Torrent Pharmaceuticals Ltd. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 31.3B
Gross Profit 23.5B 75.26%
Operating Income 8.3B 26.57%
Net Income 5.5B 17.52%
EPS (Diluted) ₹16.19

Balance Sheet Metrics

Total Assets 149.9B
Total Liabilities 74.0B
Shareholders Equity 75.9B
Debt to Equity 0.97

Cash Flow Metrics

Revenue & Profitability Trend

Torrent Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i113.2B105.6B94.6B84.2B78.9B
Cost of Goods Sold i28.8B27.9B28.3B25.4B22.4B
Gross Profit i84.3B77.7B66.4B58.8B56.5B
Gross Margin % i74.5%73.6%70.1%69.9%71.7%
Operating Expenses
Research & Development i304.2M247.3M312.7M386.5M251.8M
Selling, General & Administrative i20.0B19.0B16.4B14.4B13.1B
Other Operating Expenses i5.7B5.6B5.1B4.4B4.4B
Total Operating Expenses i26.0B24.9B21.9B19.2B17.7B
Operating Income i29.3B25.7B21.4B17.7B18.2B
Operating Margin % i25.9%24.4%22.6%21.0%23.1%
Non-Operating Items
Interest Income i201.9M114.8M147.8M71.5M50.7M
Interest Expense i2.5B3.5B3.3B2.5B3.5B
Other Non-Operating Income-----
Pre-tax Income i26.7B23.5B18.5B12.3B15.3B
Income Tax i7.6B7.0B6.0B4.5B2.7B
Effective Tax Rate % i28.5%29.6%32.6%36.6%18.0%
Net Income i19.1B16.6B12.5B7.8B12.5B
Net Margin % i16.9%15.7%13.2%9.2%15.9%
Key Metrics
EBITDA i37.3B34.1B28.4B26.2B25.2B
EPS (Basic) i₹56.47₹48.94₹36.79₹22.96₹36.99
EPS (Diluted) i₹56.47₹48.94₹36.79₹22.96₹36.99
Basic Shares Outstanding i338445440338445440338445440338445440338445440
Diluted Shares Outstanding i338445440338445440338445440338445440338445440

Income Statement Trend

Torrent Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.7B8.4B5.1B4.0B5.7B
Short-term Investments i1.1B1.7B2.1B1.8B1.7B
Accounts Receivable i18.7B18.4B19.4B16.3B15.2B
Inventory i25.4B22.8B22.3B24.6B26.8B
Other Current Assets3.4B3.0B3.0B3.1B4.5B
Total Current Assets i56.2B56.1B53.1B51.6B55.2B
Non-Current Assets
Property, Plant & Equipment i3.0B2.8B2.5B2.6B2.2B
Goodwill i49.4B52.6B57.6B40.7B46.7B
Intangible Assets i42.6B45.8B50.9B35.5B39.9B
Long-term Investments48.4M43.8M0246.0M108.0M
Other Non-Current Assets420.0M150.0M220.0M260.0M240.0M
Total Non-Current Assets i93.7B94.5B97.0B79.3B85.5B
Total Assets i149.9B150.6B150.1B131.0B140.7B
Liabilities
Current Liabilities
Accounts Payable i18.2B20.9B16.8B16.7B20.7B
Short-term Debt i18.6B23.5B28.2B19.1B19.1B
Current Portion of Long-term Debt-----
Other Current Liabilities1.4B1.3B1.0B990.0M1.3B
Total Current Liabilities i47.2B54.3B54.5B44.2B48.9B
Non-Current Liabilities
Long-term Debt i13.4B16.7B25.5B21.6B29.6B
Deferred Tax Liabilities i8.3B6.6B4.0B1.9B0
Other Non-Current Liabilities-10.0M20.0M40.0M50.0M
Total Non-Current Liabilities i26.8B27.8B33.7B27.3B33.5B
Total Liabilities i74.0B82.0B88.1B71.5B82.4B
Equity
Common Stock i1.7B1.7B1.7B846.2M846.2M
Retained Earnings i-39.4B33.0B29.2B28.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i75.9B68.6B62.0B59.5B58.4B
Key Metrics
Total Debt i32.0B40.2B53.7B40.7B48.7B
Working Capital i9.1B1.9B-1.3B7.5B6.3B

Balance Sheet Composition

Torrent Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i26.7B23.5B18.5B12.3B15.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.0B45.3M398.2M405.2M-4.7B
Operating Cash Flow i27.0B26.1B22.1B20.0B14.1B
Investing Activities
Capital Expenditures i-5.9B-3.0B-4.2B-2.0B-3.3B
Acquisitions i-0-20.0B0-
Investment Purchases i-117.5M--603.8M-347.9M-1.6B
Investment Sales i455.4M1.2B474.0M267.0M428.0M
Investing Cash Flow i-5.6B-1.8B-24.3B-2.0B-4.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.8B-10.2B-8.6B-6.8B-3.4B
Debt Issuance i-014.0B09.0B
Debt Repayment i-9.3B-12.4B-9.7B-10.3B-14.4B
Financing Cash Flow i-24.0B-23.8B4.0B-14.9B-12.6B
Free Cash Flow i19.7B28.3B17.9B16.0B16.7B
Net Change in Cash i-2.6B445.4M1.8B3.0B-3.1B

Cash Flow Trend

Torrent Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 60.57
Forward P/E 39.97
Price to Book 15.93
Price to Sales 10.22
PEG Ratio 3.94

Profitability Ratios

Profit Margin 16.92%
Operating Margin 26.15%
Return on Equity 25.18%
Return on Assets 12.75%

Financial Health

Current Ratio 1.19
Debt to Equity 42.81
Beta 0.13

Per Share Data

EPS (TTM) ₹58.99
Book Value per Share ₹224.28
Revenue per Share ₹349.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
torntpharm1.2T60.5715.9325.18%16.92%42.81
Sun Pharmaceutical 3.8T36.635.2715.08%19.29%3.26
Divi's Laboratories 1.6T68.7110.5914.64%23.89%0.03
Cipla 1.2T22.273.8516.85%19.62%1.40
Mankind Pharma 1.0T53.197.1013.67%14.66%58.43
Dr. Reddy's 1.0T18.012.9117.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.