
Veto Switchgears (VETO) | Financial Analysis & Statements
Veto Switchgears and Cables Ltd. | Industrials
Veto Switchgears and Cables Ltd. | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
891.8M
Gross Profit
242.1M
27.15%
Operating Income
100.0M
11.21%
Net Income
73.4M
8.23%
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
648.1M
Shareholders Equity
2.7B
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
Veto Switchgears Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.0B | 3.0B | 2.9B | 2.7B | 1.8B |
Cost of Goods Sold | 2.2B | 2.2B | 2.1B | 2.0B | 1.3B |
Gross Profit | 812.9M | 760.6M | 756.3M | 691.8M | 480.1M |
Gross Margin % | 27.1% | 25.3% | 26.1% | 25.9% | 26.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 211.8M | 181.3M | 154.0M | 107.8M |
Other Operating Expenses | 307.4M | 269.6M | 240.6M | 25.7M | 10.6M |
Total Operating Expenses | 307.4M | 481.4M | 421.9M | 179.7M | 118.4M |
Operating Income | 286.3M | 281.6M | 298.8M | 306.4M | 213.8M |
Operating Margin % | 9.5% | 9.4% | 10.3% | 11.5% | 11.8% |
Non-Operating Items | |||||
Interest Income | - | 8.0M | 12.2M | 1.0M | 811.0K |
Interest Expense | 16.4M | 41.4M | 47.8M | 35.0M | 14.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 295.4M | 287.5M | 304.2M | 298.0M | 213.9M |
Income Tax | 77.2M | 106.9M | 99.6M | 96.1M | 65.5M |
Effective Tax Rate % | 26.1% | 37.2% | 32.8% | 32.2% | 30.6% |
Net Income | 218.2M | 180.6M | 204.5M | 201.9M | 148.4M |
Net Margin % | 7.3% | 6.0% | 7.0% | 7.6% | 8.2% |
Key Metrics | |||||
EBITDA | 342.4M | 356.2M | 380.2M | 368.4M | 248.0M |
EPS (Basic) | ₹11.58 | ₹9.39 | ₹10.70 | ₹10.47 | ₹7.74 |
EPS (Diluted) | ₹11.58 | ₹9.39 | ₹10.70 | ₹10.47 | ₹7.74 |
Basic Shares Outstanding | 19114955 | 19114955 | 18922710 | 19114955 | 19114955 |
Diluted Shares Outstanding | 19114955 | 19114955 | 18922710 | 19114955 | 19114955 |
Income Statement Trend
Veto Switchgears Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.5M | 75.4M | 152.5M | 94.5M | 125.9M |
Short-term Investments | 53.2M | 45.9M | - | - | 6.2M |
Accounts Receivable | 1.5B | 1.3B | 1.4B | 1.2B | 906.2M |
Inventory | 948.5M | 943.7M | 1.0B | 1.2B | 1.1B |
Other Current Assets | 105.2M | 100.9M | 433.0K | 649.0K | 72.8M |
Total Current Assets | 2.6B | 2.5B | 2.7B | 2.6B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 377.4M | 278.8M | 270.9M | 288.5M | 300.5M |
Goodwill | 22.0K | 22.0K | 22.0K | 22.0K | 22.0K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 51.2M | -2.0K | 1.0K | -1.0K | -287.1M |
Total Non-Current Assets | 732.6M | 566.0M | 531.2M | 509.1M | 509.4M |
Total Assets | 3.3B | 3.1B | 3.2B | 3.1B | 2.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 283.8M | 242.9M | 259.5M | 343.1M | 320.3M |
Short-term Debt | 204.3M | 202.4M | 325.6M | 427.5M | 348.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 36.7M | 15.9M | 2.0K | 2.0K | 2.0K |
Total Current Liabilities | 584.4M | 500.0M | 704.1M | 836.7M | 714.9M |
Non-Current Liabilities | |||||
Long-term Debt | 25.2M | 23.2M | 108.3M | 41.9M | 7.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 6.0K | -1.0K | 1.0K | 1.0K |
Total Non-Current Liabilities | 63.6M | 89.4M | 170.9M | 116.3M | 77.1M |
Total Liabilities | 648.1M | 589.4M | 874.9M | 953.0M | 792.0M |
Equity | |||||
Common Stock | 191.2M | 191.2M | 191.2M | 191.2M | 191.2M |
Retained Earnings | - | 1.8B | 1.6B | 1.4B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 2.5B | 2.3B | 2.1B | 1.9B |
Key Metrics | |||||
Total Debt | 229.5M | 225.6M | 433.9M | 469.3M | 356.4M |
Working Capital | 2.0B | 2.0B | 2.0B | 1.7B | 1.5B |
Balance Sheet Composition
Veto Switchgears Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 295.4M | 287.5M | 304.2M | 298.0M | 212.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -143.4M | 105.1M | -713.0K | -394.0M | -138.0M |
Operating Cash Flow | 156.1M | 417.6M | 342.0M | -65.8M | 84.3M |
Investing Activities | |||||
Capital Expenditures | -196.6M | -58.1M | -50.8M | -11.2M | -31.6M |
Acquisitions | 9.4M | -11.2M | 0 | 0 | -50.7M |
Investment Purchases | - | 0 | -355.0K | - | - |
Investment Sales | - | 2.3M | - | - | - |
Investing Cash Flow | -186.3M | -65.1M | -42.1M | -2.2M | -73.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -19.1M | -19.1M | -19.1M | -19.1M | - |
Debt Issuance | - | - | 73.1M | 34.1M | - |
Debt Repayment | - | -249.9M | -75.1M | -2.3M | -16.2M |
Financing Cash Flow | -19.1M | -269.0M | -117.9M | 87.7M | -23.9M |
Free Cash Flow | -47.6M | 214.9M | 128.9M | -91.9M | 38.5M |
Net Change in Cash | -49.3M | 83.5M | 181.9M | 19.7M | -13.2M |
Cash Flow Trend
Veto Switchgears Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
Polycab India | 1.0T | 47.39 | 10.06 | 23.41% | 9.38% | 1.95 |
CG Power | 1.0T | 101.98 | 26.49 | 24.14% | 9.50% | 1.02 |
Havells India | 927.4B | 65.80 | 11.14 | 17.65% | 6.59% | 3.82 |
Hitachi Energy India | 909.1B | 172.42 | 21.57 | 9.11% | 7.73% | 2.10 |
Kei Industries | 364.7B | 48.08 | 6.30 | 12.04% | 7.23% | 3.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.