TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 82.4M
Gross Profit 5.9M 7.12%
Operating Income 3.2M 3.93%
Net Income 6.9M 8.43%
EPS (Diluted) ₹0.06

Balance Sheet Metrics

Total Assets 484.8M
Total Liabilities 27.9M
Shareholders Equity 457.0M
Debt to Equity 0.06

Cash Flow Metrics

Revenue & Profitability Trend

VL e-Governance & IT Income Statement From 2023 to 2025

Metric202520242023
Revenue i306.9M220.1M7.3B
Cost of Goods Sold i273.6M244.4M7.0B
Gross Profit i33.3M-24.3M330.0M
Gross Margin % i10.8%-11.0%4.5%
Operating Expenses
Research & Development i---
Selling, General & Administrative i11.3M16.8M56.2M
Other Operating Expenses i12.8M39.6M219.8M
Total Operating Expenses i24.1M56.4M276.0M
Operating Income i-2.8M-80.7M53.4M
Operating Margin % i-0.9%-36.7%0.7%
Non-Operating Items
Interest Income i9.0M9.0K7.0K
Interest Expense i000
Other Non-Operating Income---
Pre-tax Income i-25.2B-1.7B81.3M
Income Tax i202.0K6.0K22.4M
Effective Tax Rate % i0.0%0.0%27.6%
Net Income i-25.2B-1.7B58.9M
Net Margin % i-8,201.8%-772.0%0.8%
Key Metrics
EBITDA i25.2B-76.3M81.3M
EPS (Basic) i₹-236.42₹-16.04₹0.56
EPS (Diluted) i₹-236.42₹-16.04₹0.56
Basic Shares Outstanding i106465000105951000105951329
Diluted Shares Outstanding i106465000105951000105951329

Income Statement Trend

VL e-Governance & IT Balance Sheet From 2023 to 2025

Metric202520242023
Assets
Current Assets
Cash & Equivalents i24.6M535.0K80.0K
Short-term Investments i430.1M147.0K147.0K
Accounts Receivable i011.6B11.6B
Inventory i---
Other Current Assets5.7M1.0M-1.0K
Total Current Assets i461.0M24.9B26.7B
Non-Current Assets
Property, Plant & Equipment i-1.0K--
Goodwill i00-
Intangible Assets i---
Long-term Investments---
Other Non-Current Assets--29.0K-28.0K
Total Non-Current Assets i23.8M301.7M297.1M
Total Assets i484.8M25.2B27.0B
Liabilities
Current Liabilities
Accounts Payable i703.0K151.7M246.4M
Short-term Debt i0510.9M536.7M
Current Portion of Long-term Debt---
Other Current Liabilities1.0K45.0K-1.0K
Total Current Liabilities i27.7M687.3M805.7M
Non-Current Liabilities
Long-term Debt i---
Deferred Tax Liabilities i187.0K--
Other Non-Current Liabilities1.0K--
Total Non-Current Liabilities i188.0K00
Total Liabilities i27.9M687.3M805.7M
Equity
Common Stock i1.1B1.1B1.1B
Retained Earnings i-8.5B16.7B18.4B
Treasury Stock i---
Other Equity---
Total Shareholders Equity i457.0M24.5B26.2B
Key Metrics
Total Debt i0510.9M536.7M
Working Capital i433.3M24.2B25.9B

Balance Sheet Composition

VL e-Governance & IT Cash Flow Statement From 2023 to 2025

Metric202520242023
Operating Activities
Net Income i14.0M-76.3M81.3M
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i24.7B1.8B-471.1M
Operating Cash Flow i24.7B1.8B-389.8M
Investing Activities
Capital Expenditures i---
Acquisitions i---
Investment Purchases i---
Investment Sales i---
Investing Cash Flow i-23.8M-37.0K1.0K
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i---
Debt Repayment i-510.9M-25.9M-
Financing Cash Flow i121.3M-51.7M536.7M
Free Cash Flow i-592.3M22.0M-564.8M
Net Change in Cash i24.8B1.7B146.9M

Cash Flow Trend

VL e-Governance & IT Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.11
Price to Book 6.67
Price to Sales 8.41

Profitability Ratios

Profit Margin 10.84%
Operating Margin 3.93%
Return on Equity -5,508.15%
Return on Assets -5,191.56%

Financial Health

Current Ratio 16.66
Debt to Equity 0.00
Beta 1.08

Per Share Data

EPS (TTM) ₹-236.42
Book Value per Share ₹4.21
Revenue per Share ₹3.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vlegov2.9B-0.116.67-5,508.15%10.84%0.00
Delhivery Limited 326.9B166.913.471.72%2.20%15.07
Blue Dart Express 134.9B54.358.6516.19%4.26%64.63
Mahindra Logistics 35.0B647.285.81-7.89%-0.59%191.26
Allcargo Logistics 32.8B99.171.381.35%-0.43%0.77
Gateway Distriparks 32.0B8.231.4315.12%20.37%29.36

Financial data is updated regularly. All figures are in the company's reporting currency.