
Tips Films (TIPSFILMS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
603.7M
Gross Profit
-293.8M
-48.67%
Operating Income
-322.8M
-53.48%
Net Income
-327.1M
-54.18%
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
2.3B
Shareholders Equity
454.2M
Debt to Equity
4.98
Cash Flow Metrics
Revenue & Profitability Trend
Tips Films Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 740.4M | 776.4M | 614.5M | 668.3M |
Cost of Goods Sold | 1.1B | 674.0M | 291.1M | 554.2M |
Gross Profit | -331.3M | 102.4M | 323.3M | 114.1M |
Gross Margin % | -44.7% | 13.2% | 52.6% | 17.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 37.8M | 26.0M | 30.2M |
Other Operating Expenses | 70.9M | 15.4M | 14.4M | 11.8M |
Total Operating Expenses | 70.9M | 53.1M | 40.4M | 42.0M |
Operating Income | -449.9M | -4.8M | 237.6M | 31.9M |
Operating Margin % | -60.8% | -0.6% | 38.7% | 4.8% |
Non-Operating Items | ||||
Interest Income | - | 4.1M | 1.0M | 7.1M |
Interest Expense | 14.8M | 4.7M | 16.4M | 0 |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | -449.3M | 4.9M | 320.5M | 95.0M |
Income Tax | 4.7M | -6.0M | 77.2M | 25.4M |
Effective Tax Rate % | 0.0% | -123.1% | 24.1% | 26.8% |
Net Income | -454.0M | 10.9M | 243.3M | 69.5M |
Net Margin % | -61.3% | 1.4% | 39.6% | 10.4% |
Key Metrics | ||||
EBITDA | -426.5M | 17.0M | 252.1M | 52.3M |
EPS (Basic) | ₹105.02 | ₹2.52 | ₹56.29 | ₹16.09 |
EPS (Diluted) | ₹105.02 | ₹2.52 | ₹56.29 | ₹16.09 |
Basic Shares Outstanding | 4322886 | 4323000 | 4323000 | 4322886 |
Diluted Shares Outstanding | 4322886 | 4323000 | 4323000 | 4322886 |
Income Statement Trend
Tips Films Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 170.5M | 53.0M | 30.9M | 46.9M |
Short-term Investments | 47.8M | 40.7M | 53.2M | 144.7M |
Accounts Receivable | 9.2M | 96.0M | 209.9M | 0 |
Inventory | - | - | - | - |
Other Current Assets | 2.1B | 1.1M | 608.0K | - |
Total Current Assets | 2.3B | 649.5M | 1.2B | 652.1M |
Non-Current Assets | ||||
Property, Plant & Equipment | - | - | -1.0K | - |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 245.1M | 250.2M | 123.2M | - |
Total Non-Current Assets | 380.7M | 393.5M | 253.3M | 226.6M |
Total Assets | 2.7B | 1.0B | 1.4B | 878.7M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 204.3M | 59.2M | 90.1M | 52.7M |
Short-term Debt | 1.9B | 0 | 120.5M | 0 |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 131.2M | 2.1M | 11.3M | - |
Total Current Liabilities | 2.2B | 106.7M | 447.3M | 173.3M |
Non-Current Liabilities | ||||
Long-term Debt | 0 | 0 | 55.0M | 0 |
Deferred Tax Liabilities | 22.7M | 22.7M | 22.8M | 25.9M |
Other Non-Current Liabilities | - | -1.0K | -1.0K | - |
Total Non-Current Liabilities | 24.9M | 28.2M | 82.2M | 28.8M |
Total Liabilities | 2.3B | 134.8M | 529.4M | 202.1M |
Equity | ||||
Common Stock | 43.2M | 43.2M | 43.2M | 0 |
Retained Earnings | - | 300.7M | 311.7M | 69.0M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 454.2M | 908.2M | 919.3M | 676.6M |
Key Metrics | ||||
Total Debt | 1.9B | 0 | 175.5M | 0 |
Working Capital | 98.4M | 542.9M | 748.2M | 478.8M |
Balance Sheet Composition
Tips Films Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -449.3M | 4.9M | 320.5M | 95.0M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -1.6B | 312.2M | -540.9M | -21.8M |
Operating Cash Flow | -2.0B | 318.0M | -205.7M | 66.1M |
Investing Activities | ||||
Capital Expenditures | 1.1M | -20.5M | -1.4M | -12.2M |
Acquisitions | - | - | - | - |
Investment Purchases | 0 | -40.7M | -53.2M | -618.5M |
Investment Sales | 19.9M | 53.2M | 144.8M | 481.9M |
Investing Cash Flow | 21.0M | -8.0M | 90.2M | -148.9M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | -21.6M | - | - |
Debt Issuance | 1.9B | 0 | 175.5M | 0 |
Debt Repayment | 0 | -175.5M | - | - |
Financing Cash Flow | 1.9B | -197.1M | 175.5M | 0 |
Free Cash Flow | -1.8B | 207.4M | -268.3M | 92.0M |
Net Change in Cash | -73.2M | 112.9M | 60.0M | -82.8M |
Cash Flow Trend
Tips Films Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.73
Price to Book
4.62
Price to Sales
2.85
Profitability Ratios
Profit Margin
-61.32%
Operating Margin
-54.14%
Return on Equity
-66.65%
Return on Assets
-14.66%
Financial Health
Current Ratio
1.04
Debt to Equity
418.34
Beta
1.10
Per Share Data
EPS (TTM)
₹-105.04
Book Value per Share
₹105.07
Revenue per Share
₹171.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tipsfilms | 2.1B | 5.73 | 4.62 | -66.65% | -61.32% | 418.34 |
PVR Inox | 106.2B | -37.89 | 1.50 | -3.96% | -2.56% | 110.23 |
Saregama India | 92.2B | 45.26 | 5.86 | 12.87% | 17.39% | 0.17 |
Prime Focus | 49.3B | 20.31 | 6.28 | -32.51% | -10.37% | 238.79 |
Imagicaaworld | 32.9B | 59.28 | 2.51 | 6.16% | 14.86% | 13.34 |
City Pulse Multiplex | 27.2B | 2,005.91 | 30.19 | 1.47% | 12.85% | 0.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.