Applied Industrial Technologies Inc. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.2B
Gross Profit 355.3M 30.45%
Operating Income 129.4M 11.09%
Net Income 99.8M 8.55%
EPS (Diluted) $2.57

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 1.3B
Shareholders Equity 1.8B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow 116.9M
Free Cash Flow 114.9M

Revenue & Profitability Trend

Applied Industrial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.5B4.4B3.8B3.2B3.2B
Cost of Goods Sold i3.1B3.1B2.7B2.3B2.3B
Gross Profit i1.3B1.3B1.1B935.5M937.7M
Gross Margin % i29.8%29.2%29.0%28.9%28.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i840.9M815.3M749.7M680.8M718.0M
Other Operating Expenses i-----
Total Operating Expenses i840.9M815.3M749.7M680.8M718.0M
Operating Income i495.7M471.7M357.2M254.7M219.8M
Operating Margin % i11.1%10.7%9.4%7.9%6.8%
Non-Operating Items
Interest Income i17.7M3.2M522.0K215.0K729.0K
Interest Expense i20.5M24.8M26.8M30.8M37.3M
Other Non-Operating Income5.3M-231.0K-1.2M-47.0M-128.0M
Pre-tax Income i498.1M449.8M329.8M177.1M55.2M
Income Tax i112.4M103.1M72.4M32.3M31.2M
Effective Tax Rate % i22.6%22.9%21.9%18.2%56.5%
Net Income i385.8M346.7M257.4M144.8M24.0M
Net Margin % i8.6%7.9%6.8%4.5%0.7%
Key Metrics
EBITDA i565.8M528.1M411.3M310.3M283.3M
EPS (Basic) i$9.98$8.98$6.69$3.73$0.62
EPS (Diluted) i$9.83$8.84$6.58$3.68$0.62
Basic Shares Outstanding i3867200038592000384710003875800038658000
Diluted Shares Outstanding i3867200038592000384710003875800038658000

Income Statement Trend

Applied Industrial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i460.6M344.0M184.5M257.7M268.6M
Short-term Investments i-----
Accounts Receivable i724.9M708.4M656.4M516.3M450.0M
Inventory i488.3M501.2M449.8M362.5M389.2M
Other Current Assets96.1M93.2M68.8M60.0M52.1M
Total Current Assets i1.8B1.6B1.4B1.2B1.2B
Non-Current Assets
Property, Plant & Equipment i367.0M320.7M312.5M285.5M285.9M
Goodwill i1.5B1.4B1.4B1.4B1.4B
Intangible Assets i245.9M235.5M250.6M279.6M343.2M
Long-term Investments-----
Other Non-Current Assets64.9M66.8M59.3M32.8M27.4M
Total Non-Current Assets i1.2B1.1B1.1B1.1B1.1B
Total Assets i3.0B2.7B2.5B2.3B2.3B
Liabilities
Current Liabilities
Accounts Payable i266.9M301.7M259.5M208.2M186.3M
Short-term Debt i25.1M25.2M40.2M43.5M78.6M
Current Portion of Long-term Debt-----
Other Current Liabilities115.9M114.7M108.8M98.4M99.3M
Total Current Liabilities i501.1M540.3M499.6M427.7M426.1M
Non-Current Liabilities
Long-term Debt i572.3M596.9M649.2M784.9M855.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities189.8M147.6M154.5M126.7M158.8M
Total Non-Current Liabilities i762.0M744.6M803.6M911.6M1.0B
Total Liabilities i1.3B1.3B1.3B1.3B1.4B
Equity
Common Stock i10.0M10.0M10.0M10.0M10.0M
Retained Earnings i2.1B1.8B1.5B1.3B1.2B
Treasury Stock i559.3M477.5M471.8M455.8M414.1M
Other Equity-----
Total Shareholders Equity i1.7B1.5B1.1B932.5M843.5M
Key Metrics
Total Debt i597.3M622.1M689.3M828.4M933.8M
Working Capital i1.3B1.1B859.9M768.9M733.7M

Balance Sheet Composition

Applied Industrial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i385.8M346.7M257.4M144.8M24.0M
Depreciation & Amortization i52.4M53.1M53.6M55.1M62.7M
Stock-Based Compensation i9.5M9.6M8.6M6.5M4.0M
Working Capital Changes i-77.1M-69.3M-151.9M6.4M73.7M
Operating Cash Flow i368.2M335.6M181.1M183.1M148.7M
Investing Activities
Capital Expenditures i576.0K1.4M1.1M1.2M1.9M
Acquisitions i-72.1M-35.8M-7.0M-30.2M-37.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-70.5M-34.4M-17.5M-29.1M-35.3M
Financing Activities
Share Repurchases i-73.4M-716.0K-13.8M-40.1M0
Dividends Paid i-55.9M-53.4M-51.8M-50.7M-48.9M
Debt Issuance i408.0K0410.6M26.0M25.0M
Debt Repayment i-25.3M-67.2M-550.5M-131.9M-49.6M
Financing Cash Flow i-156.6M-154.0M187.0M-213.2M-78.6M
Free Cash Flow i346.5M317.5M169.4M225.8M276.6M
Net Change in Cash i141.0M147.2M350.6M-59.2M34.8M

Cash Flow Trend

Applied Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.27
Forward P/E 24.82
Price to Book 5.48
Price to Sales 2.22
PEG Ratio 24.82

Profitability Ratios

Profit Margin 8.64%
Operating Margin 11.10%
Return on Equity 22.23%
Return on Assets 10.56%

Financial Health

Current Ratio 3.57
Debt to Equity 31.32
Beta 0.94

Per Share Data

EPS (TTM) $9.99
Book Value per Share $47.86
Revenue per Share $117.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ait10.0B26.275.4822.23%8.64%31.32
Fastenal 54.7B45.8314.3632.56%15.30%14.32
Ferguson Enterprises 45.1B28.108.0329.08%5.32%105.39
W.W. Grainger 44.8B23.6412.1652.41%11.00%66.84
Watsco 17.5B34.275.9720.05%7.08%13.66
Watsco 17.4B33.775.8820.05%7.08%13.66

Financial data is updated regularly. All figures are in the company's reporting currency.