
Wealth First (WEALTH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.9B
Gross Profit
123.1M
4.26%
Operating Income
-63.3M
-2.19%
Net Income
-42.9M
-1.49%
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
76.8M
Shareholders Equity
1.3B
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Wealth First Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 19.6B | 8.5B | 3.9B | 14.8B | 8.2B |
Cost of Goods Sold | 19.3B | 8.3B | 3.6B | 14.5B | 8.1B |
Gross Profit | 297.0M | 125.5M | 305.6M | 259.8M | 189.3M |
Gross Margin % | 1.5% | 1.5% | 7.8% | 1.8% | 2.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.8M | 8.5M | 4.9M | 4.3M |
Other Operating Expenses | 36.1M | 10.9M | 92.8M | 13.2M | 7.0M |
Total Operating Expenses | 36.1M | 15.7M | 101.3M | 18.1M | 11.4M |
Operating Income | 398.1M | 416.9M | 180.7M | 222.2M | 162.4M |
Operating Margin % | 2.0% | 4.9% | 4.6% | 1.5% | 2.0% |
Non-Operating Items | |||||
Interest Income | - | 10.1M | 9.7M | 10.1M | 10.3M |
Interest Expense | 941.0K | 140.2K | 112.8K | 191.6K | 573.8K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 451.2M | 554.2M | 186.8M | 247.4M | 182.0M |
Income Tax | 109.8M | 127.4M | 48.4M | 58.9M | 53.3M |
Effective Tax Rate % | 24.3% | 23.0% | 25.9% | 23.8% | 29.3% |
Net Income | 341.5M | 426.8M | 138.3M | 188.5M | 128.7M |
Net Margin % | 1.7% | 5.0% | 3.6% | 1.3% | 1.6% |
Key Metrics | |||||
EBITDA | 470.8M | 436.2M | 196.3M | 237.7M | 178.5M |
EPS (Basic) | - | ₹40.06 | ₹12.98 | ₹17.69 | ₹15.10 |
EPS (Diluted) | - | ₹40.06 | ₹12.98 | ₹17.69 | ₹15.10 |
Basic Shares Outstanding | - | 10655000 | 10655000 | 10655000 | 8524000 |
Diluted Shares Outstanding | - | 10655000 | 10655000 | 10655000 | 8524000 |
Income Statement Trend
Wealth First Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 27.1M | 48.0M | 25.7M | 54.4M | 15.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 61.6M | 48.0M | 33.6M | 33.5M | 15.4M |
Inventory | 714.5M | 569.9M | 237.7M | 316.8M | 340.5M |
Other Current Assets | 68.2M | 10 | 10 | -10 | -1 |
Total Current Assets | 878.8M | 678.8M | 311.2M | 409.2M | 373.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | -10 | -10 |
Goodwill | 1.3M | 2.0M | 3.3M | 5.5M | 0 |
Intangible Assets | 1.3M | 2.0M | 3.3M | 5.5M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 67.2M | -10 | -10 | 89.5M | -10 |
Total Non-Current Assets | 483.2M | 569.6M | 491.6M | 307.8M | 123.0M |
Total Assets | 1.4B | 1.2B | 802.9M | 717.0M | 496.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1M | 824.5K | 393.0K | 1.9M | 0 |
Short-term Debt | 0 | 0 | 356.8K | 18.7M | 540 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 61.1M | 51.7M | 3.0M | 2.3M | 6.8M |
Total Current Liabilities | 70.1M | 59.0M | 29.5M | 54.1M | 27.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | -1.0K | -1.0K | - | -1 |
Total Non-Current Liabilities | 6.7M | 6.8M | 6.9M | 6.9M | 6.8M |
Total Liabilities | 76.8M | 65.8M | 36.3M | 61.0M | 34.3M |
Equity | |||||
Common Stock | 106.6M | 106.6M | 106.6M | 106.6M | 106.6M |
Retained Earnings | - | 970.3M | 582.0M | 468.0M | 282.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.2B | 766.5M | 656.0M | 462.3M |
Key Metrics | |||||
Total Debt | 0 | 0 | 356.8K | 18.7M | 540 |
Working Capital | 808.6M | 619.8M | 281.8M | 355.0M | 346.1M |
Balance Sheet Composition
Wealth First Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 451.2M | 554.2M | 186.8M | 247.4M | 182.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -216.2M | -335.5M | 84.5M | -4.6M | -108.1M |
Operating Cash Flow | 203.3M | 244.7M | 264.6M | 246.7M | 73.0M |
Investing Activities | |||||
Capital Expenditures | -3.2M | -2.9M | -1.6M | -11.5M | -1.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.2M | -2.9M | -1.6M | -11.5M | -1.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -208.9M | -36.0M | -24.3M | -12.3M | -8.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -208.9M | -36.0M | -24.3M | 6.3M | -34.4M |
Free Cash Flow | 101.1M | 152.2M | 202.5M | 198.0M | 68.8M |
Net Change in Cash | -8.8M | 205.7M | 238.7M | 241.6M | 37.5M |
Cash Flow Trend
Wealth First Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.03
Price to Book
10.36
Price to Sales
22.20
Profitability Ratios
Profit Margin
56.93%
Operating Margin
231.44%
Return on Equity
27.67%
Return on Assets
26.16%
Financial Health
Current Ratio
12.51
Debt to Equity
0.00
Beta
-0.65
Per Share Data
EPS (TTM)
₹32.02
Book Value per Share
₹120.62
Revenue per Share
₹56.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wealth | 13.3B | 39.03 | 10.36 | 27.67% | 56.93% | 0.00 |
Motilal Oswal | 557.5B | 20.47 | 5.02 | 22.47% | 37.00% | 138.95 |
Authum Investment | 507.4B | 12.41 | 3.45 | 28.87% | 93.88% | 7.18 |
RRP Semiconductor | 48.9B | 587.98 | 299.95 | 185.65% | 26.49% | 71.22 |
Share India | 36.0B | 11.86 | 1.87 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.