
Touchwood (TOUCHWOOD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
249.4M
Gross Profit
249.4M
100.00%
Operating Income
16.1M
6.44%
Net Income
13.6M
5.45%
Balance Sheet Metrics
Total Assets
493.8M
Total Liabilities
87.0M
Shareholders Equity
406.9M
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Touchwood Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 688.5M | 332.5M | 367.1M | 266.2M | 100.6M |
Cost of Goods Sold | 30.0M | - | - | - | - |
Gross Profit | 658.6M | - | - | - | - |
Gross Margin % | 95.6% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 61.6M | 34.6M | 17.4M | 16.4M |
Other Operating Expenses | 548.8M | 177.7M | 261.0M | 213.0M | 37.3M |
Total Operating Expenses | 548.8M | 239.3M | 295.6M | 230.4M | 53.7M |
Operating Income | 68.0M | 42.7M | 32.1M | 27.4M | 17.4M |
Operating Margin % | 9.9% | 12.8% | 8.7% | 10.3% | 17.3% |
Non-Operating Items | |||||
Interest Income | - | 6.5M | 978.0K | 0 | 300.0K |
Interest Expense | 1.8M | 1.2M | 1.2M | 1.2M | 1.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 70.1M | 44.6M | 35.7M | 29.4M | 14.2M |
Income Tax | 18.4M | 12.3M | 11.3M | 8.3M | 4.4M |
Effective Tax Rate % | 26.2% | 27.5% | 31.7% | 28.3% | 31.0% |
Net Income | 51.7M | 32.3M | 24.4M | 21.1M | 9.8M |
Net Margin % | 7.5% | 9.7% | 6.6% | 7.9% | 9.7% |
Key Metrics | |||||
EBITDA | 79.5M | 54.6M | 39.2M | 34.7M | 24.1M |
EPS (Basic) | - | ₹2.93 | ₹2.42 | ₹2.25 | ₹1.21 |
EPS (Diluted) | - | ₹2.93 | ₹2.42 | ₹2.25 | ₹1.21 |
Basic Shares Outstanding | - | 11081245 | 10181245 | 10181245 | 10200000 |
Diluted Shares Outstanding | - | 11081245 | 10181245 | 10181245 | 10200000 |
Income Statement Trend
Touchwood Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 172.4M | 213.5M | 175.7M | 71.6M | 44.2M |
Short-term Investments | 52.3M | 53.2M | 20.8M | - | - |
Accounts Receivable | 75.5M | 74.2M | 70.3M | 34.4M | 69.1M |
Inventory | - | 0 | 0 | - | 0 |
Other Current Assets | 104.8M | 6.4M | 6.4M | 26.3M | 16.2M |
Total Current Assets | 405.0M | 367.8M | 295.1M | 132.4M | 129.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 13.5M | 13.5M | 13.5M | 13.4M |
Goodwill | 2.2M | 2.9M | 3.6M | 4.3M | 1.8M |
Intangible Assets | 2.2M | 2.9M | 3.6M | 4.3M | 1.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 19.0K | 19.0K | -1.0K | - |
Total Non-Current Assets | 88.9M | 61.6M | 44.0M | 52.9M | 49.6M |
Total Assets | 493.8M | 429.4M | 339.1M | 185.3M | 179.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.5M | 9.4M | 41.3M | 2.6M | 14.3M |
Short-term Debt | 3.1M | 4.0M | 1.1M | 2.3M | 3.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 28.0M | 20.0M | -1.0K | 1.0K | -100.0K |
Total Current Liabilities | 67.3M | 48.6M | 68.5M | 18.7M | 33.0M |
Non-Current Liabilities | |||||
Long-term Debt | 10.4M | 13.2M | 1.5M | 2.2M | 2.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 90.0K | 1.0K | - | 100.0K |
Total Non-Current Liabilities | 19.7M | 21.4M | 9.1M | 9.8M | 11.1M |
Total Liabilities | 87.0M | 70.0M | 77.6M | 28.5M | 44.1M |
Equity | |||||
Common Stock | 110.8M | 110.8M | 101.8M | 101.8M | 101.8M |
Retained Earnings | - | 108.2M | 79.1M | 55.0M | 33.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 406.9M | 359.4M | 261.6M | 156.8M | 135.1M |
Key Metrics | |||||
Total Debt | 13.6M | 17.2M | 2.7M | 4.5M | 6.6M |
Working Capital | 337.7M | 319.2M | 226.7M | 113.6M | 96.6M |
Balance Sheet Composition
Touchwood Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 51.9M | 32.9M | 25.4M | 22.9M | 12.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -70.0M | -26.0M | -46.5M | 18.1M | 9.1M |
Operating Cash Flow | -20.7M | 939.0K | -21.7M | 42.1M | 21.6M |
Investing Activities | |||||
Capital Expenditures | -33.6M | -23.7M | -424.0K | -4.4M | -5.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.2M | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -34.8M | -23.7M | -424.0K | -4.5M | -5.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -4.4M | -3.9M | -1.5M | -1.2M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -5.3M | 67.8M | 78.3M | -2.6M | 1.8M |
Free Cash Flow | -34.5M | -50.5M | 21.6M | 27.8M | -1.8M |
Net Change in Cash | -60.8M | 45.1M | 56.2M | 35.1M | 17.9M |
Cash Flow Trend
Touchwood Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.58
Price to Book
2.80
Price to Sales
1.63
Profitability Ratios
Profit Margin
7.53%
Operating Margin
6.44%
Return on Equity
13.50%
Return on Assets
9.21%
Financial Health
Current Ratio
6.02
Debt to Equity
3.34
Beta
0.05
Per Share Data
EPS (TTM)
₹4.68
Book Value per Share
₹36.13
Revenue per Share
₹62.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
touchwood | 1.1B | 21.58 | 2.80 | 13.50% | 7.53% | 3.34 |
Affle India | 278.6B | 69.38 | 9.42 | 12.96% | 16.93% | 2.79 |
Signpost India | 11.6B | 34.39 | 5.19 | 16.31% | 7.46% | 78.75 |
Praveg | 11.2B | 71.74 | 2.41 | 4.19% | 9.15% | 16.14 |
R K Swamy | 7.8B | 41.19 | 3.10 | 7.60% | 6.34% | 12.98 |
Bright Outdoor Media | 7.9B | 41.31 | 4.82 | 12.31% | 15.05% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.