
Tube Investments of (TIINDIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
51.7B
Gross Profit
16.9B
32.64%
Operating Income
3.9B
7.62%
Net Income
3.0B
5.86%
EPS (Diluted)
₹10.27
Balance Sheet Metrics
Total Assets
159.6B
Total Liabilities
82.7B
Shareholders Equity
76.9B
Debt to Equity
1.08
Cash Flow Metrics
Revenue & Profitability Trend
Tube Investments of Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 189.2B | 163.3B | 144.3B | 119.8B | 58.3B |
Cost of Goods Sold | 131.8B | 113.8B | 102.3B | 86.2B | 38.6B |
Gross Profit | 57.4B | 49.5B | 42.1B | 33.6B | 19.6B |
Gross Margin % | 30.3% | 30.3% | 29.1% | 28.1% | 33.7% |
Operating Expenses | |||||
Research & Development | 834.9M | 374.8M | 175.8M | - | - |
Selling, General & Administrative | 9.7B | 7.6B | 5.8B | 5.4B | 2.9B |
Other Operating Expenses | 13.4B | 12.0B | 9.7B | 7.6B | 5.2B |
Total Operating Expenses | 24.0B | 20.0B | 15.7B | 13.0B | 8.1B |
Operating Income | 16.0B | 15.6B | 15.6B | 11.5B | 4.3B |
Operating Margin % | 8.5% | 9.6% | 10.8% | 9.6% | 7.3% |
Non-Operating Items | |||||
Interest Income | 1.2B | 969.4M | 380.8M | 247.6M | 210.1M |
Interest Expense | 616.9M | 515.6M | 419.0M | 582.5M | 458.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 16.5B | 16.8B | 15.8B | 11.3B | 3.6B |
Income Tax | 6.0B | 5.0B | 4.2B | 1.6B | 787.6M |
Effective Tax Rate % | 36.2% | 29.5% | 26.7% | 14.3% | 21.6% |
Net Income | 10.5B | 17.2B | 13.2B | 9.9B | 2.9B |
Net Margin % | 5.6% | 10.5% | 9.2% | 8.3% | 4.9% |
Key Metrics | |||||
EBITDA | 22.3B | 21.3B | 19.9B | 15.1B | 7.2B |
EPS (Basic) | ₹34.83 | ₹62.12 | ₹49.50 | ₹39.87 | ₹29.06 |
EPS (Diluted) | ₹34.80 | ₹62.04 | ₹49.39 | ₹39.78 | ₹14.51 |
Basic Shares Outstanding | 193440925 | 193299701 | 193029669 | 192856763 | 189224350 |
Diluted Shares Outstanding | 193440925 | 193299701 | 193029669 | 192856763 | 189224350 |
Income Statement Trend
Tube Investments of Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.6B | 5.4B | 8.4B | 4.1B | 5.1B |
Short-term Investments | 22.9B | 21.1B | 7.7B | 3.5B | 3.4B |
Accounts Receivable | 33.1B | 27.3B | 21.3B | 17.9B | 12.4B |
Inventory | 22.2B | 17.9B | 13.5B | 13.3B | 11.1B |
Other Current Assets | 6.4B | 5.0B | 4.0B | 3.1B | 3.9B |
Total Current Assets | 94.3B | 79.2B | 58.8B | 45.9B | 44.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 100.0K | 26.6B | 22.2B | 22.4B | 23.1B |
Goodwill | 32.8B | 28.8B | 22.2B | 17.4B | 18.3B |
Intangible Assets | 7.8B | 6.8B | 5.2B | 4.2B | 5.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.4B | 1.0B | 10.3M | 564.9M | 123.3M |
Total Non-Current Assets | 65.4B | 52.6B | 44.1B | 42.9B | 42.4B |
Total Assets | 159.6B | 131.8B | 102.9B | 88.8B | 86.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.2B | 27.7B | 23.0B | 23.4B | 22.3B |
Short-term Debt | 4.2B | 7.2B | 6.0B | 4.7B | 10.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0B | 3.1B | 2.6B | 6.7B | 7.1B |
Total Current Liabilities | 52.3B | 48.9B | 47.5B | 47.1B | 49.3B |
Non-Current Liabilities | |||||
Long-term Debt | 26.8B | 13.9B | 5.3B | 4.0B | 9.7B |
Deferred Tax Liabilities | 2.4B | 743.1M | 279.2M | 72.3M | 21.3M |
Other Non-Current Liabilities | 26.9M | 14.1M | 9.6M | - | - |
Total Non-Current Liabilities | 30.4B | 15.4B | 5.8B | 4.5B | 10.1B |
Total Liabilities | 82.7B | 64.3B | 53.3B | 51.6B | 59.4B |
Equity | |||||
Common Stock | 193.5M | 193.4M | 193.1M | 192.9M | 192.8M |
Retained Earnings | 47.2B | 43.0B | 31.8B | 23.1B | 15.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 76.9B | 67.4B | 49.6B | 37.3B | 27.0B |
Key Metrics | |||||
Total Debt | 31.0B | 21.0B | 11.3B | 8.7B | 19.7B |
Working Capital | 42.0B | 30.3B | 11.3B | -1.2B | -5.3B |
Balance Sheet Composition
Tube Investments of Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 16.5B | 16.8B | 15.8B | 11.3B | 3.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 296.5M | 239.2M | 135.4M | 23.6M | 13.2M |
Working Capital Changes | -7.8B | -15.6B | -3.3B | -5.9B | -5.4B |
Operating Cash Flow | 7.6B | 966.8M | 12.4B | 5.7B | -1.5B |
Investing Activities | |||||
Capital Expenditures | 63.2M | 285.6M | 136.4M | 111.8M | 55.1M |
Acquisitions | -3.9B | -3.7B | -1.6B | -1.6B | 0 |
Investment Purchases | -6.2B | -6.1B | -3.3B | -916.7M | -3.1B |
Investment Sales | 5.4B | 17.8M | 0 | 140.3M | 944.1M |
Investing Cash Flow | -5.0B | -8.7B | -4.9B | 1.4B | -2.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.6B | -1.6B | -1.7B | -723.7M | -422.5M |
Debt Issuance | 250.3M | 85.9M | 0 | 811.0M | 7.5B |
Debt Repayment | -34.6M | -24.8M | -3.6B | -6.5B | -6.1B |
Financing Cash Flow | 6.4B | 7.1B | -242.7M | -8.2B | 3.3B |
Free Cash Flow | 4.6M | -1.8B | 9.7B | 6.5B | 1.1B |
Net Change in Cash | 9.0B | -634.5M | 7.3B | -1.1B | -214.6M |
Cash Flow Trend
Tube Investments of Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
86.22
Forward P/E
59.10
Price to Book
10.09
Price to Sales
2.84
PEG Ratio
59.10
Profitability Ratios
Profit Margin
3.29%
Operating Margin
7.62%
Return on Equity
8.76%
Return on Assets
4.22%
Financial Health
Current Ratio
1.80
Debt to Equity
40.27
Beta
-0.10
Per Share Data
EPS (TTM)
₹33.47
Book Value per Share
₹286.09
Revenue per Share
₹1,016.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tiindia | 558.4B | 86.22 | 10.09 | 8.76% | 3.29% | 40.27 |
SRF | 860.8B | 59.18 | 6.72 | 9.91% | 9.51% | 37.43 |
Godrej Industries | 373.9B | 37.73 | 3.65 | 10.19% | 4.68% | 178.42 |
Thermax | 368.7B | 54.95 | 7.47 | 12.84% | 6.48% | 34.75 |
3M India | 356.3B | 71.59 | 19.29 | 23.84% | 10.71% | 5.39 |
Dcm Shriram | 209.3B | 34.13 | 3.09 | 8.63% | 4.95% | 36.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.