TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 603.7M
Gross Profit -293.8M -48.67%
Operating Income -322.8M -53.48%
Net Income -327.1M -54.18%

Balance Sheet Metrics

Total Assets 2.7B
Total Liabilities 2.3B
Shareholders Equity 454.2M
Debt to Equity 4.98

Cash Flow Metrics

Revenue & Profitability Trend

Tips Films Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i740.4M776.4M614.5M668.3M
Cost of Goods Sold i1.1B674.0M291.1M554.2M
Gross Profit i-331.3M102.4M323.3M114.1M
Gross Margin % i-44.7%13.2%52.6%17.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-37.8M26.0M30.2M
Other Operating Expenses i70.9M15.4M14.4M11.8M
Total Operating Expenses i70.9M53.1M40.4M42.0M
Operating Income i-449.9M-4.8M237.6M31.9M
Operating Margin % i-60.8%-0.6%38.7%4.8%
Non-Operating Items
Interest Income i-4.1M1.0M7.1M
Interest Expense i14.8M4.7M16.4M0
Other Non-Operating Income----
Pre-tax Income i-449.3M4.9M320.5M95.0M
Income Tax i4.7M-6.0M77.2M25.4M
Effective Tax Rate % i0.0%-123.1%24.1%26.8%
Net Income i-454.0M10.9M243.3M69.5M
Net Margin % i-61.3%1.4%39.6%10.4%
Key Metrics
EBITDA i-426.5M17.0M252.1M52.3M
EPS (Basic) i₹105.02₹2.52₹56.29₹16.09
EPS (Diluted) i₹105.02₹2.52₹56.29₹16.09
Basic Shares Outstanding i4322886432300043230004322886
Diluted Shares Outstanding i4322886432300043230004322886

Income Statement Trend

Tips Films Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i170.5M53.0M30.9M46.9M
Short-term Investments i47.8M40.7M53.2M144.7M
Accounts Receivable i9.2M96.0M209.9M0
Inventory i----
Other Current Assets2.1B1.1M608.0K-
Total Current Assets i2.3B649.5M1.2B652.1M
Non-Current Assets
Property, Plant & Equipment i---1.0K-
Goodwill i----
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets245.1M250.2M123.2M-
Total Non-Current Assets i380.7M393.5M253.3M226.6M
Total Assets i2.7B1.0B1.4B878.7M
Liabilities
Current Liabilities
Accounts Payable i204.3M59.2M90.1M52.7M
Short-term Debt i1.9B0120.5M0
Current Portion of Long-term Debt----
Other Current Liabilities131.2M2.1M11.3M-
Total Current Liabilities i2.2B106.7M447.3M173.3M
Non-Current Liabilities
Long-term Debt i0055.0M0
Deferred Tax Liabilities i22.7M22.7M22.8M25.9M
Other Non-Current Liabilities--1.0K-1.0K-
Total Non-Current Liabilities i24.9M28.2M82.2M28.8M
Total Liabilities i2.3B134.8M529.4M202.1M
Equity
Common Stock i43.2M43.2M43.2M0
Retained Earnings i-300.7M311.7M69.0M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i454.2M908.2M919.3M676.6M
Key Metrics
Total Debt i1.9B0175.5M0
Working Capital i98.4M542.9M748.2M478.8M

Balance Sheet Composition

Tips Films Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i-449.3M4.9M320.5M95.0M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-1.6B312.2M-540.9M-21.8M
Operating Cash Flow i-2.0B318.0M-205.7M66.1M
Investing Activities
Capital Expenditures i1.1M-20.5M-1.4M-12.2M
Acquisitions i----
Investment Purchases i0-40.7M-53.2M-618.5M
Investment Sales i19.9M53.2M144.8M481.9M
Investing Cash Flow i21.0M-8.0M90.2M-148.9M
Financing Activities
Share Repurchases i----
Dividends Paid i--21.6M--
Debt Issuance i1.9B0175.5M0
Debt Repayment i0-175.5M--
Financing Cash Flow i1.9B-197.1M175.5M0
Free Cash Flow i-1.8B207.4M-268.3M92.0M
Net Change in Cash i-73.2M112.9M60.0M-82.8M

Cash Flow Trend

Tips Films Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.73
Price to Book 4.62
Price to Sales 2.85

Profitability Ratios

Profit Margin -61.32%
Operating Margin -54.14%
Return on Equity -66.65%
Return on Assets -14.66%

Financial Health

Current Ratio 1.04
Debt to Equity 418.34
Beta 1.10

Per Share Data

EPS (TTM) ₹-105.04
Book Value per Share ₹105.07
Revenue per Share ₹171.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tipsfilms2.1B5.734.62-66.65%-61.32%418.34
PVR Inox 106.2B-37.891.50-3.96%-2.56%110.23
Saregama India 92.2B45.265.8612.87%17.39%0.17
Prime Focus 49.3B20.316.28-32.51%-10.37%238.79
Imagicaaworld 32.9B59.282.516.16%14.86%13.34
City Pulse Multiplex 27.2B2,005.9130.191.47%12.85%0.03

Financial data is updated regularly. All figures are in the company's reporting currency.