Interactive Financial Charts Not Available

Unimech Aerospace (UNIMECH) | Financial Analysis & Statements

Unimech Aerospace and Manufacturing Inc. | Mid-cap | Industrials

₹1,099.20

2.31%

Unimech Aerospace vs Hindustan Unimech Aerospace vs Bharat Electronics Unimech Aerospace vs Data Patterns Unimech Aerospace vs Zen Technologies Unimech Aerospace vs Apollo Micro Systems Unimech Aerospace vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 629.9M

Gross Profit 231.1M 36.68%

Operating Income 139.1M 22.08%

Net Income 191.2M 30.36%

EPS (Diluted) ₹3.76

Balance Sheet Metrics

Total Assets 8.1B

Total Liabilities 1.4B

Shareholders Equity 6.7B

Debt to Equity 0.21

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Unimech Aerospace Income Statement From 2022 to 2025

Metric	2025	2024	2023	2022
Revenue i	2.4B	2.1B	925.8M	357.5M
Cost of Goods Sold i	1.3B	706.7M	285.7M	113.6M
Gross Profit i	1.1B	1.4B	640.1M	243.9M
Gross Margin % i	45.2%	66.1%	69.1%	68.2%
Operating Expenses
Research & Development i	-	-	-	-
Selling, General & Administrative i	77.1M	113.9M	96.9M	49.4M
Other Operating Expenses i	75.9M	264.8M	35.9M	25.3M
Total Operating Expenses i	153.0M	378.7M	132.8M	74.8M
Operating Income i	819.6M	747.2M	296.9M	49.5M
Operating Margin % i	34.0%	35.8%	32.1%	13.8%
Non-Operating Items
Interest Income i	132.3M	15.6M	4.2M	4.2M
Interest Expense i	39.2M	32.3M	18.6M	16.2M
Other Non-Operating Income	-	-	-	-
Pre-tax Income i	1.0B	765.0M	293.6M	37.2M
Income Tax i	183.7M	183.7M	65.5M	3.3M
Effective Tax Rate % i	18.0%	24.0%	22.3%	8.8%
Net Income i	834.6M	581.3M	228.1M	33.9M
Net Margin % i	34.6%	27.8%	24.6%	9.5%
Key Metrics
EBITDA i	1.1B	842.0M	352.8M	87.2M
EPS (Basic) i	₹17.59	₹12.57	₹4.49	₹0.67
EPS (Diluted) i	₹17.59	₹11.43	₹4.49	₹0.67
Basic Shares Outstanding i	47436105	46252941	50856883	50856883
Diluted Shares Outstanding i	47436105	46252941	50856883	50856883

Income Statement Trend

Unimech Aerospace Balance Sheet From 2022 to 2025

Metric	2025	2024	2023	2022
Assets
Current Assets
Cash & Equivalents i	1.4B	74.2M	22.2M	50.4M
Short-term Investments i	3.7B	237.1M	57.5M	16.0M
Accounts Receivable i	549.8M	468.4M	321.3M	75.2M
Inventory i	197.5M	197.3M	157.7M	47.2M
Other Current Assets	2.9M	-	3.0M	3.8M
Total Current Assets i	6.1B	1.1B	627.7M	252.8M
Non-Current Assets
Property, Plant & Equipment i	1.6B	0	0	0
Goodwill i	15.9M	6.4M	2.7M	3.6M
Intangible Assets i	15.9M	6.4M	2.7M	3.6M
Long-term Investments	-	-	-	-
Other Non-Current Assets	278.9M	-	-	-
Total Non-Current Assets i	2.0B	619.8M	305.7M	315.9M
Total Assets i	8.1B	1.8B	933.4M	568.8M
Liabilities
Current Liabilities
Accounts Payable i	161.0M	135.2M	69.3M	41.2M
Short-term Debt i	397.6M	173.8M	184.9M	124.1M
Current Portion of Long-term Debt	-	-	-	-
Other Current Liabilities	-1.0K	-	20.0K	4.1M
Total Current Liabilities i	924.2M	545.2M	328.0M	198.8M
Non-Current Liabilities
Long-term Debt i	445.4M	125.2M	55.4M	75.4M
Deferred Tax Liabilities i	5.5M	0	1.4M	0
Other Non-Current Liabilities	1.0K	-	-	-
Total Non-Current Liabilities i	459.3M	125.2M	117.0M	93.4M
Total Liabilities i	1.4B	670.4M	445.0M	292.2M
Equity
Common Stock i	254.3M	220.0M	10.4M	10.4M
Retained Earnings i	1.7B	865.9M	478.0M	266.2M
Treasury Stock i	-	-	-	-
Other Equity	-	-	-	-
Total Shareholders Equity i	6.7B	1.1B	488.4M	276.6M
Key Metrics
Total Debt i	843.0M	299.0M	240.3M	199.6M
Working Capital i	5.1B	591.4M	299.7M	54.0M

Balance Sheet Composition

Unimech Aerospace Cash Flow Statement From 2022 to 2025

Metric	2025	2024	2023	2022
Operating Activities
Net Income i	1.0B	765.0M	293.6M	37.2M
Depreciation & Amortization i	-	-	-	-
Stock-Based Compensation i	-	-	-	-
Working Capital Changes i	103.0M	-296.4M	-301.2M	-94.0M
Operating Cash Flow i	1.0B	484.9M	12.3M	-42.6M
Investing Activities
Capital Expenditures i	-1.3B	-352.0M	-54.1M	-25.7M
Acquisitions i	-50.0M	0	-	-
Investment Purchases i	-3.9B	-124.7M	-13.9M	-8.4M
Investment Sales i	503.6M	120.0K	790.0K	33.0M
Investing Cash Flow i	-4.7B	-476.6M	-67.2M	-1.1M
Financing Activities
Share Repurchases i	-	-	-	-
Dividends Paid i	-	-	-	-
Debt Issuance i	1.2B	556.6M	-	-
Debt Repayment i	-738.4M	-464.4M	-	-
Financing Cash Flow i	5.2B	81.6M	10.1M	0
Free Cash Flow i	-507.2M	106.0M	-40.9M	-13.3M
Net Change in Cash i	1.5B	89.9M	-44.8M	-43.7M

Cash Flow Trend

Unimech Aerospace Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 66.65

Forward P/E 41.81

Price to Book 8.17

Price to Sales 22.90

PEG Ratio 1.67

Profitability Ratios

Profit Margin 33.22%

Operating Margin 22.08%

Return on Equity 12.48%

Return on Assets 10.34%

Financial Health

Current Ratio 6.55

Debt to Equity 12.60

Per Share Data

EPS (TTM) ₹16.12

Book Value per Share ₹131.53

Revenue per Share ₹50.19

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
unimech	56.5B	66.65	8.17	12.48%	33.22%	12.60
Hindustan	3.4T	36.36	8.70	26.09%	27.00%	0.00
Bharat Electronics	2.8T	50.98	14.07	26.62%	22.95%	0.31
Data Patterns	136.8B	63.70	9.07	15.15%	30.49%	0.41
Zen Technologies	128.9B	49.76	7.42	16.14%	28.63%	4.48
Apollo Micro Systems	62.1B	88.19	9.40	9.28%	11.00%	55.20

Financial data is updated regularly. All figures are in the company's reporting currency.