Transport Corporation of India Ltd. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 11.4B
Gross Profit 1.3B 11.47%
Operating Income 922.0M 8.09%
Net Income 1.1B 9.41%
EPS (Diluted) ₹13.87

Balance Sheet Metrics

Total Assets 27.8B
Total Liabilities 5.9B
Shareholders Equity 21.9B
Debt to Equity 0.27

Cash Flow Metrics

Revenue & Profitability Trend

Transport Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i44.9B40.2B37.8B32.6B28.0B
Cost of Goods Sold i40.2B36.2B33.8B28.8B25.5B
Gross Profit i4.7B4.0B4.0B3.8B2.5B
Gross Margin % i10.5%9.9%10.7%11.7%8.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i239.0M254.3M177.4M117.8M111.6M
Other Operating Expenses i542.8M463.7M369.3M310.0M293.0M
Total Operating Expenses i781.8M718.0M546.7M427.8M404.5M
Operating Income i3.5B2.9B3.1B3.1B1.8B
Operating Margin % i7.8%7.1%8.3%9.4%6.4%
Non-Operating Items
Interest Income i234.4M260.9M104.9M18.6M62.2M
Interest Expense i190.0M117.8M85.4M114.4M251.9M
Other Non-Operating Income-----
Pre-tax Income i4.6B3.9B3.6B3.3B1.7B
Income Tax i433.9M336.3M434.4M376.5M238.4M
Effective Tax Rate % i9.4%8.7%11.9%11.4%13.7%
Net Income i4.2B3.5B3.2B2.9B1.5B
Net Margin % i9.3%8.8%8.5%9.0%5.4%
Key Metrics
EBITDA i5.9B5.3B5.0B4.6B3.1B
EPS (Basic) i₹53.43₹45.18₹40.96₹37.50₹19.12
EPS (Diluted) i₹53.32₹45.06₹40.83₹37.34₹19.07
Basic Shares Outstanding i7717543877643658774703667723335376940721
Diluted Shares Outstanding i7717543877643658774703667723335376940721

Income Statement Trend

Transport Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i510.1M830.7M1.7B678.9M340.5M
Short-term Investments i1.7B3.3B881.8M147.2M-10.8M
Accounts Receivable i7.2B6.0B5.6B5.1B5.1B
Inventory i65.5M105.5M50.0M84.6M71.2M
Other Current Assets576.0M771.0M469.3M1.5B1.3B
Total Current Assets i12.6B12.9B10.3B8.2B7.3B
Non-Current Assets
Property, Plant & Equipment i2.1B1.9B1.8B1.6B1.5B
Goodwill i25.1M26.3M28.4M30.2M31.1M
Intangible Assets i25.1M26.3M28.4M30.2M31.1M
Long-term Investments-----
Other Non-Current Assets543.0M206.8M413.6M204.5M375.6M
Total Non-Current Assets i15.2B12.1B10.7B10.1B10.1B
Total Assets i27.8B25.0B21.0B18.3B17.4B
Liabilities
Current Liabilities
Accounts Payable i1.1B657.2M759.9M971.0M942.5M
Short-term Debt i637.8M548.8M288.0M469.5M1.8B
Current Portion of Long-term Debt-----
Other Current Liabilities191.8M307.5M307.2M263.0M213.7M
Total Current Liabilities i3.6B2.8B2.7B2.9B4.1B
Non-Current Liabilities
Long-term Debt i1.8B1.4B630.8M492.7M1.2B
Deferred Tax Liabilities i363.5M327.9M300.2M275.6M273.2M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.2B1.8B1.0B833.2M1.5B
Total Liabilities i5.9B4.6B3.7B3.7B5.6B
Equity
Common Stock i153.2M155.5M155.1M154.7M154.2M
Retained Earnings i5.9B5.8B5.0B4.4B3.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i21.9B20.4B17.3B14.6B11.8B
Key Metrics
Total Debt i2.4B1.9B918.7M962.3M3.0B
Working Capital i8.9B10.1B7.7B5.3B3.3B

Balance Sheet Composition

Transport Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.6B3.9B3.6B3.3B1.7B
Depreciation & Amortization i-----
Stock-Based Compensation i62.0M57.8M50.1M41.6M17.9M
Working Capital Changes i-1.4B-915.1M-544.7M-123.2M-290.0M
Operating Cash Flow i3.2B2.9B3.1B3.3B1.7B
Investing Activities
Capital Expenditures i-3.5B-2.4B-1.5B-707.2M-1.2B
Acquisitions i0--00
Investment Purchases i-119.4M-2.5B-814.7M-183.8M-46.7M
Investment Sales i1.7B126.0M11.1M8.4M29.7M
Investing Cash Flow i-2.0B-4.8B-2.3B-882.6M-1.2B
Financing Activities
Share Repurchases i-2.0B----
Dividends Paid i-774.2M-548.8M-547.8M-409.6M-95.8M
Debt Issuance i491.0M958.1M389.9M21.5M17.4M
Debt Repayment i-400.7M-223.6M-258.2M-1.1B-486.7M
Financing Cash Flow i-2.7B364.6M-471.1M-2.3B-1.7B
Free Cash Flow i51.6M566.5M2.1B2.9B1.5B
Net Change in Cash i-1.4B-1.5B331.9M114.8M-1.3B

Cash Flow Trend

Transport Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.41
Forward P/E 20.40
Price to Book 4.03
Price to Sales 1.89
PEG Ratio 1.09

Profitability Ratios

Profit Margin 9.31%
Operating Margin 8.09%
Return on Equity 18.82%
Return on Assets 14.84%

Financial Health

Current Ratio 3.45
Debt to Equity 11.04
Beta 0.02

Per Share Data

EPS (TTM) ₹55.49
Book Value per Share ₹281.27
Revenue per Share ₹597.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tci86.9B20.414.0318.82%9.31%11.04
Delhivery Limited 348.8B176.933.701.72%2.20%15.07
Blue Dart Express 139.6B56.248.9516.19%4.26%64.63
TVS Supply Chain 59.2B117.623.28-0.74%0.50%113.76
Allcargo Logistics 35.1B99.171.531.81%0.22%0.77
Gateway Distriparks 33.4B8.741.5115.12%20.37%29.36

Financial data is updated regularly. All figures are in the company's reporting currency.