
Tata Communications (TATACOMM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
59.6B
Gross Profit
32.3B
54.21%
Operating Income
4.7B
7.90%
Net Income
1.9B
3.19%
EPS (Diluted)
₹6.66
Balance Sheet Metrics
Total Assets
265.8B
Total Liabilities
235.6B
Shareholders Equity
30.2B
Debt to Equity
7.79
Cash Flow Metrics
Revenue & Profitability Trend
Tata Communications Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 229.9B | 209.7B | 178.4B | 167.2B | 171.0B |
Cost of Goods Sold | 100.5B | 80.9B | 63.8B | 62.0B | 65.2B |
Gross Profit | 129.4B | 128.8B | 114.6B | 105.2B | 105.8B |
Gross Margin % | 56.3% | 61.4% | 64.3% | 62.9% | 61.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.1B | 6.4B | 4.7B | 3.5B | 3.1B |
Other Operating Expenses | 31.5B | 34.5B | 29.9B | 28.1B | 28.4B |
Total Operating Expenses | 37.6B | 40.9B | 34.6B | 31.6B | 31.5B |
Operating Income | 20.9B | 18.1B | 21.0B | 20.5B | 19.9B |
Operating Margin % | 9.1% | 8.7% | 11.8% | 12.2% | 11.7% |
Non-Operating Items | |||||
Interest Income | 190.8M | 1.7B | 1.9B | 2.2B | 233.3M |
Interest Expense | 7.3B | 6.4B | 4.3B | 3.6B | 4.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.7B | 11.6B | 20.6B | 20.0B | 16.1B |
Income Tax | 4.9B | 2.1B | 3.0B | 5.2B | 3.5B |
Effective Tax Rate % | 23.5% | 18.4% | 14.4% | 26.1% | 22.1% |
Net Income | 18.4B | 9.7B | 18.0B | 14.8B | 12.5B |
Net Margin % | 8.0% | 4.6% | 10.1% | 8.9% | 7.3% |
Key Metrics | |||||
EBITDA | 48.3B | 45.3B | 46.9B | 45.5B | 43.7B |
EPS (Basic) | ₹64.44 | ₹33.98 | ₹63.02 | ₹51.99 | ₹43.88 |
EPS (Diluted) | ₹64.39 | ₹33.97 | ₹63.01 | ₹51.99 | ₹43.88 |
Basic Shares Outstanding | 285000000 | 285000000 | 285000000 | 285000000 | 285000000 |
Diluted Shares Outstanding | 285000000 | 285000000 | 285000000 | 285000000 | 285000000 |
Income Statement Trend
Tata Communications Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.3B | 7.3B | 10.0B | 7.0B | 8.2B |
Short-term Investments | 9.2B | 2.0B | 7.6B | 4.8B | 13.9B |
Accounts Receivable | 40.1B | 37.6B | 27.3B | 25.8B | 26.1B |
Inventory | 1.6B | 835.4M | 1.6B | 378.8M | 344.4M |
Other Current Assets | 200.0K | 9.0B | 6.9B | 8.2B | 7.5B |
Total Current Assets | 72.4B | 60.0B | 58.1B | 48.7B | 58.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.1B | 11.0B | 10.0B | 11.5B | 13.3B |
Goodwill | 66.8B | 64.8B | 19.1B | 18.0B | 17.9B |
Intangible Assets | 28.2B | 29.2B | 16.8B | 15.9B | 15.7B |
Long-term Investments | 17.6M | 134.2M | 16.6M | 0 | - |
Other Non-Current Assets | 218.0M | 156.5M | 65.3M | 60.5M | 50.2M |
Total Non-Current Assets | 193.5B | 185.6B | 147.4B | 148.0B | 155.0B |
Total Assets | 265.8B | 245.6B | 205.5B | 196.7B | 213.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 35.7B | 36.6B | 32.8B | 30.1B | 32.4B |
Short-term Debt | 42.0B | 57.0B | 28.0B | 21.7B | 13.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2B | 1.1B | 2.2B | 2.2B | 2.0B |
Total Current Liabilities | 125.0B | 136.7B | 97.9B | 84.3B | 77.7B |
Non-Current Liabilities | |||||
Long-term Debt | 81.6B | 55.7B | 57.8B | 69.5B | 100.4B |
Deferred Tax Liabilities | 1.4B | 2.0B | 333.1M | 304.6M | 278.4M |
Other Non-Current Liabilities | 16.5M | 18.1M | 9.9M | 81.2M | 31.1M |
Total Non-Current Liabilities | 110.6B | 91.0B | 92.2B | 102.8B | 134.2B |
Total Liabilities | 235.6B | 227.7B | 190.0B | 187.1B | 211.9B |
Equity | |||||
Common Stock | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
Retained Earnings | -3.0B | -16.6B | -19.6B | -31.6B | -41.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 30.2B | 17.9B | 15.5B | 9.6B | 1.4B |
Key Metrics | |||||
Total Debt | 123.6B | 112.6B | 85.8B | 91.2B | 113.9B |
Working Capital | -52.7B | -76.7B | -39.7B | -35.6B | -19.3B |
Balance Sheet Composition
Tata Communications Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 22.8B | 11.6B | 20.6B | 20.0B | 16.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 283.5M | 46.3M | 0 | - | - |
Working Capital Changes | -7.8B | -6.4B | -1.7B | -693.9M | 279.1M |
Operating Cash Flow | 20.3B | 13.3B | 22.9B | 22.8B | 20.5B |
Investing Activities | |||||
Capital Expenditures | -22.0B | -20.7B | -14.9B | -16.5B | -13.5B |
Acquisitions | -526.8M | -11.7B | -905.1M | -1.7B | -358.9M |
Investment Purchases | -78.1B | -76.6B | -76.1B | -61.0B | -64.7B |
Investment Sales | 70.0B | 82.9B | 73.4B | 69.5B | 58.1B |
Investing Cash Flow | -22.0B | -26.7B | -18.5B | -9.0B | -20.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -4.8B | -6.0B | -5.9B | -4.0B | -1.1B |
Debt Issuance | 43.7B | 18.1B | 12.4B | 34.2B | 53.7B |
Debt Repayment | -135.5B | -64.3B | -21.9B | -69.3B | -87.7B |
Financing Cash Flow | -95.2B | -40.5B | -18.8B | -42.5B | -48.3B |
Free Cash Flow | 7.1B | 11.0B | 28.9B | 25.5B | 18.2B |
Net Change in Cash | -96.9B | -53.9B | -14.4B | -28.7B | -48.3B |
Cash Flow Trend
Tata Communications Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.15
Forward P/E
151.95
Price to Book
15.95
Price to Sales
2.05
PEG Ratio
151.95
Profitability Ratios
Profit Margin
7.21%
Operating Margin
7.91%
Return on Equity
60.72%
Return on Assets
6.91%
Financial Health
Current Ratio
0.58
Debt to Equity
409.13
Beta
0.61
Per Share Data
EPS (TTM)
₹52.61
Book Value per Share
₹106.01
Revenue per Share
₹823.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tatacomm | 482.0B | 32.15 | 15.95 | 60.72% | 7.21% | 409.13 |
Bharti Airtel | 11.5T | 32.56 | 9.31 | 29.46% | 19.22% | 126.51 |
Bharti Hexacom | 872.1B | 63.49 | 14.70 | 28.26% | 17.47% | 123.95 |
Indus Towers | 904.8B | 9.33 | 2.64 | 30.81% | 31.63% | 60.33 |
Vodafone Idea | 748.7B | -1.69 | - | 38.94% | -63.02% | -3.32 |
RailTel | 117.6B | 37.14 | 5.88 | 14.99% | 8.66% | 2.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.