
VL e-Governance & IT (VLEGOV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
49.7M
Gross Profit
-9.9M
-19.83%
Operating Income
-16.6M
-33.45%
Net Income
-25.2B
-50,671.77%
Balance Sheet Metrics
Total Assets
484.8M
Total Liabilities
27.9M
Shareholders Equity
457.0M
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
VL e-Governance & IT Income Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Revenue | 306.9M | 220.1M | 7.3B |
Cost of Goods Sold | 284.8M | 244.4M | 7.0B |
Gross Profit | 22.1M | -24.3M | 330.0M |
Gross Margin % | 7.2% | -11.0% | 4.5% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | - | 16.8M | 56.2M |
Other Operating Expenses | 25.1M | 39.6M | 219.8M |
Total Operating Expenses | 25.1M | 56.4M | 276.0M |
Operating Income | -3.0M | -80.7M | 53.4M |
Operating Margin % | -1.0% | -36.7% | 0.7% |
Non-Operating Items | |||
Interest Income | - | 9.0K | 7.0K |
Interest Expense | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - |
Pre-tax Income | -25.2B | -1.7B | 81.3M |
Income Tax | 202.0K | 6.0K | 22.4M |
Effective Tax Rate % | 0.0% | 0.0% | 27.6% |
Net Income | -25.2B | -1.7B | 58.9M |
Net Margin % | -8,201.8% | -772.0% | 0.8% |
Key Metrics | |||
EBITDA | 14.4M | -76.3M | 81.3M |
EPS (Basic) | ₹-236.42 | ₹-16.04 | ₹0.56 |
EPS (Diluted) | ₹-236.42 | ₹-16.04 | ₹0.56 |
Basic Shares Outstanding | 106464449 | 105951000 | 105951329 |
Diluted Shares Outstanding | 106464449 | 105951000 | 105951329 |
Income Statement Trend
VL e-Governance & IT Balance Sheet From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 24.6M | 535.0K | 80.0K |
Short-term Investments | 430.7M | 147.0K | 147.0K |
Accounts Receivable | 0 | 11.6B | 11.6B |
Inventory | - | - | - |
Other Current Assets | 5.7M | 1.0M | -1.0K |
Total Current Assets | 461.0M | 24.9B | 26.7B |
Non-Current Assets | |||
Property, Plant & Equipment | - | - | - |
Goodwill | 0 | 0 | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | -29.0K | -28.0K |
Total Non-Current Assets | 23.8M | 301.7M | 297.1M |
Total Assets | 484.8M | 25.2B | 27.0B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 703.0K | 151.7M | 246.4M |
Short-term Debt | 0 | 510.9M | 536.7M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 12.7M | 45.0K | -1.0K |
Total Current Liabilities | 27.7M | 687.3M | 805.7M |
Non-Current Liabilities | |||
Long-term Debt | - | - | - |
Deferred Tax Liabilities | 187.0K | - | - |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 187.0K | 0 | 0 |
Total Liabilities | 27.9M | 687.3M | 805.7M |
Equity | |||
Common Stock | 1.1B | 1.1B | 1.1B |
Retained Earnings | - | 16.7B | 18.4B |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 457.0M | 24.5B | 26.2B |
Key Metrics | |||
Total Debt | 0 | 510.9M | 536.7M |
Working Capital | 433.3M | 24.2B | 25.9B |
Balance Sheet Composition
VL e-Governance & IT Cash Flow Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Operating Activities | |||
Net Income | 14.0M | -76.3M | 81.3M |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | 24.7B | 1.8B | -471.1M |
Operating Cash Flow | 24.7B | 1.8B | -389.8M |
Investing Activities | |||
Capital Expenditures | - | - | - |
Acquisitions | - | - | - |
Investment Purchases | - | - | - |
Investment Sales | - | - | - |
Investing Cash Flow | -23.8M | -37.0K | 1.0K |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | -510.9M | -25.9M | - |
Financing Cash Flow | 121.3M | -51.7M | 536.7M |
Free Cash Flow | -601.3M | 22.0M | -564.8M |
Net Change in Cash | 24.8B | 1.7B | 146.9M |
Cash Flow Trend
VL e-Governance & IT Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.16
Price to Book
9.48
Price to Sales
11.92
Profitability Ratios
Profit Margin
7.21%
Operating Margin
3.93%
Return on Equity
-5,508.14%
Return on Assets
-5,191.56%
Financial Health
Current Ratio
16.66
Debt to Equity
0.00
Beta
1.77
Per Share Data
EPS (TTM)
₹-236.42
Book Value per Share
₹4.21
Revenue per Share
₹3.32
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vlegov | 4.3B | -0.16 | 9.48 | -5,508.14% | 7.21% | 0.00 |
Delhivery Limited | 353.9B | 179.39 | 3.76 | 1.72% | 2.20% | 15.07 |
Blue Dart Express | 138.1B | 55.82 | 8.85 | 16.19% | 4.26% | 64.63 |
Gateway Distriparks | 34.4B | 8.99 | 1.56 | 15.12% | 20.37% | 29.36 |
Allcargo Logistics | 33.9B | 99.17 | 1.48 | 1.35% | -0.43% | 0.77 |
Mahindra Logistics | 31.9B | 647.28 | 5.29 | -7.89% | -0.59% | 191.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.