TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 49.7M
Gross Profit -9.9M -19.83%
Operating Income -16.6M -33.45%
Net Income -25.2B -50,671.77%

Balance Sheet Metrics

Total Assets 484.8M
Total Liabilities 27.9M
Shareholders Equity 457.0M
Debt to Equity 0.06

Cash Flow Metrics

Revenue & Profitability Trend

VL e-Governance & IT Income Statement From 2023 to 2025

Metric202520242023
Revenue i306.9M220.1M7.3B
Cost of Goods Sold i284.8M244.4M7.0B
Gross Profit i22.1M-24.3M330.0M
Gross Margin % i7.2%-11.0%4.5%
Operating Expenses
Research & Development i---
Selling, General & Administrative i-16.8M56.2M
Other Operating Expenses i25.1M39.6M219.8M
Total Operating Expenses i25.1M56.4M276.0M
Operating Income i-3.0M-80.7M53.4M
Operating Margin % i-1.0%-36.7%0.7%
Non-Operating Items
Interest Income i-9.0K7.0K
Interest Expense i000
Other Non-Operating Income---
Pre-tax Income i-25.2B-1.7B81.3M
Income Tax i202.0K6.0K22.4M
Effective Tax Rate % i0.0%0.0%27.6%
Net Income i-25.2B-1.7B58.9M
Net Margin % i-8,201.8%-772.0%0.8%
Key Metrics
EBITDA i14.4M-76.3M81.3M
EPS (Basic) i₹-236.42₹-16.04₹0.56
EPS (Diluted) i₹-236.42₹-16.04₹0.56
Basic Shares Outstanding i106464449105951000105951329
Diluted Shares Outstanding i106464449105951000105951329

Income Statement Trend

VL e-Governance & IT Balance Sheet From 2023 to 2025

Metric202520242023
Assets
Current Assets
Cash & Equivalents i24.6M535.0K80.0K
Short-term Investments i430.7M147.0K147.0K
Accounts Receivable i011.6B11.6B
Inventory i---
Other Current Assets5.7M1.0M-1.0K
Total Current Assets i461.0M24.9B26.7B
Non-Current Assets
Property, Plant & Equipment i---
Goodwill i00-
Intangible Assets i---
Long-term Investments---
Other Non-Current Assets--29.0K-28.0K
Total Non-Current Assets i23.8M301.7M297.1M
Total Assets i484.8M25.2B27.0B
Liabilities
Current Liabilities
Accounts Payable i703.0K151.7M246.4M
Short-term Debt i0510.9M536.7M
Current Portion of Long-term Debt---
Other Current Liabilities12.7M45.0K-1.0K
Total Current Liabilities i27.7M687.3M805.7M
Non-Current Liabilities
Long-term Debt i---
Deferred Tax Liabilities i187.0K--
Other Non-Current Liabilities---
Total Non-Current Liabilities i187.0K00
Total Liabilities i27.9M687.3M805.7M
Equity
Common Stock i1.1B1.1B1.1B
Retained Earnings i-16.7B18.4B
Treasury Stock i---
Other Equity---
Total Shareholders Equity i457.0M24.5B26.2B
Key Metrics
Total Debt i0510.9M536.7M
Working Capital i433.3M24.2B25.9B

Balance Sheet Composition

VL e-Governance & IT Cash Flow Statement From 2023 to 2025

Metric202520242023
Operating Activities
Net Income i14.0M-76.3M81.3M
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i24.7B1.8B-471.1M
Operating Cash Flow i24.7B1.8B-389.8M
Investing Activities
Capital Expenditures i---
Acquisitions i---
Investment Purchases i---
Investment Sales i---
Investing Cash Flow i-23.8M-37.0K1.0K
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i---
Debt Repayment i-510.9M-25.9M-
Financing Cash Flow i121.3M-51.7M536.7M
Free Cash Flow i-601.3M22.0M-564.8M
Net Change in Cash i24.8B1.7B146.9M

Cash Flow Trend

VL e-Governance & IT Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.16
Price to Book 9.48
Price to Sales 11.92

Profitability Ratios

Profit Margin 7.21%
Operating Margin 3.93%
Return on Equity -5,508.14%
Return on Assets -5,191.56%

Financial Health

Current Ratio 16.66
Debt to Equity 0.00
Beta 1.77

Per Share Data

EPS (TTM) ₹-236.42
Book Value per Share ₹4.21
Revenue per Share ₹3.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vlegov4.3B-0.169.48-5,508.14%7.21%0.00
Delhivery Limited 353.9B179.393.761.72%2.20%15.07
Blue Dart Express 138.1B55.828.8516.19%4.26%64.63
Gateway Distriparks 34.4B8.991.5615.12%20.37%29.36
Allcargo Logistics 33.9B99.171.481.35%-0.43%0.77
Mahindra Logistics 31.9B647.285.29-7.89%-0.59%191.26

Financial data is updated regularly. All figures are in the company's reporting currency.