
Tips Industries (TIPSINDLTD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
806.1M
Gross Profit
667.7M
82.83%
Operating Income
589.2M
73.09%
Net Income
481.6M
59.74%
EPS (Diluted)
₹3.77
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.3B
Shareholders Equity
2.0B
Debt to Equity
0.63
Cash Flow Metrics
Revenue & Profitability Trend
Tips Industries Income Statement From 2024 to 2024
Metric | 2024 |
---|---|
Revenue | 2.4B |
Cost of Goods Sold | 35.2M |
Gross Profit | 2.4B |
Gross Margin % | 98.5% |
Operating Expenses | |
Research & Development | - |
Selling, General & Administrative | 156.8M |
Other Operating Expenses | 65.7M |
Total Operating Expenses | 222.5M |
Operating Income | 2.0B |
Operating Margin % | 84.8% |
Non-Operating Items | |
Interest Income | 85.2M |
Interest Expense | 3.5M |
Other Non-Operating Income | - |
Pre-tax Income | 1.7B |
Income Tax | 433.6M |
Effective Tax Rate % | 25.4% |
Net Income | 1.3B |
Net Margin % | 52.6% |
Key Metrics | |
EBITDA | 2.2B |
EPS (Basic) | ₹9.90 |
EPS (Diluted) | ₹9.90 |
Basic Shares Outstanding | 128426590 |
Diluted Shares Outstanding | 128426590 |
Income Statement Trend
Tips Industries Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 485.2M | 114.1M | 220.7M | 311.1M | - |
Short-term Investments | 1.7B | 973.8M | 452.3M | 203.6M | - |
Accounts Receivable | 263.4M | 202.7M | 179.2M | 150.7M | - |
Inventory | - | - | - | - | 0 |
Other Current Assets | 167.9M | 1.0K | 3.7M | 3.9M | - |
Total Current Assets | 2.8B | 1.6B | 1.3B | 1.3B | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 78.4M | 0 | 0 | -331.0K | - |
Goodwill | 59.2M | 148.2M | 75.7M | 39.4M | - |
Intangible Assets | 59.2M | 148.2M | 75.7M | 39.4M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 152.8M | 2.0K | 1.0K | - |
Total Non-Current Assets | 632.5M | 280.9M | 179.4M | 193.4M | - |
Total Assets | 3.4B | 1.9B | 1.5B | 1.5B | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 146.8M | 159.6M | 41.8M | 62.7M | - |
Short-term Debt | 13.6M | 7.2M | 3.4M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 641.6M | 361.0M | 10.7M | 4.6M | - |
Total Current Liabilities | 834.0M | 532.8M | 109.7M | 102.5M | - |
Non-Current Liabilities | |||||
Long-term Debt | 36.5M | 31.2M | 36.1M | 0 | - |
Deferred Tax Liabilities | - | 0 | 0 | 23.6M | 26.8M |
Other Non-Current Liabilities | 716.6M | - | 296.6M | - | - |
Total Non-Current Liabilities | 759.6M | 32.4M | 334.0M | 385.9M | - |
Total Liabilities | 1.6B | 565.1M | 443.7M | 488.4M | - |
Equity | |||||
Common Stock | 128.4M | 128.4M | 129.7M | 129.7M | - |
Retained Earnings | 1.6B | 1.1B | 809.3M | 793.5M | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.4B | 1.0B | 1.0B | - |
Key Metrics | |||||
Total Debt | 50.1M | 38.4M | 39.5M | 0 | 0 |
Working Capital | 1.9B | 1.1B | 1.2B | 1.2B | 0 |
Balance Sheet Composition
Tips Industries Cash Flow Statement From 2024 to 2024
Metric | 2024 |
---|---|
Operating Activities | |
Net Income | 1.7B |
Depreciation & Amortization | - |
Stock-Based Compensation | - |
Working Capital Changes | 1.1B |
Operating Cash Flow | 2.8B |
Investing Activities | |
Capital Expenditures | -26.6M |
Acquisitions | - |
Investment Purchases | -2.0B |
Investment Sales | 867.8M |
Investing Cash Flow | -1.2B |
Financing Activities | |
Share Repurchases | 0 |
Dividends Paid | -834.8M |
Debt Issuance | - |
Debt Repayment | - |
Financing Cash Flow | -834.8M |
Free Cash Flow | 2.3B |
Net Change in Cash | 727.2M |
Cash Flow Trend
Tips Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.20
Price to Book
48.95
Price to Sales
33.27
Profitability Ratios
Profit Margin
54.64%
Operating Margin
72.81%
Return on Equity
70.85%
Return on Assets
37.53%
Financial Health
Current Ratio
2.86
Debt to Equity
2.79
Beta
0.51
Per Share Data
EPS (TTM)
₹11.18
Book Value per Share
₹13.98
Revenue per Share
₹20.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tipsindltd | 87.5B | 61.20 | 48.95 | 70.85% | 54.64% | 2.79 |
PVR Inox | 105.3B | -37.61 | 1.49 | -3.96% | -2.56% | 110.23 |
Saregama India | 93.0B | 45.60 | 5.90 | 12.87% | 17.39% | 0.17 |
Network 18 Media | 86.8B | -5.24 | 1.83 | -35.08% | -33.54% | 61.55 |
Tips Music | 75.2B | 44.44 | 35.87 | 79.49% | 51.98% | 1.65 |
Prime Focus | 48.6B | 20.31 | 6.20 | -32.51% | -10.37% | 238.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.