
Tamilnadu (TNTELE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-366.6K
Net Income
-55.2M
Balance Sheet Metrics
Total Assets
167.8M
Total Liabilities
2.0B
Shareholders Equity
-1.8B
Cash Flow Metrics
Operating Cash Flow
-7.8M
Free Cash Flow
-5.0M
Revenue & Profitability Trend
Tamilnadu Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 5.8M | 0 | 0 | 0 | 0 |
Gross Profit | -5.8M | 0 | 0 | 0 | 0 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.4M | 1.1M | 1.3M | 394.8K |
Other Operating Expenses | 5.7M | 19.5M | 10.9M | 1.9M | 3.6M |
Total Operating Expenses | 5.7M | 20.9M | 11.9M | 3.2M | 4.0M |
Operating Income | -24.4M | -39.4M | -25.8M | -21.8M | -18.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 247.5K | 200.7K | 203.4K | 239.3K |
Interest Expense | 137.4M | 106.7M | 91.9M | 82.0M | 11.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -154.8M | -146.2M | -119.7M | -104.4M | -98.9M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -154.8M | -146.2M | -119.7M | -104.4M | -98.9M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -14.8M | -36.9M | -24.3M | -19.4M | -83.8M |
EPS (Basic) | - | ₹-3.20 | ₹-2.59 | ₹-2.30 | ₹-2.17 |
EPS (Diluted) | - | ₹-3.20 | ₹-2.59 | ₹-2.30 | ₹-2.17 |
Basic Shares Outstanding | - | 45676200 | 45676200 | 45676200 | 45676200 |
Diluted Shares Outstanding | - | 45676200 | 45676200 | 45676200 | 45676200 |
Income Statement Trend
Tamilnadu Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1M | 3.3M | 2.7M | 270.6K | 279.1K |
Short-term Investments | 20.6M | 1.0M | 11.2M | - | - |
Accounts Receivable | 46.8M | 46.7M | 61.0M | 70.7M | 71.4M |
Inventory | 8.6M | 9.0M | 10.8M | 10.8M | 10.8M |
Other Current Assets | 13.3M | 100 | 100 | 15.5M | 100 |
Total Current Assets | 92.4M | 89.3M | 102.6M | 107.8M | 103.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 74.7M | 531.8K | 531.8K | 531.8K | 531.8K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -100 | -100 | 100 | 100 |
Total Non-Current Assets | 75.3M | 77.5M | 77.2M | 80.0M | 83.0M |
Total Assets | 167.8M | 166.8M | 179.8M | 187.8M | 186.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 559.3M | 558.6M | 556.9M | 556.3M | 622.8M |
Short-term Debt | 222.5M | 208.6M | 201.1M | 187.1M | 173.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 93.6M | 9.6M | 6.9M | 5.8M | 4.3M |
Total Current Liabilities | 1.8B | 1.6B | 1.5B | 1.4B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 116.6M | 116.6M | 116.6M | 116.6M | 116.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 100 | 100 | 100 | - |
Total Non-Current Liabilities | 185.1M | 173.0M | 169.3M | 167.7M | 163.8M |
Total Liabilities | 2.0B | 1.8B | 1.7B | 1.6B | 1.5B |
Equity | |||||
Common Stock | 456.8M | 456.8M | 456.8M | 456.8M | 456.8M |
Retained Earnings | - | -2.2B | -2.1B | -1.9B | -1.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.8B | -1.6B | -1.5B | -1.4B | -1.3B |
Key Metrics | |||||
Total Debt | 339.1M | 325.2M | 317.6M | 303.7M | 289.7M |
Working Capital | -1.7B | -1.5B | -1.4B | -1.3B | -1.2B |
Balance Sheet Composition
Tamilnadu Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -146.2M | -119.7M | -105.0M | -98.0M | -146.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.7M | -208.3K | 164.7M | 90.8M | 129.3M |
Operating Cash Flow | -37.4M | -27.5M | 141.8M | 73.4M | 73.2M |
Investing Activities | |||||
Capital Expenditures | -2.2M | 0 | 244.9K | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.0M | 0 | - | - | - |
Investment Sales | 4.2M | 0 | - | - | - |
Investing Cash Flow | 5.1M | 0 | 201.9K | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 7.5M | 1.7M | 3.9M | - | 11.0M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 7.5M | 3.3M | 10.3M | 3.9M | 22.0M |
Free Cash Flow | -10.4M | -11.5M | 78.1M | 76.8M | 77.6M |
Net Change in Cash | -24.7M | -24.2M | 152.2M | 77.4M | 95.2M |
Cash Flow Trend
Tamilnadu Key Financial Ratios
Valuation Ratios
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
8.63%
Return on Assets
-9.11%
Financial Health
Current Ratio
0.05
Debt to Equity
-0.19
Beta
-0.14
Per Share Data
EPS (TTM)
₹-3.45
Book Value per Share
₹-39.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tntele | 862.5M | - | - | 8.63% | 0.00% | -0.19 |
ITI | 275.8B | 141.93 | 16.92 | -12.61% | -5.94% | 91.15 |
HFCL | 105.7B | 305.25 | 2.61 | 4.31% | 0.90% | 36.95 |
Avantel | 33.9B | 64.21 | 13.18 | 23.79% | 20.98% | 11.10 |
Nelco | 19.8B | 292.64 | 15.51 | 7.45% | 2.21% | 41.06 |
GTL Infrastructure | 19.6B | - | - | 14.68% | -65.11% | -0.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.