Touchwood Entertainment Ltd. | Small-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 249.4M
Gross Profit 249.4M 100.00%
Operating Income 16.1M 6.44%
Net Income 13.6M 5.45%

Balance Sheet Metrics

Total Assets 493.8M
Total Liabilities 87.0M
Shareholders Equity 406.9M
Debt to Equity 0.21

Cash Flow Metrics

Revenue & Profitability Trend

Touchwood Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i688.5M332.5M367.1M266.2M100.6M
Cost of Goods Sold i30.0M----
Gross Profit i658.6M----
Gross Margin % i95.6%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-61.6M34.6M17.4M16.4M
Other Operating Expenses i548.8M177.7M261.0M213.0M37.3M
Total Operating Expenses i548.8M239.3M295.6M230.4M53.7M
Operating Income i68.0M42.7M32.1M27.4M17.4M
Operating Margin % i9.9%12.8%8.7%10.3%17.3%
Non-Operating Items
Interest Income i-6.5M978.0K0300.0K
Interest Expense i1.8M1.2M1.2M1.2M1.1M
Other Non-Operating Income-----
Pre-tax Income i70.1M44.6M35.7M29.4M14.2M
Income Tax i18.4M12.3M11.3M8.3M4.4M
Effective Tax Rate % i26.2%27.5%31.7%28.3%31.0%
Net Income i51.7M32.3M24.4M21.1M9.8M
Net Margin % i7.5%9.7%6.6%7.9%9.7%
Key Metrics
EBITDA i79.5M54.6M39.2M34.7M24.1M
EPS (Basic) i-₹2.93₹2.42₹2.25₹1.21
EPS (Diluted) i-₹2.93₹2.42₹2.25₹1.21
Basic Shares Outstanding i-11081245101812451018124510200000
Diluted Shares Outstanding i-11081245101812451018124510200000

Income Statement Trend

Touchwood Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i172.4M213.5M175.7M71.6M44.2M
Short-term Investments i52.3M53.2M20.8M--
Accounts Receivable i75.5M74.2M70.3M34.4M69.1M
Inventory i-00-0
Other Current Assets104.8M6.4M6.4M26.3M16.2M
Total Current Assets i405.0M367.8M295.1M132.4M129.6M
Non-Current Assets
Property, Plant & Equipment i-13.5M13.5M13.5M13.4M
Goodwill i2.2M2.9M3.6M4.3M1.8M
Intangible Assets i2.2M2.9M3.6M4.3M1.8M
Long-term Investments-----
Other Non-Current Assets-19.0K19.0K-1.0K-
Total Non-Current Assets i88.9M61.6M44.0M52.9M49.6M
Total Assets i493.8M429.4M339.1M185.3M179.2M
Liabilities
Current Liabilities
Accounts Payable i14.5M9.4M41.3M2.6M14.3M
Short-term Debt i3.1M4.0M1.1M2.3M3.7M
Current Portion of Long-term Debt-----
Other Current Liabilities28.0M20.0M-1.0K1.0K-100.0K
Total Current Liabilities i67.3M48.6M68.5M18.7M33.0M
Non-Current Liabilities
Long-term Debt i10.4M13.2M1.5M2.2M2.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-90.0K1.0K-100.0K
Total Non-Current Liabilities i19.7M21.4M9.1M9.8M11.1M
Total Liabilities i87.0M70.0M77.6M28.5M44.1M
Equity
Common Stock i110.8M110.8M101.8M101.8M101.8M
Retained Earnings i-108.2M79.1M55.0M33.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i406.9M359.4M261.6M156.8M135.1M
Key Metrics
Total Debt i13.6M17.2M2.7M4.5M6.6M
Working Capital i337.7M319.2M226.7M113.6M96.6M

Balance Sheet Composition

Touchwood Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i51.9M32.9M25.4M22.9M12.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-70.0M-26.0M-46.5M18.1M9.1M
Operating Cash Flow i-20.7M939.0K-21.7M42.1M21.6M
Investing Activities
Capital Expenditures i-33.6M-23.7M-424.0K-4.4M-5.5M
Acquisitions i-----
Investment Purchases i-1.2M----
Investment Sales i-----
Investing Cash Flow i-34.8M-23.7M-424.0K-4.5M-5.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-4.4M-3.9M-1.5M-1.2M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-5.3M67.8M78.3M-2.6M1.8M
Free Cash Flow i-34.5M-50.5M21.6M27.8M-1.8M
Net Change in Cash i-60.8M45.1M56.2M35.1M17.9M

Cash Flow Trend

Touchwood Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.58
Price to Book 2.80
Price to Sales 1.63

Profitability Ratios

Profit Margin 7.53%
Operating Margin 6.44%
Return on Equity 13.50%
Return on Assets 9.21%

Financial Health

Current Ratio 6.02
Debt to Equity 3.34
Beta 0.05

Per Share Data

EPS (TTM) ₹4.68
Book Value per Share ₹36.13
Revenue per Share ₹62.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
touchwood1.1B21.582.8013.50%7.53%3.34
Affle India 278.6B69.389.4212.96%16.93%2.79
Signpost India 11.6B34.395.1916.31%7.46%78.75
Praveg 11.2B71.742.414.19%9.15%16.14
R K Swamy 7.8B41.193.107.60%6.34%12.98
Bright Outdoor Media 7.9B41.314.8212.31%15.05%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.