TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 59.6B
Gross Profit 32.3B 54.21%
Operating Income 4.7B 7.90%
Net Income 1.9B 3.19%
EPS (Diluted) ₹6.66

Balance Sheet Metrics

Total Assets 265.8B
Total Liabilities 235.6B
Shareholders Equity 30.2B
Debt to Equity 7.79

Cash Flow Metrics

Revenue & Profitability Trend

Tata Communications Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i229.9B209.7B178.4B167.2B171.0B
Cost of Goods Sold i100.5B80.9B63.8B62.0B65.2B
Gross Profit i129.4B128.8B114.6B105.2B105.8B
Gross Margin % i56.3%61.4%64.3%62.9%61.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.1B6.4B4.7B3.5B3.1B
Other Operating Expenses i31.5B34.5B29.9B28.1B28.4B
Total Operating Expenses i37.6B40.9B34.6B31.6B31.5B
Operating Income i20.9B18.1B21.0B20.5B19.9B
Operating Margin % i9.1%8.7%11.8%12.2%11.7%
Non-Operating Items
Interest Income i190.8M1.7B1.9B2.2B233.3M
Interest Expense i7.3B6.4B4.3B3.6B4.6B
Other Non-Operating Income-----
Pre-tax Income i20.7B11.6B20.6B20.0B16.1B
Income Tax i4.9B2.1B3.0B5.2B3.5B
Effective Tax Rate % i23.5%18.4%14.4%26.1%22.1%
Net Income i18.4B9.7B18.0B14.8B12.5B
Net Margin % i8.0%4.6%10.1%8.9%7.3%
Key Metrics
EBITDA i48.3B45.3B46.9B45.5B43.7B
EPS (Basic) i₹64.44₹33.98₹63.02₹51.99₹43.88
EPS (Diluted) i₹64.39₹33.97₹63.01₹51.99₹43.88
Basic Shares Outstanding i285000000285000000285000000285000000285000000
Diluted Shares Outstanding i285000000285000000285000000285000000285000000

Income Statement Trend

Tata Communications Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.3B7.3B10.0B7.0B8.2B
Short-term Investments i9.2B2.0B7.6B4.8B13.9B
Accounts Receivable i40.1B37.6B27.3B25.8B26.1B
Inventory i1.6B835.4M1.6B378.8M344.4M
Other Current Assets200.0K9.0B6.9B8.2B7.5B
Total Current Assets i72.4B60.0B58.1B48.7B58.4B
Non-Current Assets
Property, Plant & Equipment i5.1B11.0B10.0B11.5B13.3B
Goodwill i66.8B64.8B19.1B18.0B17.9B
Intangible Assets i28.2B29.2B16.8B15.9B15.7B
Long-term Investments17.6M134.2M16.6M0-
Other Non-Current Assets218.0M156.5M65.3M60.5M50.2M
Total Non-Current Assets i193.5B185.6B147.4B148.0B155.0B
Total Assets i265.8B245.6B205.5B196.7B213.3B
Liabilities
Current Liabilities
Accounts Payable i35.7B36.6B32.8B30.1B32.4B
Short-term Debt i42.0B57.0B28.0B21.7B13.5B
Current Portion of Long-term Debt-----
Other Current Liabilities1.2B1.1B2.2B2.2B2.0B
Total Current Liabilities i125.0B136.7B97.9B84.3B77.7B
Non-Current Liabilities
Long-term Debt i81.6B55.7B57.8B69.5B100.4B
Deferred Tax Liabilities i1.4B2.0B333.1M304.6M278.4M
Other Non-Current Liabilities16.5M18.1M9.9M81.2M31.1M
Total Non-Current Liabilities i110.6B91.0B92.2B102.8B134.2B
Total Liabilities i235.6B227.7B190.0B187.1B211.9B
Equity
Common Stock i2.8B2.8B2.8B2.8B2.8B
Retained Earnings i-3.0B-16.6B-19.6B-31.6B-41.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i30.2B17.9B15.5B9.6B1.4B
Key Metrics
Total Debt i123.6B112.6B85.8B91.2B113.9B
Working Capital i-52.7B-76.7B-39.7B-35.6B-19.3B

Balance Sheet Composition

Tata Communications Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i22.8B11.6B20.6B20.0B16.1B
Depreciation & Amortization i-----
Stock-Based Compensation i283.5M46.3M0--
Working Capital Changes i-7.8B-6.4B-1.7B-693.9M279.1M
Operating Cash Flow i20.3B13.3B22.9B22.8B20.5B
Investing Activities
Capital Expenditures i-22.0B-20.7B-14.9B-16.5B-13.5B
Acquisitions i-526.8M-11.7B-905.1M-1.7B-358.9M
Investment Purchases i-78.1B-76.6B-76.1B-61.0B-64.7B
Investment Sales i70.0B82.9B73.4B69.5B58.1B
Investing Cash Flow i-22.0B-26.7B-18.5B-9.0B-20.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-4.8B-6.0B-5.9B-4.0B-1.1B
Debt Issuance i43.7B18.1B12.4B34.2B53.7B
Debt Repayment i-135.5B-64.3B-21.9B-69.3B-87.7B
Financing Cash Flow i-95.2B-40.5B-18.8B-42.5B-48.3B
Free Cash Flow i7.1B11.0B28.9B25.5B18.2B
Net Change in Cash i-96.9B-53.9B-14.4B-28.7B-48.3B

Cash Flow Trend

Tata Communications Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.15
Forward P/E 151.95
Price to Book 15.95
Price to Sales 2.05
PEG Ratio 151.95

Profitability Ratios

Profit Margin 7.21%
Operating Margin 7.91%
Return on Equity 60.72%
Return on Assets 6.91%

Financial Health

Current Ratio 0.58
Debt to Equity 409.13
Beta 0.61

Per Share Data

EPS (TTM) ₹52.61
Book Value per Share ₹106.01
Revenue per Share ₹823.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tatacomm482.0B32.1515.9560.72%7.21%409.13
Bharti Airtel 11.5T32.569.3129.46%19.22%126.51
Bharti Hexacom 872.1B63.4914.7028.26%17.47%123.95
Indus Towers 904.8B9.332.6430.81%31.63%60.33
Vodafone Idea 748.7B-1.69-38.94%-63.02%-3.32
RailTel 117.6B37.145.8814.99%8.66%2.23

Financial data is updated regularly. All figures are in the company's reporting currency.