
Tata Teleservices (TTML) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8B
Operating Income
1.1B
37.91%
Net Income
-3.2B
-114.33%
EPS (Diluted)
₹-1.66
Balance Sheet Metrics
Total Assets
13.0B
Total Liabilities
208.7B
Shareholders Equity
-195.7B
Cash Flow Metrics
Revenue & Profitability Trend
Tata Teleservices Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 13.1B | 11.9B | 11.0B | 10.9B | 10.4B |
Cost of Goods Sold | - | 2.7B | 2.5B | 3.0B | 2.5B |
Gross Profit | - | 9.2B | 8.5B | 7.9B | 7.9B |
Gross Margin % | 0.0% | 77.4% | 77.2% | 72.7% | 75.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 368.0M | 426.8M | 419.8M | 315.0M |
Other Operating Expenses | 6.5B | 2.2B | 2.0B | 1.7B | 1.8B |
Total Operating Expenses | 6.5B | 2.6B | 2.4B | 2.1B | 2.1B |
Operating Income | 4.0B | 3.8B | 3.5B | 3.1B | 3.2B |
Operating Margin % | 30.8% | 31.9% | 31.5% | 28.8% | 31.0% |
Non-Operating Items | |||||
Interest Income | 25.0M | 9.5M | 30.4M | 28.4M | 109.0M |
Interest Expense | 16.9B | 16.2B | 15.0B | 15.4B | 15.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -12.8B | -12.3B | -11.4B | -12.2B | -20.0B |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -12.8B | -12.3B | -11.4B | -12.2B | -20.0B |
Net Margin % | -97.5% | -103.5% | -103.9% | -111.4% | -192.0% |
Key Metrics | |||||
EBITDA | 5.8B | 5.3B | 5.0B | 4.8B | 5.1B |
EPS (Basic) | ₹-6.52 | ₹-6.28 | ₹-5.86 | ₹-6.22 | ₹-10.21 |
EPS (Diluted) | ₹-6.52 | ₹-6.28 | ₹-5.86 | ₹-6.22 | ₹-10.21 |
Basic Shares Outstanding | 1956012270 | 1954927727 | 1954927727 | 1954927727 | 1954927727 |
Diluted Shares Outstanding | 1956012270 | 1954927727 | 1954927727 | 1954927727 | 1954927727 |
Income Statement Trend
Tata Teleservices Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 423.7M | 324.1M | 142.1M | 167.0M | 430.1M |
Short-term Investments | 769.8M | 344.3M | 664.6M | 1.0B | 705.1M |
Accounts Receivable | 1.4B | 1.6B | 1.1B | 1.2B | 782.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 304.7M | 419.3M | 660.3M | 1.3B | 1.9B |
Total Current Assets | 2.9B | 2.9B | 2.7B | 3.8B | 4.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.0B | 1.9B | 2.5B | 2.7B | 3.5B |
Goodwill | 28.2M | 35.6M | 70.0M | 23.3M | 26.1M |
Intangible Assets | 28.2M | 35.6M | 70.0M | 23.3M | 26.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.5B | 1.5B | 1.3B | 1.3B | 1.3B |
Total Non-Current Assets | 10.1B | 10.2B | 9.4B | 9.9B | 10.2B |
Total Assets | 13.0B | 13.1B | 12.1B | 13.6B | 15.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1B | 2.7B | 2.1B | 2.2B | 2.6B |
Short-term Debt | 95.1B | 70.4B | 98.4B | 90.4B | 95.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 244.2M | 143.6M | 116.0M | 150.2M | 120.5M |
Total Current Liabilities | 99.6B | 75.3B | 102.2B | 94.2B | 100.1B |
Non-Current Liabilities | |||||
Long-term Debt | 109.0B | 130.1B | 82.4B | 107.6B | 82.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 155.4M | 158.6M | 173.2M |
Total Non-Current Liabilities | 109.2B | 130.3B | 100.4B | 107.7B | 99.9B |
Total Liabilities | 208.7B | 205.6B | 202.7B | 202.0B | 200.0B |
Equity | |||||
Common Stock | 19.5B | 19.5B | 19.5B | 19.5B | 19.5B |
Retained Earnings | - | -287.0B | -274.7B | -263.2B | -251.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -195.7B | -192.5B | -190.5B | -188.3B | -184.9B |
Key Metrics | |||||
Total Debt | 204.2B | 200.5B | 180.9B | 197.9B | 177.7B |
Working Capital | -96.6B | -72.4B | -99.5B | -90.5B | -95.2B |
Balance Sheet Composition
Tata Teleservices Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -12.8B | -12.3B | -11.4B | -12.2B | -20.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -40.9M | 239.1M | 734.1M | 772.2M | 1.2B |
Operating Cash Flow | 4.1B | 4.1B | 4.3B | 4.0B | 4.6B |
Investing Activities | |||||
Capital Expenditures | -924.6M | -1.0B | -1.1B | -1.0B | -1.1B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -13.4B | -12.9B | -15.5B | -6.3B | -7.9B |
Investment Sales | 13.2B | 13.3B | 15.9B | 6.0B | 7.2B |
Investing Cash Flow | -1.1B | -649.8M | -688.2M | -1.3B | -1.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 2.0B | 67.4B | 44.0B | 39.7B | 153.2B |
Debt Repayment | -13.7B | -67.5B | -44.4B | -40.7B | -153.5B |
Financing Cash Flow | -13.1B | -50.4M | -367.4M | -913.5M | -289.6M |
Free Cash Flow | 4.1B | 4.8B | 4.5B | 4.2B | 4.5B |
Net Change in Cash | -10.1B | 3.4B | 3.2B | 1.7B | 2.6B |
Cash Flow Trend
Tata Teleservices Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-8.86
Price to Book
-0.58
Price to Sales
8.87
PEG Ratio
-2.32
Profitability Ratios
Profit Margin
-100.64%
Operating Margin
38.65%
Return on Equity
6.52%
Return on Assets
-97.82%
Financial Health
Current Ratio
0.03
Debt to Equity
-1.04
Beta
0.58
Per Share Data
EPS (TTM)
₹-6.53
Book Value per Share
₹-100.11
Revenue per Share
₹6.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttml | 112.6B | -8.86 | -0.58 | 6.52% | -100.64% | -1.04 |
Bharti Airtel | 11.1T | 31.55 | 9.46 | 29.46% | 19.22% | 126.51 |
Bharti Hexacom | 876.1B | 63.52 | 13.84 | 23.95% | 15.44% | 101.61 |
RailTel | 111.0B | 34.98 | 5.55 | 14.99% | 8.66% | 2.23 |
Route Mobile | 54.4B | 18.52 | 2.24 | 12.94% | 6.49% | 19.00 |
Indus Towers | 889.8B | 9.18 | 2.59 | 30.81% | 31.63% | 60.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.