%56.2%56.2%
Operating Expenses
Research & Development i--85.9M103.5M110.6M
Selling, General & Administrative i-295.2M365.7M366.2M265.8M
Other Operating Expenses i2.7B271.4M250.3M179.2M167.7M
Total Operating Expenses i2.7B566.6M701.8M649.0M544.0M
Operating Income i3.0B3.5B5.3B5.4B4.1B
Operating Margin % i24.9%34.3%39.5%41.6%41.3%
Non-Operating Items
Interest Income i-20.2M58.3M686.0K2.7M
Interest Expense i123.5M74.5M128.1M62.3M91.4M
Other Non-Operating Income-----
Pre-tax Income i3.4B4.1B5.6B6.7B4.7B
Income Tax i791.5M1.1B1.5B2.1B1.1B
Effective Tax Rate % i23.0%26.0%26.5%32.0%22.5%
Net Income i2.6B3.0B4.1B4.5B3.6B
Net Margin % i22.1%29.0%30.9%34.7%36.4%
Key Metrics
EBITDA i4.3B4.2B6.0B6.4B5.1B
EPS (Basic) i₹10.52₹11.80₹16.16₹17.83₹14.23
EPS (Diluted) i₹10.45₹11.80₹16.16₹17.83₹14.23
Basic Shares Outstanding i251682510254564956254564956254565000254564956
Diluted Shares Outstanding i251682510254564956254564956254565000254564956

Income Statement Trend

Suven Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i854.0M472.3M648.0M445.6M71.8M
Short-term Investments i2.1B7.7B4.2B4.8B1.8B
Accounts Receivable i2.8B1.3B1.1B2.4B1.0B
Inventory i1.7B2.3B3.1B2.8B2.0B
Other Current Assets1.1B1.0K3.0K14.6M153.0K
Total Current Assets i8.9B12.6B10.1B11.3B5.6B
Non-Current Assets
Property, Plant & Equipment i10.0B937.1M680.8M474.1M449.7M
Goodwill i13.7B1.2B1.2B22.4M25.9M
Intangible Assets i638.9M16.7M19.3M22.4M25.9M
Long-term Investments-----
Other Non-Current Assets28.2M-3.0K-4.0K-1.0K-1.0K
Total Non-Current Assets i21.4B9.9B9.5B7.0B9.1B
Total Assets i30.3B22.5B19.7B18.3B14.7B
Liabilities
Current Liabilities
Accounts Payable i802.1M423.6M700.9M1.1B829.3M
Short-term Debt i1.0B437.6M650.8M682.2M1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities70.7M65.1M21.4M21.0M22.6M
Total Current Liabilities i3.7B1.1B1.6B2.1B2.2B
Non-Current Liabilities
Long-term Debt i1.8B212.4M52.6M289.0M363.3M
Deferred Tax Liabilities i909.8M647.9M582.3M543.2M309.3M
Other Non-Current Liabilities-1.0K--100.0K
Total Non-Current Liabilities i8.3B965.3M717.9M921.1M739.2M
Total Liabilities i11.9B2.0B2.3B3.0B2.9B
Equity
Common Stock i254.6M254.6M254.6M254.6M254.6M
Retained Earnings i-17.7B14.7B12.7B9.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i18.4B20.5B17.4B15.3B11.8B
Key Metrics
Total Debt i2.8B650.0M703.4M971.3M1.4B
Working Capital i5.2B11.6B8.5B9.2B3.5B

Balance Sheet Composition

Suven Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.4B4.1B5.6B6.7B4.7B
Depreciation & Amortization i-----
Stock-Based Compensation i149.1M19.7M---
Working Capital Changes i-738.4M729.9M425.7M-2.2B-214.2M
Operating Cash Flow i2.9B4.9B6.1B4.5B4.6B
Investing Activities
Capital Expenditures i-1.6B-517.9M-2.9B-751.9M-1.1B
Acquisitions i-7.3B-02.4B-
Investment Purchases i-3.5B-3.1B-44.0K-3.0B-2.0B
Investment Sales i9.8B11.1M844.6M2.4B-
Investing Cash Flow i-2.6B-3.6B-2.0B1.1B-3.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i---2.0B-1.0B-254.6M
Debt Issuance i-----
Debt Repayment i-18.5M----
Financing Cash Flow i227.9M-270.4M-2.1B-1.4B-129.0M
Free Cash Flow i1.3B3.1B1.7B2.5B2.7B
Net Change in Cash i622.0M949.1M2.0B4.2B1.3B

Cash Flow Trend

Suven Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 99.01
Forward P/E 57.20
Price to Book 13.88
Price to Sales 39.38
PEG Ratio -9.13

Profitability Ratios

Profit Margin 26.63%
Operating Margin 31.70%
Return on Equity 14.38%
Return on Assets 8.73%

Financial Health

Current Ratio 2.43
Debt to Equity 1.95
Beta 1.13

Per Share Data

EPS (TTM) ₹10.90
Book Value per Share ₹77.73
Revenue per Share ₹41.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
suvenphar412.9B99.0113.8814.38%26.63%1.95
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T69.4110.6914.64%23.89%0.03
Torrent 1.2T60.2415.9325.18%16.92%42.81
Cipla 1.2T22.833.9416.85%19.62%1.40
Mankind Pharma 1.0T53.197.1013.67%14.66%58.43

Financial data is updated regularly. All figures are in the company's reporting currency.