Tamilnadu Telecommunications Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -366.6K
Net Income -55.2M

Balance Sheet Metrics

Total Assets 167.8M
Total Liabilities 2.0B
Shareholders Equity -1.8B

Cash Flow Metrics

Operating Cash Flow -7.8M
Free Cash Flow -5.0M

Revenue & Profitability Trend

Tamilnadu Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i00000
Cost of Goods Sold i5.8M0000
Gross Profit i-5.8M0000
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.4M1.1M1.3M394.8K
Other Operating Expenses i5.7M19.5M10.9M1.9M3.6M
Total Operating Expenses i5.7M20.9M11.9M3.2M4.0M
Operating Income i-24.4M-39.4M-25.8M-21.8M-18.6M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-247.5K200.7K203.4K239.3K
Interest Expense i137.4M106.7M91.9M82.0M11.7M
Other Non-Operating Income-----
Pre-tax Income i-154.8M-146.2M-119.7M-104.4M-98.9M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-154.8M-146.2M-119.7M-104.4M-98.9M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-14.8M-36.9M-24.3M-19.4M-83.8M
EPS (Basic) i-₹-3.20₹-2.59₹-2.30₹-2.17
EPS (Diluted) i-₹-3.20₹-2.59₹-2.30₹-2.17
Basic Shares Outstanding i-45676200456762004567620045676200
Diluted Shares Outstanding i-45676200456762004567620045676200

Income Statement Trend

Tamilnadu Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.1M3.3M2.7M270.6K279.1K
Short-term Investments i20.6M1.0M11.2M--
Accounts Receivable i46.8M46.7M61.0M70.7M71.4M
Inventory i8.6M9.0M10.8M10.8M10.8M
Other Current Assets13.3M10010015.5M100
Total Current Assets i92.4M89.3M102.6M107.8M103.7M
Non-Current Assets
Property, Plant & Equipment i74.7M531.8K531.8K531.8K531.8K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--100-100100100
Total Non-Current Assets i75.3M77.5M77.2M80.0M83.0M
Total Assets i167.8M166.8M179.8M187.8M186.7M
Liabilities
Current Liabilities
Accounts Payable i559.3M558.6M556.9M556.3M622.8M
Short-term Debt i222.5M208.6M201.1M187.1M173.1M
Current Portion of Long-term Debt-----
Other Current Liabilities93.6M9.6M6.9M5.8M4.3M
Total Current Liabilities i1.8B1.6B1.5B1.4B1.3B
Non-Current Liabilities
Long-term Debt i116.6M116.6M116.6M116.6M116.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-100100100-
Total Non-Current Liabilities i185.1M173.0M169.3M167.7M163.8M
Total Liabilities i2.0B1.8B1.7B1.6B1.5B
Equity
Common Stock i456.8M456.8M456.8M456.8M456.8M
Retained Earnings i--2.2B-2.1B-1.9B-1.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-1.8B-1.6B-1.5B-1.4B-1.3B
Key Metrics
Total Debt i339.1M325.2M317.6M303.7M289.7M
Working Capital i-1.7B-1.5B-1.4B-1.3B-1.2B

Balance Sheet Composition

Tamilnadu Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-146.2M-119.7M-105.0M-98.0M-146.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.7M-208.3K164.7M90.8M129.3M
Operating Cash Flow i-37.4M-27.5M141.8M73.4M73.2M
Investing Activities
Capital Expenditures i-2.2M0244.9K00
Acquisitions i-----
Investment Purchases i-1.0M0---
Investment Sales i4.2M0---
Investing Cash Flow i5.1M0201.9K00
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i7.5M1.7M3.9M-11.0M
Debt Repayment i-----
Financing Cash Flow i7.5M3.3M10.3M3.9M22.0M
Free Cash Flow i-10.4M-11.5M78.1M76.8M77.6M
Net Change in Cash i-24.7M-24.2M152.2M77.4M95.2M

Cash Flow Trend

Tamilnadu Key Financial Ratios

Valuation Ratios

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 8.63%
Return on Assets -9.11%

Financial Health

Current Ratio 0.05
Debt to Equity -0.19
Beta -0.14

Per Share Data

EPS (TTM) ₹-3.45
Book Value per Share ₹-39.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tntele862.5M--8.63%0.00%-0.19
ITI 275.8B141.9316.92-12.61%-5.94%91.15
HFCL 105.7B305.252.614.31%0.90%36.95
Avantel 33.9B64.2113.1823.79%20.98%11.10
Nelco 19.8B292.6415.517.45%2.21%41.06
GTL Infrastructure 19.6B--14.68%-65.11%-0.62

Financial data is updated regularly. All figures are in the company's reporting currency.