
Tata Consultancy (TCS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
634.4B
Gross Profit
281.4B
44.36%
Operating Income
155.1B
24.46%
Net Income
128.2B
20.21%
EPS (Diluted)
₹35.27
Balance Sheet Metrics
Total Assets
1.7T
Total Liabilities
675.3B
Shareholders Equity
989.3B
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
97.6B
Free Cash Flow
100.2B
Revenue & Profitability Trend
Tata Consultancy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.6T | 2.4T | 2.3T | 1.9T | 1.6T |
Cost of Goods Sold | 1.5T | 1.3T | 1.2T | 1.0T | 868.8B |
Gross Profit | 1.1T | 1.1T | 1.1T | 914.9B | 773.0B |
Gross Margin % | 42.9% | 44.8% | 46.9% | 47.7% | 47.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 140.6B | 180.8B | 235.8B | 194.6B | 151.1B |
Other Operating Expenses | 162.9B | 145.7B | 130.7B | 103.9B | 90.4B |
Total Operating Expenses | 303.5B | 326.5B | 366.6B | 298.4B | 241.5B |
Operating Income | 622.9B | 594.2B | 543.8B | 485.9B | 426.8B |
Operating Margin % | 24.4% | 24.7% | 24.1% | 25.3% | 26.0% |
Non-Operating Items | |||||
Interest Income | 33.0B | 37.8B | 32.5B | 26.6B | 25.0B |
Interest Expense | 8.0B | 7.8B | 7.8B | 7.8B | 6.4B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 653.3B | 620.0B | 569.1B | 516.9B | 437.6B |
Income Tax | 165.3B | 159.0B | 146.0B | 132.4B | 112.0B |
Effective Tax Rate % | 25.3% | 25.6% | 25.7% | 25.6% | 25.6% |
Net Income | 488.0B | 461.0B | 423.0B | 384.5B | 325.6B |
Net Margin % | 19.1% | 19.1% | 18.8% | 20.1% | 19.8% |
Key Metrics | |||||
EBITDA | 711.9B | 685.1B | 626.0B | 569.8B | 495.6B |
EPS (Basic) | ₹134.19 | ₹125.88 | ₹115.19 | ₹103.62 | ₹86.71 |
EPS (Diluted) | ₹134.19 | ₹125.88 | ₹115.19 | ₹103.62 | ₹86.71 |
Basic Shares Outstanding | 3618087518 | 3646851755 | 3659051373 | 3698832195 | 3740110733 |
Diluted Shares Outstanding | 3618087518 | 3646851755 | 3659051373 | 3698832195 | 3740110733 |
Income Statement Trend
Tata Consultancy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 83.3B | 90.1B | 71.2B | 124.6B | 68.6B |
Short-term Investments | 334.0B | 347.0B | 380.1B | 358.4B | 315.4B |
Accounts Receivable | 501.4B | 444.3B | 410.5B | 340.7B | 300.8B |
Inventory | 210.0M | 280.0M | 280.0M | 200.0M | 80.0M |
Other Current Assets | 3.5B | 3.5B | 3.9B | 3.0B | 2.7B |
Total Current Assets | 1.2T | 1.1T | 1.1T | 1.1T | 992.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.3B | 22.0B | 21.4B | 20.6B | 96.9B |
Goodwill | 46.9B | 42.3B | 46.8B | 48.1B | 40.8B |
Intangible Assets | 9.7B | 5.7B | 9.6B | 12.3B | 4.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.8B | 4.6B | 3.2B | 1.9B | 6.4B |
Total Non-Current Assets | 366.2B | 334.6B | 333.8B | 332.0B | 314.8B |
Total Assets | 1.6T | 1.5T | 1.4T | 1.4T | 1.3T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 76.6B | 32.4B | 37.6B | 80.4B | 78.6B |
Short-term Debt | 15.5B | 15.0B | 14.8B | 14.5B | 12.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.8B | 3.5B | 2.3B | 1.0B | 300.0M |
Total Current Liabilities | 530.0B | 461.0B | 435.6B | 423.5B | 341.6B |
Non-Current Liabilities | |||||
Long-term Debt | 78.4B | 65.2B | 62.0B | 63.7B | 65.0B |
Deferred Tax Liabilities | 9.8B | 9.8B | 7.9B | 5.9B | 7.7B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 108.6B | 90.3B | 88.9B | 93.2B | 95.0B |
Total Liabilities | 638.6B | 551.3B | 524.4B | 516.7B | 436.5B |
Equity | |||||
Common Stock | 3.6B | 3.6B | 3.7B | 3.7B | 3.7B |
Retained Earnings | 887.8B | 700.3B | 747.2B | 781.6B | 795.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 957.7B | 913.2B | 912.1B | 898.5B | 871.1B |
Key Metrics | |||||
Total Debt | 93.9B | 80.2B | 76.9B | 78.2B | 78.0B |
Working Capital | 700.1B | 668.8B | 667.1B | 659.6B | 651.2B |
Balance Sheet Composition
Tata Consultancy Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 488.0B | 461.0B | 423.0B | 384.5B | 325.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -70.8B | -62.5B | -62.5B | -29.6B | 9.6B |
Operating Cash Flow | 392.0B | 368.4B | 335.8B | 336.2B | 315.5B |
Investing Activities | |||||
Capital Expenditures | -29.7B | -22.2B | -27.1B | -24.7B | -27.8B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.6T | -1.5T | -1.3T | -305.7B | -610.7B |
Investment Sales | 1.6T | 1.6T | 1.3T | 858.0B | 564.0B |
Investing Cash Flow | -44.4B | 26.0B | -80.6B | 527.7B | -74.5B |
Financing Activities | |||||
Share Repurchases | 0 | -170.0B | 0 | -180.0B | -160.0B |
Dividends Paid | -448.6B | -251.4B | -413.5B | -133.2B | -108.5B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -448.4B | -461.0B | -455.2B | -312.0B | -304.2B |
Free Cash Flow | 449.7B | 416.6B | 388.6B | 369.5B | 356.3B |
Net Change in Cash | -100.8B | -66.6B | -200.0B | 551.9B | -63.2B |
Cash Flow Trend
Tata Consultancy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.29
Forward P/E
19.60
Price to Book
11.20
Price to Sales
4.28
PEG Ratio
19.60
Profitability Ratios
Profit Margin
19.24%
Operating Margin
24.46%
Return on Equity
51.59%
Return on Assets
24.60%
Financial Health
Current Ratio
2.26
Debt to Equity
9.71
Beta
0.33
Per Share Data
EPS (TTM)
₹136.03
Book Value per Share
₹270.61
Revenue per Share
₹707.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tcs | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 4.0T | 23.58 | 490.27 | 24.61% | 14.23% | 9.38 |
Wipro | 2.5T | 18.66 | 2.88 | 16.36% | 15.08% | 18.23 |
LTIMindtree Limited | 1.5T | 31.89 | 6.62 | 22.13% | 12.19% | 9.81 |
Tech Mahindra | 1.3T | 28.93 | 4.79 | 15.30% | 8.51% | 7.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.