TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.8B
Operating Income 1.1B 37.91%
Net Income -3.2B -114.33%
EPS (Diluted) ₹-1.66

Balance Sheet Metrics

Total Assets 13.0B
Total Liabilities 208.7B
Shareholders Equity -195.7B

Cash Flow Metrics

Revenue & Profitability Trend

Tata Teleservices Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i13.1B11.9B11.0B10.9B10.4B
Cost of Goods Sold i-2.7B2.5B3.0B2.5B
Gross Profit i-9.2B8.5B7.9B7.9B
Gross Margin % i0.0%77.4%77.2%72.7%75.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-368.0M426.8M419.8M315.0M
Other Operating Expenses i6.5B2.2B2.0B1.7B1.8B
Total Operating Expenses i6.5B2.6B2.4B2.1B2.1B
Operating Income i4.0B3.8B3.5B3.1B3.2B
Operating Margin % i30.8%31.9%31.5%28.8%31.0%
Non-Operating Items
Interest Income i25.0M9.5M30.4M28.4M109.0M
Interest Expense i16.9B16.2B15.0B15.4B15.6B
Other Non-Operating Income-----
Pre-tax Income i-12.8B-12.3B-11.4B-12.2B-20.0B
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-12.8B-12.3B-11.4B-12.2B-20.0B
Net Margin % i-97.5%-103.5%-103.9%-111.4%-192.0%
Key Metrics
EBITDA i5.8B5.3B5.0B4.8B5.1B
EPS (Basic) i₹-6.52₹-6.28₹-5.86₹-6.22₹-10.21
EPS (Diluted) i₹-6.52₹-6.28₹-5.86₹-6.22₹-10.21
Basic Shares Outstanding i19560122701954927727195492772719549277271954927727
Diluted Shares Outstanding i19560122701954927727195492772719549277271954927727

Income Statement Trend

Tata Teleservices Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i423.7M324.1M142.1M167.0M430.1M
Short-term Investments i769.8M344.3M664.6M1.0B705.1M
Accounts Receivable i1.4B1.6B1.1B1.2B782.2M
Inventory i-----
Other Current Assets304.7M419.3M660.3M1.3B1.9B
Total Current Assets i2.9B2.9B2.7B3.8B4.9B
Non-Current Assets
Property, Plant & Equipment i8.0B1.9B2.5B2.7B3.5B
Goodwill i28.2M35.6M70.0M23.3M26.1M
Intangible Assets i28.2M35.6M70.0M23.3M26.1M
Long-term Investments-----
Other Non-Current Assets1.5B1.5B1.3B1.3B1.3B
Total Non-Current Assets i10.1B10.2B9.4B9.9B10.2B
Total Assets i13.0B13.1B12.1B13.6B15.1B
Liabilities
Current Liabilities
Accounts Payable i2.1B2.7B2.1B2.2B2.6B
Short-term Debt i95.1B70.4B98.4B90.4B95.7B
Current Portion of Long-term Debt-----
Other Current Liabilities244.2M143.6M116.0M150.2M120.5M
Total Current Liabilities i99.6B75.3B102.2B94.2B100.1B
Non-Current Liabilities
Long-term Debt i109.0B130.1B82.4B107.6B82.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--155.4M158.6M173.2M
Total Non-Current Liabilities i109.2B130.3B100.4B107.7B99.9B
Total Liabilities i208.7B205.6B202.7B202.0B200.0B
Equity
Common Stock i19.5B19.5B19.5B19.5B19.5B
Retained Earnings i--287.0B-274.7B-263.2B-251.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-195.7B-192.5B-190.5B-188.3B-184.9B
Key Metrics
Total Debt i204.2B200.5B180.9B197.9B177.7B
Working Capital i-96.6B-72.4B-99.5B-90.5B-95.2B

Balance Sheet Composition

Tata Teleservices Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-12.8B-12.3B-11.4B-12.2B-20.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-40.9M239.1M734.1M772.2M1.2B
Operating Cash Flow i4.1B4.1B4.3B4.0B4.6B
Investing Activities
Capital Expenditures i-924.6M-1.0B-1.1B-1.0B-1.1B
Acquisitions i-----
Investment Purchases i-13.4B-12.9B-15.5B-6.3B-7.9B
Investment Sales i13.2B13.3B15.9B6.0B7.2B
Investing Cash Flow i-1.1B-649.8M-688.2M-1.3B-1.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i2.0B67.4B44.0B39.7B153.2B
Debt Repayment i-13.7B-67.5B-44.4B-40.7B-153.5B
Financing Cash Flow i-13.1B-50.4M-367.4M-913.5M-289.6M
Free Cash Flow i4.1B4.8B4.5B4.2B4.5B
Net Change in Cash i-10.1B3.4B3.2B1.7B2.6B

Cash Flow Trend

Tata Teleservices Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -8.86
Price to Book -0.58
Price to Sales 8.87
PEG Ratio -2.32

Profitability Ratios

Profit Margin -100.64%
Operating Margin 38.65%
Return on Equity 6.52%
Return on Assets -97.82%

Financial Health

Current Ratio 0.03
Debt to Equity -1.04
Beta 0.58

Per Share Data

EPS (TTM) ₹-6.53
Book Value per Share ₹-100.11
Revenue per Share ₹6.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ttml112.6B-8.86-0.586.52%-100.64%-1.04
Bharti Airtel 11.1T31.559.4629.46%19.22%126.51
Bharti Hexacom 876.1B63.5213.8423.95%15.44%101.61
RailTel 111.0B34.985.5514.99%8.66%2.23
Route Mobile 54.4B18.522.2412.94%6.49%19.00
Indus Towers 889.8B9.182.5930.81%31.63%60.33

Financial data is updated regularly. All figures are in the company's reporting currency.