
Wipro (WIPRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
225.0B
Gross Profit
69.5B
30.89%
Operating Income
38.3B
17.02%
Net Income
35.9B
15.94%
Balance Sheet Metrics
Total Assets
1.3T
Total Liabilities
456.1B
Shareholders Equity
830.4B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
45.7B
Free Cash Flow
40.0B
Revenue & Profitability Trend
Wipro Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 890.9B | 897.6B | 904.9B | 790.9B | 619.4B |
Cost of Goods Sold | 617.8B | 631.5B | 645.4B | 555.9B | 423.2B |
Gross Profit | 273.1B | 266.1B | 259.4B | 235.1B | 196.2B |
Gross Margin % | 30.7% | 29.6% | 28.7% | 29.7% | 31.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 113.8B | 119.8B | 114.8B | 101.3B | 76.1B |
Other Operating Expenses | - | - | -602.0M | -2.2B | 81.0M |
Total Operating Expenses | 113.8B | 119.8B | 114.2B | 99.1B | 76.2B |
Operating Income | 150.7B | 133.7B | 135.1B | 135.9B | 120.1B |
Operating Margin % | 16.9% | 14.9% | 14.9% | 17.2% | 19.4% |
Non-Operating Items | |||||
Interest Income | 27.2B | 19.5B | 16.9B | 13.1B | 18.4B |
Interest Expense | 9.2B | 12.6B | 10.1B | 5.3B | 4.3B |
Other Non-Operating Income | 11.8B | 6.6B | 5.7B | 7.6B | 4.8B |
Pre-tax Income | 175.0B | 147.2B | 147.7B | 151.3B | 139.0B |
Income Tax | 42.8B | 36.1B | 34.0B | 28.9B | 30.3B |
Effective Tax Rate % | 24.5% | 24.5% | 23.0% | 19.1% | 21.8% |
Net Income | 132.2B | 111.1B | 113.7B | 122.3B | 108.7B |
Net Margin % | 14.8% | 12.4% | 12.6% | 15.5% | 17.5% |
Key Metrics | |||||
EBITDA | 202.2B | 187.0B | 185.3B | 180.0B | 166.3B |
EPS (Basic) | ₹12.56 | ₹10.45 | ₹10.37 | ₹11.18 | ₹9.56 |
EPS (Diluted) | ₹12.52 | ₹10.41 | ₹10.34 | ₹11.15 | ₹9.54 |
Basic Shares Outstanding | 10456741552 | 10576571110 | 10954933146 | 10933411680 | 11298531770 |
Diluted Shares Outstanding | 10456741552 | 10576571110 | 10954933146 | 10933411680 | 11298531770 |
Income Statement Trend
Wipro Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 122.0B | 97.0B | 91.9B | 103.8B | 169.8B |
Short-term Investments | 410.4B | 313.5B | 310.0B | 247.4B | 176.3B |
Accounts Receivable | 117.7B | 115.5B | 126.4B | 115.2B | 94.3B |
Inventory | 694.0M | 907.0M | 1.2B | 1.3B | 1.1B |
Other Current Assets | 472.0M | 1.5B | 1.5B | 1.2B | 783.0M |
Total Current Assets | 777.8B | 650.7B | 661.1B | 620.8B | 523.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.4B | 2.2B | 2.6B | 2.5B | 0 |
Goodwill | 677.5B | 664.8B | 659.0B | 537.5B | 291.3B |
Intangible Assets | 27.4B | 32.7B | 43.0B | 43.6B | 13.1B |
Long-term Investments | 0 | 25.0M | 29.0M | 6.0M | 16.0M |
Other Non-Current Assets | 18.0B | 26.2B | 27.9B | 29.3B | 37.5B |
Total Non-Current Assets | 508.7B | 501.8B | 514.7B | 458.4B | 308.2B |
Total Assets | 1.3T | 1.2T | 1.2T | 1.1T | 831.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.0B | 23.3B | 21.7B | 28.7B | 23.2B |
Short-term Debt | 105.9B | 88.4B | 97.4B | 104.3B | 83.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.5B | 15.9B | 19.1B | 20.2B | 11.8B |
Total Current Liabilities | 286.3B | 252.5B | 267.8B | 308.3B | 230.0B |
Non-Current Liabilities | |||||
Long-term Debt | 86.1B | 76.3B | 77.2B | 71.6B | 21.0B |
Deferred Tax Liabilities | 16.4B | 17.5B | 15.2B | 12.1B | 4.6B |
Other Non-Current Liabilities | 14.1B | 9.4B | 9.0B | 7.8B | 6.9B |
Total Non-Current Liabilities | 169.8B | 148.8B | 126.3B | 112.2B | 46.8B |
Total Liabilities | 456.1B | 401.2B | 394.1B | 420.5B | 276.8B |
Equity | |||||
Common Stock | 20.9B | 10.4B | 11.0B | 11.0B | 11.0B |
Retained Earnings | 716.5B | 630.9B | 661.0B | 551.3B | 466.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 830.4B | 751.2B | 781.8B | 658.7B | 554.6B |
Key Metrics | |||||
Total Debt | 192.0B | 164.6B | 174.7B | 175.9B | 104.5B |
Working Capital | 491.5B | 398.2B | 393.3B | 312.4B | 293.1B |
Balance Sheet Composition
Wipro Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 132.2B | 111.1B | 113.7B | 122.3B | 108.7B |
Depreciation & Amortization | 29.6B | 34.1B | 33.4B | 30.9B | 27.7B |
Stock-Based Compensation | 5.6B | 5.6B | 4.0B | 4.1B | 2.3B |
Working Capital Changes | 10.3B | 18.1B | -14.6B | -36.5B | 22.9B |
Operating Cash Flow | 196.8B | 192.8B | 160.7B | 140.1B | 175.3B |
Investing Activities | |||||
Capital Expenditures | -13.2B | -6.2B | -14.3B | -19.4B | -18.8B |
Acquisitions | -964.0M | -5.8B | -45.6B | -128.2B | -9.9B |
Investment Purchases | -801.6B | -975.1B | -806.6B | -1.0T | -1.2T |
Investment Sales | 706.5B | 978.6B | 740.9B | 953.7B | 1.2T |
Investing Cash Flow | -109.2B | -8.4B | -98.2B | -236.8B | -11.9B |
Financing Activities | |||||
Share Repurchases | 0 | -145.2B | 0 | 0 | -95.2B |
Dividends Paid | -62.8B | -5.2B | -32.8B | -5.5B | -5.5B |
Debt Issuance | 195.6B | 120.5B | 161.0B | 260.1B | 103.4B |
Debt Repayment | -188.1B | -140.6B | -178.6B | -201.5B | -105.9B |
Financing Cash Flow | -55.3B | -172.1B | -52.2B | 51.7B | -125.5B |
Free Cash Flow | 154.4B | 165.7B | 115.8B | 90.6B | 128.0B |
Net Change in Cash | 32.2B | 12.2B | 10.3B | -45.0B | 37.9B |
Cash Flow Trend
Wipro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.66
Forward P/E
9.46
Price to Book
2.88
Price to Sales
2.81
PEG Ratio
9.46
Profitability Ratios
Profit Margin
15.08%
Operating Margin
16.06%
Return on Equity
16.36%
Return on Assets
7.53%
Financial Health
Current Ratio
2.40
Debt to Equity
18.23
Beta
0.60
Per Share Data
EPS (TTM)
₹12.81
Book Value per Share
₹82.99
Revenue per Share
₹85.32
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wipro | 2.5T | 18.66 | 2.88 | 16.36% | 15.08% | 18.23 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 4.0T | 23.58 | 490.27 | 24.61% | 14.23% | 9.38 |
LTIMindtree Limited | 1.5T | 31.89 | 6.62 | 22.13% | 12.19% | 9.81 |
Tech Mahindra | 1.3T | 28.93 | 4.79 | 15.30% | 8.51% | 7.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.