TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.2B
Gross Profit 374.7M 30.60%
Operating Income 135.2M 11.04%
Net Income 107.8M 8.80%

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 1.3B
Shareholders Equity 1.8B
Debt to Equity 0.72

Cash Flow Metrics

Operating Cash Flow 127.4M
Free Cash Flow 138.2M

Revenue & Profitability Trend

Applied Industrial Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.6B4.5B4.4B3.8B3.2B
Cost of Goods Sold i3.2B3.1B3.1B2.7B2.3B
Gross Profit i1.4B1.3B1.3B1.1B935.5M
Gross Margin % i30.3%29.8%29.2%29.0%28.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i884.6M840.9M815.3M749.7M680.8M
Other Operating Expenses i-----
Total Operating Expenses i884.6M840.9M815.3M749.7M680.8M
Operating Income i498.5M495.7M471.7M357.2M254.7M
Operating Margin % i10.9%11.1%10.7%9.4%7.9%
Non-Operating Items
Interest Income i17.6M17.7M3.2M522.0K215.0K
Interest Expense i18.2M20.5M24.8M26.8M30.8M
Other Non-Operating Income3.0M5.3M-231.0K-1.2M-47.0M
Pre-tax Income i501.0M498.1M449.8M329.8M177.1M
Income Tax i108.0M112.4M103.1M72.4M32.3M
Effective Tax Rate % i21.6%22.6%22.9%21.9%18.2%
Net Income i393.0M385.8M346.7M257.4M144.8M
Net Margin % i8.6%8.6%7.9%6.8%4.5%
Key Metrics
EBITDA i576.7M565.8M528.1M411.3M310.3M
EPS (Basic) i-$9.98$8.98$6.69$3.73
EPS (Diluted) i-$9.83$8.84$6.58$3.68
Basic Shares Outstanding i-38672000385920003847100038758000
Diluted Shares Outstanding i-38672000385920003847100038758000

Income Statement Trend

Applied Industrial Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i388.4M460.6M344.0M184.5M257.7M
Short-term Investments i-----
Accounts Receivable i769.7M724.9M708.4M656.4M516.3M
Inventory i505.3M488.3M501.2M449.8M362.5M
Other Current Assets84.0M96.1M93.2M68.8M60.0M
Total Current Assets i1.7B1.8B1.6B1.4B1.2B
Non-Current Assets
Property, Plant & Equipment i442.0M367.0M320.7M312.5M285.5M
Goodwill i1.7B1.5B1.4B1.4B1.4B
Intangible Assets i348.6M245.9M235.5M250.6M279.6M
Long-term Investments-----
Other Non-Current Assets63.3M64.9M66.8M59.3M32.8M
Total Non-Current Assets i1.4B1.2B1.1B1.1B1.1B
Total Assets i3.2B3.0B2.7B2.5B2.3B
Liabilities
Current Liabilities
Accounts Payable i280.1M266.9M301.7M259.5M208.2M
Short-term Debt i-25.1M25.2M40.2M43.5M
Current Portion of Long-term Debt-----
Other Current Liabilities146.4M115.9M114.7M108.8M98.4M
Total Current Liabilities i526.2M501.1M540.3M499.6M427.7M
Non-Current Liabilities
Long-term Debt i572.3M572.3M596.9M649.2M784.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities232.6M189.8M147.6M154.5M126.7M
Total Non-Current Liabilities i804.9M762.0M744.6M803.6M911.6M
Total Liabilities i1.3B1.3B1.3B1.3B1.3B
Equity
Common Stock i10.0M10.0M10.0M10.0M10.0M
Retained Earnings i2.4B2.1B1.8B1.5B1.3B
Treasury Stock i720.7M559.3M477.5M471.8M455.8M
Other Equity-----
Total Shareholders Equity i1.8B1.7B1.5B1.1B932.5M
Key Metrics
Total Debt i572.3M597.3M622.1M689.3M828.4M
Working Capital i1.2B1.3B1.1B859.9M768.9M

Balance Sheet Composition

Applied Industrial Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i393.0M385.8M346.7M257.4M144.8M
Depreciation & Amortization i60.5M52.4M53.1M53.6M55.1M
Stock-Based Compensation i7.3M9.5M9.6M8.6M6.5M
Working Capital Changes i26.9M-77.1M-69.3M-151.9M6.4M
Operating Cash Flow i481.7M368.2M335.6M181.1M183.1M
Investing Activities
Capital Expenditures i1.8M576.0K1.4M1.1M1.2M
Acquisitions i-293.4M-72.1M-35.8M-7.0M-30.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-291.6M-70.5M-34.4M-17.5M-29.1M
Financing Activities
Share Repurchases i-152.8M-73.4M-716.0K-13.8M-40.1M
Dividends Paid i-63.7M-55.9M-53.4M-51.8M-50.7M
Debt Issuance i0408.0K0410.6M26.0M
Debt Repayment i-25.1M-25.3M-67.2M-550.5M-131.9M
Financing Cash Flow i-245.6M-156.6M-154.0M187.0M-213.2M
Free Cash Flow i465.2M346.5M317.5M169.4M225.8M
Net Change in Cash i-55.5M141.0M147.2M350.6M-59.2M

Cash Flow Trend

Applied Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.56
Forward P/E 24.45
Price to Book 5.31
Price to Sales 2.14
PEG Ratio 4.28

Profitability Ratios

Profit Margin 8.61%
Operating Margin 11.03%
Return on Equity 22.25%
Return on Assets 10.20%

Financial Health

Current Ratio 3.32
Debt to Equity 41.78
Beta 0.96

Per Share Data

EPS (TTM) $10.11
Book Value per Share $48.71
Revenue per Share $119.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ait9.9B25.565.3122.25%8.61%41.78
Fastenal 54.7B45.8314.3632.56%15.30%14.32
W.W. Grainger 46.5B24.2912.4752.41%11.00%66.84
Beacon Roofing 7.7B25.393.9516.54%3.21%188.24
Resideo Technologies 6.4B85.873.01-26.27%-10.49%87.26
SiteOne Landscape 5.7B46.363.487.86%2.71%63.02

Financial data is updated regularly. All figures are in the company's reporting currency.