TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

Revenue 806.1M
Gross Profit 667.7M 82.83%
Operating Income 589.2M 73.09%
Net Income 481.6M 59.74%
EPS (Diluted) ₹3.77

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 1.3B
Shareholders Equity 2.0B
Debt to Equity 0.63

Cash Flow Metrics

Revenue & Profitability Trend

Tips Industries Income Statement From 2024 to 2024

Metric2024
Revenue i2.4B
Cost of Goods Sold i35.2M
Gross Profit i2.4B
Gross Margin % i98.5%
Operating Expenses
Research & Development i-
Selling, General & Administrative i156.8M
Other Operating Expenses i65.7M
Total Operating Expenses i222.5M
Operating Income i2.0B
Operating Margin % i84.8%
Non-Operating Items
Interest Income i85.2M
Interest Expense i3.5M
Other Non-Operating Income-
Pre-tax Income i1.7B
Income Tax i433.6M
Effective Tax Rate % i25.4%
Net Income i1.3B
Net Margin % i52.6%
Key Metrics
EBITDA i2.2B
EPS (Basic) i₹9.90
EPS (Diluted) i₹9.90
Basic Shares Outstanding i128426590
Diluted Shares Outstanding i128426590

Income Statement Trend

Tips Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i485.2M114.1M220.7M311.1M-
Short-term Investments i1.7B973.8M452.3M203.6M-
Accounts Receivable i263.4M202.7M179.2M150.7M-
Inventory i----0
Other Current Assets167.9M1.0K3.7M3.9M-
Total Current Assets i2.8B1.6B1.3B1.3B-
Non-Current Assets
Property, Plant & Equipment i78.4M00-331.0K-
Goodwill i59.2M148.2M75.7M39.4M-
Intangible Assets i59.2M148.2M75.7M39.4M-
Long-term Investments-----
Other Non-Current Assets1.0K152.8M2.0K1.0K-
Total Non-Current Assets i632.5M280.9M179.4M193.4M-
Total Assets i3.4B1.9B1.5B1.5B-
Liabilities
Current Liabilities
Accounts Payable i146.8M159.6M41.8M62.7M-
Short-term Debt i13.6M7.2M3.4M0-
Current Portion of Long-term Debt-----
Other Current Liabilities641.6M361.0M10.7M4.6M-
Total Current Liabilities i834.0M532.8M109.7M102.5M-
Non-Current Liabilities
Long-term Debt i36.5M31.2M36.1M0-
Deferred Tax Liabilities i-0023.6M26.8M
Other Non-Current Liabilities716.6M-296.6M--
Total Non-Current Liabilities i759.6M32.4M334.0M385.9M-
Total Liabilities i1.6B565.1M443.7M488.4M-
Equity
Common Stock i128.4M128.4M129.7M129.7M-
Retained Earnings i1.6B1.1B809.3M793.5M-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.4B1.0B1.0B-
Key Metrics
Total Debt i50.1M38.4M39.5M00
Working Capital i1.9B1.1B1.2B1.2B0

Balance Sheet Composition

Tips Industries Cash Flow Statement From 2024 to 2024

Metric2024
Operating Activities
Net Income i1.7B
Depreciation & Amortization i-
Stock-Based Compensation i-
Working Capital Changes i1.1B
Operating Cash Flow i2.8B
Investing Activities
Capital Expenditures i-26.6M
Acquisitions i-
Investment Purchases i-2.0B
Investment Sales i867.8M
Investing Cash Flow i-1.2B
Financing Activities
Share Repurchases i0
Dividends Paid i-834.8M
Debt Issuance i-
Debt Repayment i-
Financing Cash Flow i-834.8M
Free Cash Flow i2.3B
Net Change in Cash i727.2M

Cash Flow Trend

Tips Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 61.20
Price to Book 48.95
Price to Sales 33.27

Profitability Ratios

Profit Margin 54.64%
Operating Margin 72.81%
Return on Equity 70.85%
Return on Assets 37.53%

Financial Health

Current Ratio 2.86
Debt to Equity 2.79
Beta 0.51

Per Share Data

EPS (TTM) ₹11.18
Book Value per Share ₹13.98
Revenue per Share ₹20.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tipsindltd87.5B61.2048.9570.85%54.64%2.79
PVR Inox 105.3B-37.611.49-3.96%-2.56%110.23
Saregama India 93.0B45.605.9012.87%17.39%0.17
Network 18 Media 86.8B-5.241.83-35.08%-33.54%61.55
Tips Music 75.2B44.4435.8779.49%51.98%1.65
Prime Focus 48.6B20.316.20-32.51%-10.37%238.79

Financial data is updated regularly. All figures are in the company's reporting currency.