Wealth First Portfolio Managers Ltd. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.9B
Gross Profit 123.1M 4.26%
Operating Income -63.3M -2.19%
Net Income -42.9M -1.49%

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 76.8M
Shareholders Equity 1.3B
Debt to Equity 0.06

Cash Flow Metrics

Revenue & Profitability Trend

Wealth First Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i19.6B8.5B3.9B14.8B8.2B
Cost of Goods Sold i19.3B8.3B3.6B14.5B8.1B
Gross Profit i297.0M125.5M305.6M259.8M189.3M
Gross Margin % i1.5%1.5%7.8%1.8%2.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.8M8.5M4.9M4.3M
Other Operating Expenses i36.1M10.9M92.8M13.2M7.0M
Total Operating Expenses i36.1M15.7M101.3M18.1M11.4M
Operating Income i398.1M416.9M180.7M222.2M162.4M
Operating Margin % i2.0%4.9%4.6%1.5%2.0%
Non-Operating Items
Interest Income i-10.1M9.7M10.1M10.3M
Interest Expense i941.0K140.2K112.8K191.6K573.8K
Other Non-Operating Income-----
Pre-tax Income i451.2M554.2M186.8M247.4M182.0M
Income Tax i109.8M127.4M48.4M58.9M53.3M
Effective Tax Rate % i24.3%23.0%25.9%23.8%29.3%
Net Income i341.5M426.8M138.3M188.5M128.7M
Net Margin % i1.7%5.0%3.6%1.3%1.6%
Key Metrics
EBITDA i470.8M436.2M196.3M237.7M178.5M
EPS (Basic) i-₹40.06₹12.98₹17.69₹15.10
EPS (Diluted) i-₹40.06₹12.98₹17.69₹15.10
Basic Shares Outstanding i-1065500010655000106550008524000
Diluted Shares Outstanding i-1065500010655000106550008524000

Income Statement Trend

Wealth First Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i27.1M48.0M25.7M54.4M15.4M
Short-term Investments i-----
Accounts Receivable i61.6M48.0M33.6M33.5M15.4M
Inventory i714.5M569.9M237.7M316.8M340.5M
Other Current Assets68.2M1010-10-1
Total Current Assets i878.8M678.8M311.2M409.2M373.6M
Non-Current Assets
Property, Plant & Equipment i-00-10-10
Goodwill i1.3M2.0M3.3M5.5M0
Intangible Assets i1.3M2.0M3.3M5.5M-
Long-term Investments-----
Other Non-Current Assets67.2M-10-1089.5M-10
Total Non-Current Assets i483.2M569.6M491.6M307.8M123.0M
Total Assets i1.4B1.2B802.9M717.0M496.6M
Liabilities
Current Liabilities
Accounts Payable i1.1M824.5K393.0K1.9M0
Short-term Debt i00356.8K18.7M540
Current Portion of Long-term Debt-----
Other Current Liabilities61.1M51.7M3.0M2.3M6.8M
Total Current Liabilities i70.1M59.0M29.5M54.1M27.5M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i00000
Other Non-Current Liabilities--1.0K-1.0K--1
Total Non-Current Liabilities i6.7M6.8M6.9M6.9M6.8M
Total Liabilities i76.8M65.8M36.3M61.0M34.3M
Equity
Common Stock i106.6M106.6M106.6M106.6M106.6M
Retained Earnings i-970.3M582.0M468.0M282.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B1.2B766.5M656.0M462.3M
Key Metrics
Total Debt i00356.8K18.7M540
Working Capital i808.6M619.8M281.8M355.0M346.1M

Balance Sheet Composition

Wealth First Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i451.2M554.2M186.8M247.4M182.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-216.2M-335.5M84.5M-4.6M-108.1M
Operating Cash Flow i203.3M244.7M264.6M246.7M73.0M
Investing Activities
Capital Expenditures i-3.2M-2.9M-1.6M-11.5M-1.1M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-3.2M-2.9M-1.6M-11.5M-1.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-208.9M-36.0M-24.3M-12.3M-8.1M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-208.9M-36.0M-24.3M6.3M-34.4M
Free Cash Flow i101.1M152.2M202.5M198.0M68.8M
Net Change in Cash i-8.8M205.7M238.7M241.6M37.5M

Cash Flow Trend

Wealth First Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.03
Price to Book 10.36
Price to Sales 22.20

Profitability Ratios

Profit Margin 56.93%
Operating Margin 231.44%
Return on Equity 27.67%
Return on Assets 26.16%

Financial Health

Current Ratio 12.51
Debt to Equity 0.00
Beta -0.65

Per Share Data

EPS (TTM) ₹32.02
Book Value per Share ₹120.62
Revenue per Share ₹56.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wealth13.3B39.0310.3627.67%56.93%0.00
Motilal Oswal 557.5B20.475.0222.47%37.00%138.95
Authum Investment 507.4B12.413.4528.87%93.88%7.18
RRP Semiconductor 48.9B587.98299.95185.65%26.49%71.22
Share India 36.0B11.861.8713.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93

Financial data is updated regularly. All figures are in the company's reporting currency.