TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.7B
Gross Profit 866.0M 51.92%
Operating Income 300.0M 17.99%
Net Income 215.0M 12.89%
EPS (Diluted) $0.75

Balance Sheet Metrics

Total Assets 12.2B
Total Liabilities 6.0B
Shareholders Equity 6.1B
Debt to Equity 0.98

Cash Flow Metrics

Operating Cash Flow 178.0M
Free Cash Flow 107.0M

Revenue & Profitability Trend

Agilent Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.5B6.8B6.8B6.3B5.3B
Cost of Goods Sold i3.0B3.4B3.1B2.9B2.5B
Gross Profit i3.5B3.5B3.7B3.4B2.8B
Gross Margin % i54.3%50.7%54.4%53.9%53.1%
Operating Expenses
Research & Development i479.0M481.0M467.0M441.0M495.0M
Selling, General & Administrative i1.6B1.6B1.6B1.6B1.5B
Other Operating Expenses i-----
Total Operating Expenses i2.0B2.1B2.1B2.1B2.0B
Operating Income i1.5B1.4B1.6B1.3B846.0M
Operating Margin % i22.9%19.8%23.6%21.3%15.8%
Non-Operating Items
Interest Income i80.0M51.0M9.0M2.0M8.0M
Interest Expense i96.0M95.0M84.0M81.0M78.0M
Other Non-Operating Income49.0M33.0M-39.0M92.0M66.0M
Pre-tax Income i1.5B1.3B1.5B1.4B842.0M
Income Tax i232.0M99.0M250.0M150.0M123.0M
Effective Tax Rate % i15.3%7.4%16.6%11.0%14.6%
Net Income i1.3B1.2B1.3B1.2B719.0M
Net Margin % i19.8%18.1%18.3%19.1%13.5%
Key Metrics
EBITDA i1.9B1.7B1.9B1.8B1.2B
EPS (Basic) i$4.44$4.22$4.19$3.98$2.33
EPS (Diluted) i$4.43$4.19$4.18$3.94$2.30
Basic Shares Outstanding i290000000294000000299000000304000000309000000
Diluted Shares Outstanding i290000000294000000299000000304000000309000000

Income Statement Trend

Agilent Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.3B1.6B1.1B1.5B1.4B
Short-term Investments i--091.0M0
Accounts Receivable i1.3B1.3B1.4B1.2B1.0B
Inventory i972.0M1.0B1.0B830.0M720.0M
Other Current Assets334.0M274.0M282.0M222.0M216.0M
Total Current Assets i4.0B4.2B3.8B3.8B3.4B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i9.5B8.4B8.7B8.9B8.0B
Intangible Assets i547.0M475.0M821.0M981.0M831.0M
Long-term Investments-----
Other Non-Current Assets910.0M708.0M686.0M820.0M776.0M
Total Non-Current Assets i7.9B6.6B6.8B6.9B6.2B
Total Assets i11.8B10.8B10.5B10.7B9.6B
Liabilities
Current Liabilities
Accounts Payable i540.0M418.0M580.0M446.0M354.0M
Short-term Debt i45.0M-36.0M-75.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.9B1.6B1.9B1.7B1.5B
Non-Current Liabilities
Long-term Debt i3.3B2.7B2.7B2.7B2.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities578.0M477.0M536.0M659.0M614.0M
Total Non-Current Liabilities i4.1B3.3B3.4B3.6B3.3B
Total Liabilities i5.9B4.9B5.2B5.3B4.8B
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i750.0M782.0M324.0M348.0M81.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.9B5.8B5.3B5.4B4.9B
Key Metrics
Total Debt i3.4B2.7B2.8B2.7B2.4B
Working Capital i2.1B2.6B1.9B2.1B1.9B

Balance Sheet Composition

Agilent Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B1.2B1.3B1.2B719.0M
Depreciation & Amortization i257.0M271.0M317.0M321.0M308.0M
Stock-Based Compensation i129.0M111.0M125.0M110.0M83.0M
Working Capital Changes i83.0M-116.0M-478.0M-102.0M-326.0M
Operating Cash Flow i1.7B1.5B1.2B1.6B849.0M
Investing Activities
Capital Expenditures i-378.0M-298.0M-291.0M-187.0M-118.0M
Acquisitions i-862.0M-1.0M-52.0M-547.0M0
Investment Purchases i-5.0M-8.0M-13.0M-22.0M-20.0M
Investment Sales i05.0M22.0M12.0M0
Investing Cash Flow i-1.3B-310.0M-338.0M-749.0M-147.0M
Financing Activities
Share Repurchases i-1.2B-575.0M-1.1B-788.0M-469.0M
Dividends Paid i-274.0M-265.0M-250.0M-236.0M-222.0M
Debt Issuance i1.2B0600.0M848.0M499.0M
Debt Repayment i-600.0M0-609.0M-417.0M-1.8B
Financing Cash Flow i-829.0M-997.0M-1.4B-751.0M-1.1B
Free Cash Flow i1.4B1.5B1.0B1.3B802.0M
Net Change in Cash i-349.0M190.0M-532.0M64.0M-420.0M

Cash Flow Trend

Agilent Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.36
Forward P/E 21.10
Price to Book 5.52
Price to Sales 5.11
PEG Ratio -1.03

Profitability Ratios

Profit Margin 17.59%
Operating Margin 23.56%
Return on Equity 18.88%
Return on Assets 8.46%

Financial Health

Current Ratio 2.09
Debt to Equity 60.04
Beta 1.22

Per Share Data

EPS (TTM) $4.06
Book Value per Share $21.61
Revenue per Share $23.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
a33.9B29.365.5218.88%17.59%60.04
Thermo Fisher 184.7B28.253.6613.42%15.24%69.62
Danaher 151.0B44.882.896.68%14.21%35.45
Idexx Laboratories 52.1B54.0635.7664.87%24.41%84.81
Iqvia Holdings 32.5B27.695.6219.79%7.88%272.12
Mettler-Toledo 27.0B33.22--680.23%21.46%-8.44

Financial data is updated regularly. All figures are in the company's reporting currency.