TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 891.8M
Gross Profit 242.1M 27.15%
Operating Income 100.0M 11.21%
Net Income 73.4M 8.23%

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 648.1M
Shareholders Equity 2.7B
Debt to Equity 0.24

Cash Flow Metrics

Revenue & Profitability Trend

Veto Switchgears Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.0B3.0B2.9B2.7B1.8B
Cost of Goods Sold i2.2B2.2B2.1B2.0B1.3B
Gross Profit i812.9M760.6M756.3M691.8M480.1M
Gross Margin % i27.1%25.3%26.1%25.9%26.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-211.8M181.3M154.0M107.8M
Other Operating Expenses i307.4M269.6M240.6M25.7M10.6M
Total Operating Expenses i307.4M481.4M421.9M179.7M118.4M
Operating Income i286.3M281.6M298.8M306.4M213.8M
Operating Margin % i9.5%9.4%10.3%11.5%11.8%
Non-Operating Items
Interest Income i-8.0M12.2M1.0M811.0K
Interest Expense i16.4M41.4M47.8M35.0M14.3M
Other Non-Operating Income-----
Pre-tax Income i295.4M287.5M304.2M298.0M213.9M
Income Tax i77.2M106.9M99.6M96.1M65.5M
Effective Tax Rate % i26.1%37.2%32.8%32.2%30.6%
Net Income i218.2M180.6M204.5M201.9M148.4M
Net Margin % i7.3%6.0%7.0%7.6%8.2%
Key Metrics
EBITDA i342.4M356.2M380.2M368.4M248.0M
EPS (Basic) i₹11.58₹9.39₹10.70₹10.47₹7.74
EPS (Diluted) i₹11.58₹9.39₹10.70₹10.47₹7.74
Basic Shares Outstanding i1911495519114955189227101911495519114955
Diluted Shares Outstanding i1911495519114955189227101911495519114955

Income Statement Trend

Veto Switchgears Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.5M75.4M152.5M94.5M125.9M
Short-term Investments i53.2M45.9M--6.2M
Accounts Receivable i1.5B1.3B1.4B1.2B906.2M
Inventory i948.5M943.7M1.0B1.2B1.1B
Other Current Assets105.2M100.9M433.0K649.0K72.8M
Total Current Assets i2.6B2.5B2.7B2.6B2.2B
Non-Current Assets
Property, Plant & Equipment i377.4M278.8M270.9M288.5M300.5M
Goodwill i22.0K22.0K22.0K22.0K22.0K
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets51.2M-2.0K1.0K-1.0K-287.1M
Total Non-Current Assets i732.6M566.0M531.2M509.1M509.4M
Total Assets i3.3B3.1B3.2B3.1B2.7B
Liabilities
Current Liabilities
Accounts Payable i283.8M242.9M259.5M343.1M320.3M
Short-term Debt i204.3M202.4M325.6M427.5M348.8M
Current Portion of Long-term Debt-----
Other Current Liabilities36.7M15.9M2.0K2.0K2.0K
Total Current Liabilities i584.4M500.0M704.1M836.7M714.9M
Non-Current Liabilities
Long-term Debt i25.2M23.2M108.3M41.9M7.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-6.0K-1.0K1.0K1.0K
Total Non-Current Liabilities i63.6M89.4M170.9M116.3M77.1M
Total Liabilities i648.1M589.4M874.9M953.0M792.0M
Equity
Common Stock i191.2M191.2M191.2M191.2M191.2M
Retained Earnings i-1.8B1.6B1.4B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.7B2.5B2.3B2.1B1.9B
Key Metrics
Total Debt i229.5M225.6M433.9M469.3M356.4M
Working Capital i2.0B2.0B2.0B1.7B1.5B

Balance Sheet Composition

Veto Switchgears Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i295.4M287.5M304.2M298.0M212.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-143.4M105.1M-713.0K-394.0M-138.0M
Operating Cash Flow i156.1M417.6M342.0M-65.8M84.3M
Investing Activities
Capital Expenditures i-196.6M-58.1M-50.8M-11.2M-31.6M
Acquisitions i9.4M-11.2M00-50.7M
Investment Purchases i-0-355.0K--
Investment Sales i-2.3M---
Investing Cash Flow i-186.3M-65.1M-42.1M-2.2M-73.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-19.1M-19.1M-19.1M-19.1M-
Debt Issuance i--73.1M34.1M-
Debt Repayment i--249.9M-75.1M-2.3M-16.2M
Financing Cash Flow i-19.1M-269.0M-117.9M87.7M-23.9M
Free Cash Flow i-47.6M214.9M128.9M-91.9M38.5M
Net Change in Cash i-49.3M83.5M181.9M19.7M-13.2M

Cash Flow Trend

Veto Switchgears Key Financial Ratios

No financial ratio data available.

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
Polycab India 1.0T47.3910.0623.41%9.38%1.95
CG Power 1.0T101.9826.4924.14%9.50%1.02
Havells India 927.4B65.8011.1417.65%6.59%3.82
Hitachi Energy India 909.1B172.4221.579.11%7.73%2.10
Kei Industries 364.7B48.086.3012.04%7.23%3.75

Financial data is updated regularly. All figures are in the company's reporting currency.